NEW Selling losers for tax season? Check the wash-sale window first
Our free Wash Sale Calculator shows the first day you can buy back — and flags buys that would cancel your tax loss.
Check a trade »

Bath & Body Works, Inc. BBWI | NYSE

$22.79 $1.15 | 5.31%
TREND SIGNAL:Signal available — unlock to view |2026-10-14

Company Overview:

Market Cap: $4.51B
Trailing PE: 5.9x
FWD PE *: 8.9x
Payout Ratio (TTM): 20.7%
52-Week Range: $14.28 - $25.86

* Forward PE is based on street estimates.

10 Year BBWI Performance Metrics:

Total Return (with DRIP): -45.9% (-5.95% CAGR)
Total Return (no DRIP): -44.5% (-5.72% CAGR)
Share Price: -61.8% (-9.16% CAGR)
Yield on Cost (with DRIP): 1.90%
Total Invested: $10,000
Total Value (with DRIP): $5,413
Total Return $ (with DRIP): -$4,587
Dividend Increase: -58.8% (-8.68% CAGR)
Dividend Yield (FWD): 3.51% ($0.80)
BBWI 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
BBWI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
BBWI Price CAGR:1Y: -8.51%2Y: -11.11%5Y: -19.89%10Y: -9.16%
BBWI Dividend Charts
BBWI - Dividends
BBWI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 5.92%10Y: -6.79%
BBWI - Dividend Payout Ratio
BBWI Dividend Payout Ratio CAGR:1Y: -48.35%2Y: -9.63%5Y: -5.22%10Y: -13.33%
BBWI - Dividend to Free Cash Flow Ratio
BBWI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
BBWI - Chart 1
BBWI - Chart 2
BBWI - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

BBWI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

BBWI - Revenue
BBWI Revenue CAGR:1Y: -2.26%2Y: -3.03%5Y: -2.07%10Y: -5.19%
BBWI - Earnings Per Share (EPS)
BBWI EPS CAGR:1Y: 93.33%2Y: 9.92%5Y: 11.94%10Y: 3.28%
BBWI - Net Income
🔓 See the full chart40% off right now · 7-day free trial
BBWI Net Income CAGR:1Y: 84.38%2Y: 5.51%5Y: 6.04%10Y: -0.33%
BBWI - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
BBWI EBITDA CAGR:1Y: 25.99%2Y: -0.86%5Y: -5.02%10Y: -3.77%
BBWI - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
BBWI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBWI - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
BBWI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBWI - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
BBWI Operating Income CAGR:1Y: 37.58%2Y: -0.46%5Y: -11.99%10Y: -2.70%
BBWI - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
BBWI Gross Profit CAGR:1Y: 8.13%2Y: -0.57%5Y: -3.78%10Y: -3.85%
BBWI - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
BBWI Shares Outstanding CAGR:1Y: -4.54%2Y: -3.96%5Y: -5.43%10Y: -3.56%
BBWI - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
BBWI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBWI - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
BBWI Stock-Based Comp CAGR:1Y: -75.00%2Y: -52.86%5Y: -24.21%10Y: -22.00%
BBWI - Expenses
🔓 See the full chart40% off right now · 7-day free trial
BBWI Expenses CAGR:1Y: -12.50%2Y: -13.18%5Y: -4.90%10Y: -17.31%
BBWI - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
BBWI - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
BBWI - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
BBWI - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
BBWI - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
BBWI - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
BBWI - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
BBWI Revenue CAGR:1Y: -2.26%2Y: -3.03%5Y: -2.07%10Y: -5.19%
BBWI - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
BBWI Revenue CAGR:1Y: -2.26%2Y: -3.03%5Y: -2.07%10Y: -5.19%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BBWI - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
BBWI Actual Revenue CAGR:1Y: -2.26%2Y: -3.03%5Y: -2.07%10Y: -5.19%
BBWI - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
BBWI Actual EPS CAGR:1Y: 93.33%2Y: 9.92%5Y: 11.94%10Y: 3.28%
BBWI - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
BBWI Actual Net Income CAGR:1Y: 84.38%2Y: 5.51%5Y: 6.04%10Y: -0.33%
BBWI - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
BBWI Actual EBITDA CAGR:1Y: 25.99%2Y: -0.86%5Y: -5.02%10Y: -3.77%

Ratios, Profit Margins & Return on Capital:

BBWI - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
BBWI Net Profit Margin CAGR:1Y: 88.62%2Y: 8.81%5Y: 8.29%10Y: 5.12%
BBWI - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
BBWI Gross Profit Margin CAGR:1Y: 10.62%2Y: 2.53%5Y: -1.74%10Y: 1.42%
BBWI - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
BBWI Price to Earnings CAGR:1Y: -63.06%2Y: -23.63%5Y: -30.01%10Y: -13.00%
BBWI - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
BBWI Price To Sales Ratio CAGR:1Y: -30.25%2Y: -17.21%5Y: -24.32%10Y: -8.61%
BBWI - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
BBWI Return on Capital Employed CAGR:1Y: 40.05%2Y: -1.04%5Y: -6.79%10Y: 2.23%
BBWI - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
BBWI Return on Invested Capital CAGR:1Y: 39.73%2Y: -1.06%5Y: -11.62%10Y: -0.08%

Compare stocks side-by-side

BBWI Dividends Info:

Annual Dividend: $0.8
Forward Yield: 3.51%
Ex-Dividend Date: 2026-08-21
Lifetime Dividends / Share: $37.45

BBWI Dividend History: Dates, Payments & Yield list

Below is a schedule of all BBWI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/21/202608/24/2026$0.2004.11%4.17%$19.17
06/05/202606/08/2026$0.2004.59%4.37%$18.30
02/20/202602/23/2026$0.2003.28%3.55%$22.52
11/21/202511/24/2025$0.2005.39%5.14%$15.56
08/22/202508/25/2025$0.2002.57%2.57%$31.13
06/06/202506/09/2025$0.2003%2.98%$26.83
02/21/202502/24/2025$0.2002.07%2.01%$39.87
11/22/202411/25/2024$0.2002.61%2.24%$35.78
08/23/202408/26/2024$0.2002.25%2.28%$35.16
06/07/202406/10/2024$0.2001.75%1.75%$45.63
02/22/202402/26/2024$0.2001.71%1.72%$46.50
11/16/202311/20/2023$0.2002.66%2.75%$29.06
08/17/202308/21/2023$0.2002.22%2.18%$36.72
06/01/202306/05/2023$0.2002.21%2.01%$39.80
02/16/202302/20/2023$0.2001.86%2.02%$39.59
11/17/202212/02/2022$0.2002.05%1.82%$43.86
08/18/202209/02/2022$0.2001.99%2.08%$38.47
06/02/202206/17/2022$0.2002.04%2.39%$33.53
02/17/202203/04/2022$0.2001.53%1.61%$49.82
11/18/202112/03/2021$0.1500.77%0.82%$72.96
08/19/202109/03/2021$0.1500.92%0.91%$65.60
06/03/202106/18/2021$0.1210.91%0.96%$50.75
02/20/202003/06/2020$0.2435.12%5.39%$17.99
11/21/201912/06/2019$0.2436.99%6.73%$14.41
08/22/201909/06/2019$0.2436.21%7.18%$13.51
05/30/201906/14/2019$0.2435.24%5.33%$18.20
02/21/201903/08/2019$0.2434.48%4.63%$20.93
11/21/201812/07/2018$0.4858.17%7.54%$25.72
08/23/201809/07/2018$0.4858.49%8.86%$21.90
05/31/201806/15/2018$0.4857.08%6.59%$29.42
02/22/201803/09/2018$0.4854.99%5.68%$34.16
11/22/201712/08/2017$0.4854.92%4.19%$46.31
08/17/201709/01/2017$0.4856.39%6.41%$30.28
05/31/201706/16/2017$0.4854.65%4.65%$41.68
02/15/201703/03/2017$0.4854.12%4.59%$42.31
11/16/201612/02/2016$0.4853.53%3.34%$58.13
08/17/201609/02/2016$0.4853.24%3.23%$59.98
06/01/201606/17/2016$0.4853.51%3.51%$55.20
02/17/201603/04/2016$2.10212.71%11.88%$70.74
11/18/201512/04/2015$0.4042.17%2.01%$80.41
08/19/201509/04/2015$0.4042.46%2.21%$73.06
06/03/201506/19/2015$0.4042.32%2.34%$69.22
02/18/201503/06/2015$2.02111.04%11.1%$72.83
11/19/201412/05/2014$0.2751.75%1.64%$67.03
08/20/201409/05/2014$0.2752.16%2.11%$52.11
06/04/201406/20/2014$0.2752.33%2.36%$46.65
02/19/201403/07/2014$1.0839.99%9.34%$46.38
11/21/201312/06/2013$0.2431.85%1.89%$51.20
08/21/201309/06/2013$0.2432.01%2.13%$45.63
06/05/201306/21/2013$0.2432.32%2.33%$41.64
02/20/201303/08/2013$0.2432.73%2.65%$36.61
12/18/201212/26/2012$2.42524.82%26.18%$37.06
11/21/201212/10/2012$0.2022.08%1.97%$40.95
08/21/201209/07/2012$1.01110.41%10.31%$39.22
06/06/201206/22/2012$0.2022.34%2.4%$33.73
02/22/201203/09/2012$0.2022.2%2.14%$37.78
12/08/201112/23/2011$1.61719.54%19.87%$32.54
11/22/201111/24/2011$0.1622%2.09%$30.99
08/24/201109/09/2011$0.1622.24%2.19%$29.59
06/15/201107/01/2011$0.80811.31%10.28%$31.46
06/03/201106/17/2011$0.1622.14%2.26%$28.67
02/23/201103/11/2011$0.1622.52%2.53%$25.58
12/03/201012/21/2010$2.42537.7%37.82%$25.65
11/23/201012/10/2010$0.1211.82%1.9%$25.50
08/25/201009/10/2010$0.1212.45%2.36%$20.52
06/02/201006/15/2010$0.1212.31%2.31%$20.99
03/31/201004/19/2010$0.80816.25%14.67%$22.04
02/24/201003/12/2010$0.1212.79%2.53%$19.19
11/24/200912/11/2009$0.1213.61%3.22%$15.08
08/26/200909/11/2009$0.1213.93%3.89%$12.47
06/04/200906/16/2009$0.1214.68%5.07%$9.56
02/25/200903/13/2009$0.1216.73%7.29%$6.65
11/24/200812/12/2008$0.1217.27%6.95%$6.98
08/26/200809/12/2008$0.1212.95%2.9%$16.74
05/27/200806/13/2008$0.1213.16%3.21%$15.09
02/26/200803/14/2008$0.1213.33%3.75%$12.94
11/27/200712/14/2007$0.1213.35%3.21%$15.11
08/28/200709/14/2007$0.1212.7%2.61%$18.58
05/29/200706/15/2007$0.1212.31%2.29%$21.20
02/27/200703/16/2007$0.1212.2%2.33%$20.78
11/28/200612/15/2006$0.1211.96%1.97%$24.62
08/29/200609/15/2006$0.1212.38%2.22%$21.86
05/30/200606/16/2006$0.1212.26%2.33%$20.86
02/28/200603/17/2006$0.1212.53%2.48%$19.59
11/29/200512/16/2005$0.1212.69%2.62%$18.51
08/31/200509/13/2005$0.1212.73%2.9%$16.73
06/01/200506/14/2005$0.1212.89%2.75%$17.66
03/02/200503/04/2005$0.1212.45%2.45%$19.77
12/20/200401/04/2005$0.99422.11%22%$18.08
12/01/200412/14/2004$0.0971.95%1.98%$19.64
09/01/200409/14/2004$0.0972.37%2.26%$17.17
06/02/200406/15/2004$0.0972.51%2.49%$15.56
03/03/200403/16/2004$0.0972.44%2.51%$15.44
12/03/200312/16/2003$0.0812.2%2.3%$14.03
09/03/200309/16/2003$0.0812.37%2.44%$13.23
06/04/200306/17/2003$0.0812.57%2.51%$12.89
03/05/200303/18/2003$0.0813.46%3.1%$10.43
12/04/200212/17/2002$0.0611.88%2.13%$11.41
09/04/200209/17/2002$0.0611.98%1.88%$12.88
06/05/200206/18/2002$0.0611.4%1.45%$16.78
03/06/200203/19/2002$0.0611.67%1.63%$14.87
12/05/200112/18/2001$0.0612.11%2.15%$11.28
09/05/200109/18/2001$0.0612.2%2.82%$8.59
06/06/200106/19/2001$0.0611.82%1.99%$12.16
03/07/200103/20/2001$0.0611.78%1.92%$12.65
11/29/200012/12/2000$0.0611.47%1.77%$13.74
08/30/200009/12/2000$0.0611.5%1.27%$19.05
06/07/200006/20/2000$0.0611.31%1.37%$17.73
03/01/200003/14/2000$0.0611.78%1.8%$13.49
12/01/199912/14/1999$0.0611.43%1.44%$16.85
09/01/199909/14/1999$0.0611.53%1.51%$16.02
08/24/199908/26/1999$0.95323.03%23.94%$15.92
06/21/199906/30/1999$0.0611.3%1.32%$18.34
03/03/199903/16/1999$0.0611.61%1.64%$14.78
12/02/199812/15/1998$0.0531.79%2.02%$10.38
09/02/199809/15/1998$0.0532.28%2.13%$9.88
06/03/199806/16/1998$0.0531.63%1.66%$12.63
03/04/199803/17/1998$0.0521.81%1.74%$11.84
12/03/199712/16/1997$0.0481.94%1.94%$9.83
09/03/199709/16/1997$0.0482%1.92%$9.93
06/04/199706/17/1997$0.0482.46%2.43%$7.84
03/05/199703/18/1997$0.0482.53%2.4%$7.94
12/04/199612/17/1996$0.0402.16%2.16%$7.35
09/04/199609/17/1996$0.0402.13%2.12%$7.50
06/05/199606/18/1996$0.0401.84%1.84%$8.64
03/20/199603/29/1996$0.0402.08%2.1%$7.55
11/29/199512/12/1995$0.0402.25%2.27%$7.00
09/06/199509/19/1995$0.0402.1%2.18%$7.30
05/26/199506/13/1995$0.0401.86%1.78%$8.94
02/27/199503/01/1995$0.0402.25%2.29%$6.95
11/28/199411/30/1994$0.0361.79%1.86%$7.70
09/02/199409/07/1994$0.0361.68%1.7%$8.39
05/27/199406/01/1994$0.0362.01%2.04%$7.00
02/28/199403/15/1994$0.1035.33%5.44%$7.60
11/29/199312/01/1993$0.0361.57%1.67%$8.54
09/03/199309/21/1993$0.0361.64%1.72%$8.29
05/28/199306/15/1993$0.0361.5%1.51%$9.48
03/01/199303/16/1993$0.0281.09%1.13%$9.83
11/30/199212/15/1992$0.0281.04%1%$11.07
09/04/199209/09/1992$0.0281.22%1.21%$9.19
06/01/199206/16/1992$0.0281.33%1.24%$8.94
03/02/199203/17/1992$0.0280.98%0.97%$11.52
12/02/199112/17/1991$0.0281.06%1.02%$10.92
09/09/199109/24/1991$0.0281.13%1.08%$10.28
06/03/199106/18/1991$0.0280.96%0.96%$11.57
03/04/199103/19/1991$0.0281.15%1.1%$10.13
12/03/199012/18/1990$0.0241.39%1.43%$6.65
09/04/199009/18/1990$0.0241.42%1.57%$6.06
06/04/199006/19/1990$0.0240.95%1.01%$9.46
03/05/199003/20/1990$0.0241.3%1.18%$8.09
12/04/198912/19/1989$0.0160.94%1.03%$6.18
09/01/198909/19/1989$0.0160.86%0.86%$7.35
06/05/198906/20/1989$0.0160.94%1%$6.33
03/06/198903/21/1989$0.0161.07%1.14%$5.56
12/05/198812/20/1988$0.0120.91%0.9%$5.31
09/02/198809/20/1988$0.0121.13%1.1%$4.32
06/06/198806/21/1988$0.0121.27%1.1%$4.34
03/07/198803/22/1988$0.0121.2%1.13%$4.20
12/07/198712/22/1987$0.0121.48%1.36%$3.50
09/04/198709/22/1987$0.0120.59%0.65%$7.35
06/05/198706/23/1987$0.0120.55%0.53%$8.99
03/06/198703/24/1987$0.0120.5%0.51%$9.43
12/01/198612/03/1986$0.0080.49%0.47%$6.70
09/08/198609/10/1986$0.0080.52%0.53%$6.01
06/02/198606/04/1986$0.0050.33%0.33%$6.41
03/03/198603/05/1986$0.0080.67%0.67%$4.73
12/02/198512/04/1985$0.0050.58%0.54%$3.94
09/06/198509/11/1985$0.0050.63%0.67%$3.16

Projected Future Returns & Dividends for BBWI

Based on past 10-year performance, here are BBWI growth metrics:

Share price CAGR of -9.16%
Dividend CAGR of -8.5%

Using BBWI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

BBWI (DRIP)BBWI - No DRIP
Current Price$22.79$22.79
Start Shares438.79438.79
Start Value$10,000$10,000
  
After 10 years:
Final Share Count622.36438.79
Dividends Payment$0.08$0.08
Annual Dividends$190$134
Yield on cost1.90%1.34%
Share Price$8.72$8.72
Total Dividends$2,743$2,366
Final Value$5,424$6,190

Estimated Future Value + Dividends - BBWI

NOTE: Above numbers are our estimate based on BBWI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Bath & Body Works, Inc. (BBWI) had its IPO on 1982-04-01, and is traded on NYSE stock exchange.

Bath & Body Works, Inc. operates as a specialty retailer of personal care and home fragrance products. The company offers body and home fragrances, including 3-wick candles, home fragrance diffusers, fine fragrance mists, eau de parfum, body wash, hand soaps, body lotions, and body creams, as well as sanitizer and other products. It sells its products under the Bath & Body Works and other brand names through retail stores and e-commerce sites in the United States and Canada, as well as through international stores operated by partners under the franchise, license, and wholesale arrangements. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.

BBWI website: https://www.bbwinc.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — BBWI

Value from:
Pay up to today
—
vs current price $22.79
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →