YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Avnet, Inc. AVT | NASDAQ

$89.99 -$2.95 | -3.17%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-15

Add to favoritesFavorite

Company Overview:

Market Cap: $7.40B

Trailing PE: 22.6x

FWD PE *: 7.8x

Payout Ratio (TTM): 34.2%

52-Week Range: $44.25 - $108.63

* Forward PE is based on street estimates.

7.7 Year AVT Performance Metrics:

Total Return (with DRIP): 164.9% (13.49% CAGR)

Total Return (no DRIP): 139.2% (12.00% CAGR)

Share Price: 118.4% (10.68% CAGR)

Yield on Cost (with DRIP): 4.36%

Total Invested: $10,000

Total Value (with DRIP): $26,492

Total Return $ (with DRIP): $16,492

Dividend Increase: 75.0% (7.75% CAGR)

Dividend Yield (FWD): 1.64% ($1.48)

AVT 7.7-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

AVT Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

AVT Price CAGR:1Y: 71.70%2Y: 27.52%5Y: 19.15%10Y: 10.67%

AVT Dividend Charts

AVT - Dividends

AVT Dividend CAGR:1Y: 5.71%2Y: 5.89%5Y: 9.04%10Y: 8.09%

AVT - Dividend Payout Ratio

AVT Dividend Payout Ratio CAGR:1Y: -95.01%2Y: -31.92%5Y: 1.12%10Y: -3.22%

AVT - Dividend to Free Cash Flow Ratio

AVT Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

AVT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

AVT - Revenue

AVT Revenue CAGR:1Y: 47.66%2Y: 21.66%5Y: 8.23%10Y: 7.11%

AVT - Earnings Per Share (EPS)

AVT EPS CAGR:1Y: 1,981.01%2Y: 50.25%5Y: 6.26%10Y: 10.89%

AVT - Net Income

🔓 See the full chart40% off right now · 7-day free trial

AVT Net Income CAGR:1Y: 1,978.81%2Y: 46.53%5Y: 2.60%10Y: 6.28%

AVT - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

AVT EBITDA CAGR:1Y: 255.59%2Y: 42.16%5Y: 10.37%10Y: 7.60%

AVT - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

AVT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

AVT - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

AVT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

AVT - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

AVT Operating Income CAGR:1Y: 122.80%2Y: 49.42%5Y: 13.55%10Y: 9.26%

AVT - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

AVT Gross Profit CAGR:1Y: 45.71%2Y: 19.34%5Y: 5.57%10Y: 5.11%

AVT - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

AVT Shares Outstanding CAGR:1Y: -0.43%2Y: -2.66%5Y: -3.48%10Y: -4.18%

AVT - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

AVT Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

AVT - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

AVT Stock-Based Comp CAGR:1Y: 117.92%2Y: 8.63%5Y: 7.15%10Y: -3.00%

AVT - Expenses

🔓 See the full chart40% off right now · 7-day free trial

AVT Expenses CAGR:1Y: -71.88%2Y: -27.38%5Y: 6.86%10Y: -7.03%

AVT - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

AVT - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

AVT - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

AVT - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

AVT - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

AVT - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

AVT - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

AVT Revenue CAGR:1Y: 47.66%2Y: 21.66%5Y: 8.23%10Y: 7.11%

AVT - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

AVT Revenue CAGR:1Y: 47.66%2Y: 21.66%5Y: 8.23%10Y: 7.11%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

AVT - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

AVT Actual Revenue CAGR:1Y: 47.66%2Y: 21.66%5Y: 8.23%10Y: 7.11%

AVT - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

AVT Actual EPS CAGR:1Y: 1,981.01%2Y: 50.25%5Y: 6.26%10Y: 10.89%

AVT - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

AVT Actual Net Income CAGR:1Y: 1,978.81%2Y: 46.53%5Y: 2.60%10Y: 6.28%

AVT - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

AVT Actual EBITDA CAGR:1Y: 255.59%2Y: 42.16%5Y: 10.37%10Y: 7.60%

Ratios, Profit Margins & Return on Capital:

AVT - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

AVT Net Profit Margin CAGR:1Y: 1,290.91%2Y: 20.71%5Y: -5.12%10Y: -0.75%

AVT - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

AVT Gross Profit Margin CAGR:1Y: -1.32%2Y: -1.91%5Y: -2.45%10Y: -1.86%

AVT - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

AVT Price to Earnings CAGR:1Y: -92.35%2Y: -16.90%5Y: 10.61%10Y: -3.00%

AVT - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

AVT Price To Sales Ratio CAGR:1Y: 7.66%2Y: 0.07%5Y: 4.85%10Y: -3.76%

AVT - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

AVT Return on Capital Employed CAGR:1Y: 124.73%2Y: 48.73%5Y: 7.76%10Y: 8.82%

AVT - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

AVT Return on Invested Capital CAGR:1Y: 99.92%2Y: 47.11%5Y: 5.36%10Y: 8.02%

AVT Dividends Info:

Annual Dividend: $1.48

Forward Yield: 1.64%

Ex-Dividend Date: 2026-09-09

Lifetime Dividends / Share: $17.90

AVT Dividend History: Dates, Payments & Yield list

Below is a schedule of all AVT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/09/2026	09/11/2026	$0.370	1.61%	1.49%	$99.63
06/03/2026	06/05/2026	$0.350	1.51%	1.61%	$86.81
03/04/2026	03/06/2026	$0.350	2.21%	2.33%	$60.05
12/03/2025	12/05/2025	$0.350	2.84%	2.82%	$49.67
09/17/2025	09/19/2025	$0.350	2.68%	2.64%	$53.08
06/04/2025	06/06/2025	$0.330	2.61%	2.59%	$50.99
03/05/2025	03/07/2025	$0.330	2.69%	2.62%	$50.44
12/04/2024	12/06/2024	$0.330	2.39%	2.43%	$54.21
09/11/2024	09/13/2024	$0.330	2.63%	2.61%	$50.64
06/05/2024	06/07/2024	$0.310	2.28%	2.32%	$53.43
03/05/2024	03/07/2024	$0.310	2.62%	2.62%	$47.30
12/05/2023	12/07/2023	$0.310	2.67%	2.65%	$46.88
09/12/2023	09/14/2023	$0.310	2.58%	2.56%	$48.36
06/06/2023	06/08/2023	$0.290	2.6%	2.48%	$46.76
02/28/2023	03/02/2023	$0.290	2.59%	2.55%	$45.46
12/06/2022	12/21/2022	$0.290	2.67%	2.74%	$42.40
09/13/2022	09/28/2022	$0.290	2.85%	3.18%	$36.47
06/07/2022	06/22/2022	$0.260	2.12%	2.45%	$42.37
03/01/2022	03/16/2022	$0.260	2.56%	2.41%	$43.13
11/30/2021	12/15/2021	$0.240	2.65%	2.47%	$38.82
09/03/2021	09/21/2021	$0.240	2.45%	2.64%	$36.30
06/08/2021	06/23/2021	$0.220	2%	2.24%	$39.33
03/09/2021	03/24/2021	$0.210	2.16%	2.17%	$38.68
12/01/2020	12/16/2020	$0.210	2.71%	2.54%	$33.11
09/08/2020	09/23/2020	$0.210	3.13%	3.35%	$25.05
06/02/2020	06/17/2020	$0.210	2.99%	3.08%	$27.26
03/03/2020	03/18/2020	$0.210	2.71%	4.24%	$19.79
12/03/2019	12/20/2019	$0.210	2.13%	1.99%	$42.31
09/10/2019	09/25/2019	$0.210	1.9%	1.9%	$44.20
06/04/2019	06/19/2019	$0.200	1.88%	1.83%	$43.75
03/11/2019	03/26/2019	$0.200	1.87%	1.9%	$42.12
12/04/2018	12/19/2018	$0.200	0%	1.94%	$41.20
09/07/2018	09/20/2018	$0.200	0%	1.94%	$41.20
06/05/2018	06/19/2018	$0.190	0%	1.84%	$41.20
03/12/2018	03/27/2018	$0.190	0%	1.84%	$41.20
12/05/2017	12/19/2017	$0.180	0%	1.75%	$41.20
09/01/2017	09/15/2017	$0.180	0%	1.75%	$41.20
06/02/2017	06/19/2017	$0.180	0%	1.75%	$41.20
03/10/2017	03/28/2017	$0.180	0%	1.75%	$41.20
12/02/2016	12/19/2016	$0.170	0%	1.65%	$41.20
09/02/2016	09/16/2016	$0.170	0%	1.65%	$41.20
06/03/2016	06/20/2016	$0.170	0%	1.65%	$41.20
02/26/2016	03/14/2016	$0.170	0%	1.65%	$41.20
11/27/2015	12/14/2015	$0.170	0%	1.65%	$41.20
09/04/2015	09/18/2015	$0.170	0%	1.65%	$41.20
05/29/2015	06/15/2015	$0.160	0%	1.55%	$41.20
02/27/2015	03/16/2015	$0.160	0%	1.55%	$41.20
11/28/2014	12/15/2014	$0.160	0%	1.55%	$41.20
09/04/2014	09/19/2014	$0.160	0%	1.55%	$41.20
05/30/2014	06/16/2014	$0.150	0%	1.46%	$41.20
02/28/2014	03/17/2014	$0.150	0%	1.46%	$41.20
11/29/2013	12/16/2013	$0.150	0%	1.46%	$41.20
09/06/2013	09/20/2013	$0.150	0%	1.46%	$41.20
12/12/2001	01/02/2002	$0.075	0%	0.73%	$41.20
09/17/2001	10/01/2001	$0.075	0%	0.73%	$41.20
06/13/2001	07/02/2001	$0.075	0%	0.73%	$41.20
03/14/2001	04/02/2001	$0.075	0%	0.73%	$41.20
12/13/2000	01/02/2001	$0.075	0%	0.73%	$41.20
09/13/2000	10/02/2000	$0.075	0%	0.73%	$41.20
06/14/2000	07/03/2000	$0.075	0%	0.73%	$41.20
03/15/2000	04/03/2000	$0.075	0%	0.73%	$41.20
12/08/1999	01/03/2000	$0.075	0%	0.73%	$41.20
09/08/1999	10/01/1999	$0.075	0%	0.73%	$41.20
06/09/1999	07/01/1999	$0.075	0%	0.73%	$41.20
03/10/1999	04/01/1999	$0.075	0%	0.73%	$41.20
12/09/1998	01/04/1999	$0.075	0%	0.73%	$41.20
09/09/1998	10/01/1998	$0.075	0%	0.73%	$41.20
06/10/1998	07/01/1998	$0.075	0%	0.73%	$41.20
03/11/1998	04/01/1998	$0.075	0%	0.73%	$41.20
12/10/1997	01/02/1998	$0.075	0%	0.73%	$41.20
09/10/1997	10/01/1997	$0.075	0%	0.73%	$41.20
06/11/1997	07/01/1997	$0.075	0%	0.73%	$41.20
03/12/1997	04/01/1997	$0.075	0%	0.73%	$41.20
12/11/1996	01/02/1997	$0.075	0%	0.73%	$41.20
09/11/1996	10/01/1996	$0.075	0%	0.73%	$41.20
06/12/1996	07/01/1996	$0.075	0%	0.73%	$41.20
03/13/1996	04/01/1996	$0.075	0%	0.73%	$41.20
12/13/1995	01/02/1996	$0.075	0%	0.73%	$41.20
09/13/1995	10/02/1995	$0.075	0%	0.73%	$41.20
06/14/1995	07/03/1995	$0.075	0%	0.73%	$41.20
03/06/1995	04/03/1995	$0.075	0%	0.73%	$41.20
12/05/1994	01/03/1995	$0.075	0%	0.73%	$41.20
09/02/1994	10/03/1994	$0.075	0%	0.73%	$41.20
06/06/1994	07/01/1994	$0.075	0%	0.73%	$41.20
03/07/1994	04/01/1994	$0.075	0%	0.73%	$41.20
12/06/1993	01/03/1994	$0.075	0%	0.73%	$41.20
09/03/1993	10/01/1993	$0.075	0%	0.73%	$41.20
06/07/1993	07/01/1993	$0.075	0%	0.73%	$41.20
03/08/1993	04/01/1993	$0.075	0%	0.73%	$41.20
12/07/1992	01/04/1993	$0.075	0%	0.73%	$41.20
09/04/1992	10/01/1992	$0.075	0%	0.73%	$41.20
06/08/1992	07/01/1992	$0.075	0%	0.73%	$41.20
03/09/1992	04/01/1992	$0.075	0%	0.73%	$41.20
12/09/1991	01/02/1992	$0.075	0%	0.73%	$41.20
09/09/1991	10/01/1991	$0.075	0%	0.73%	$41.20
06/10/1991	07/01/1991	$0.075	0%	0.73%	$41.20
03/11/1991	04/01/1991	$0.075	0%	0.73%	$41.20
12/10/1990	01/02/1991	$0.075	0%	0.73%	$41.20
09/10/1990	10/01/1990	$0.075	0%	0.73%	$41.20
06/11/1990	07/02/1990	$0.075	0%	0.73%	$41.20
03/12/1990	04/02/1990	$0.075	0%	0.73%	$41.20
12/11/1989	01/02/1990	$0.075	0%	0.73%	$41.20
09/11/1989	10/02/1989	$0.075	0%	0.73%	$41.20
06/12/1989	07/03/1989	$0.063	0%	0.61%	$41.20
03/13/1989	04/03/1989	$0.063	0%	0.61%	$41.20
12/12/1988	01/03/1989	$0.063	0%	0.61%	$41.20
08/29/1988	10/03/1988	$0.063	0%	0.61%	$41.20
05/27/1988	07/01/1988	$0.063	0%	0.61%	$41.20
02/22/1988	04/01/1988	$0.063	0%	0.61%	$41.20
11/30/1987	01/04/1988	$0.063	0%	0.61%	$41.20
08/31/1987	10/01/1987	$0.063	0%	0.61%	$41.20
06/01/1987	07/01/1987	$0.063	0%	0.61%	$41.20
03/02/1987	04/01/1987	$0.063	0%	0.61%	$41.20
12/01/1986	01/02/1987	$0.063	0%	0.61%	$41.20
08/25/1986	08/27/1986	$0.063	0%	0.61%	$41.20
05/28/1986	05/30/1986	$0.063	0%	0.61%	$41.20
02/24/1986	02/26/1986	$0.063	0%	0.61%	$41.20
12/02/1985	12/04/1985	$0.063	0%	0.61%	$41.20
08/26/1985	08/28/1985	$0.063	0%	0.61%	$41.20
05/24/1985	05/29/1985	$0.063	0%	0.61%	$41.20
02/25/1985	02/27/1985	$0.063	0%	0.61%	$41.20
11/26/1984	11/28/1984	$0.063	0%	0.61%	$41.20
08/27/1984	08/29/1984	$0.063	0%	0.61%	$41.20
05/25/1984	05/30/1984	$0.063	0%	0.61%	$41.20
02/27/1984	02/29/1984	$0.063	0%	0.61%	$41.20
11/28/1983	11/30/1983	$0.063	0%	0.61%	$41.20
08/29/1983	08/31/1983	$0.063	0%	0.61%	$41.20
05/27/1983	06/01/1983	$0.063	0%	0.61%	$41.20
11/29/1982	12/01/1982	$0.063	0%	0.61%	$41.20
08/30/1982	09/01/1982	$0.063	0%	0.61%	$41.20
05/25/1982	05/27/1982	$0.063	0%	0.61%	$41.20
03/01/1982	03/03/1982	$0.063	0%	0.61%	$41.20

Projected Future Returns & Dividends for AVT

Based on past 7.7-year performance, here are AVT growth metrics:

Share price CAGR of +10.68%
Dividend CAGR of +8.1%

Using AVT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	AVT (DRIP)	AVT - No DRIP
Current Price	$89.99	$89.99
Start Shares	111.12	111.12
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	128.85	111.12
Dividends Payment	$0.81	$0.81
Annual Dividends	$416	$358
Yield on cost	4.16%	3.58%
Share Price	$248.22	$248.22
Total Dividends	$2,607	$2,394
Final Value	$31,982	$29,977

Estimated Future Value + Dividends - AVT

NOTE: Above numbers are our estimate based on AVT's Dividend and Price CAGR over past 7.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Avnet, Inc. (AVT) had its IPO on 1973-05-03, and is traded on NASDAQ stock exchange.

Avnet, Inc., established in Phoenix, Arizona, in 1921, operates as a global technology distributor and solutions provider. The company specializes in marketing, selling, and distributing electronic components, with its business activities structured into two distinct segments: Electronic Components and Farnell. The Electronic Components division is responsible for the marketing, sales, and distribution of a diverse range of electronic components, including semiconductors, interconnect devices, passive and electromechanical components, and other integrated parts sourced from various manufacturers. This segment offers extensive support beyond mere distribution, providing "design chain" services such as technical design solutions for engineers, alongside engineering and technical resources crucial for product design, bill of materials development, and ongoing technical education and training. Additionally, it delivers "supply chain" solutions, offering logistical and support services to original equipment manufacturers (OEMs), electronic manufacturing service (EMS) providers, and electronic component manufacturers. It also provides integrated solutions, which involve the technical design, integration, and assembly of embedded products and systems, primarily for industrial applications. Its offerings extend to innovative embedded display solutions, including both touch and passive display technologies. Furthermore, it develops and manufactures standard board and industrial subsystems, as well as application-specific devices, allowing for the production of systems finely tuned to specific customer requirements. This segment caters to a wide spectrum of markets, including automotive, medical, defense, aerospace, telecommunications, industrial, and digital editing. The Farnell segment is dedicated to distributing kits, tools, electronic and industrial automation components, and test and measurement products, serving engineers and entrepreneurs alike. Avnet maintains a global presence, with operations spanning the Americas, Europe, the Middle East, Africa, and the Asia Pacific region.

AVT website: https://www.avnet.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — AVT

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $89.99

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own AVT? See every dividend it's paid you

Add your AVT shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every AVT dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my AVT payments →

Free plan · up to 5 holdings