DRIPCALC V2 LAUNCH SALE - 40% OFF

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Brunswick Corporation BC | NYSE

$74.31 $5.46 | 7.93%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-08-26

Next Earnings: Oct 29, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $4.78B

Trailing PE: —

FWD PE: —

Payout Ratio (TTM): —

52-Week Range: $59.06 - $90.25

7.7 Year BC Performance Metrics:

Total Return (with DRIP): 70.9% (7.21% CAGR)

Total Return (no DRIP): 68.6% (7.02% CAGR)

Share Price: 47.7% (5.19% CAGR)

Yield on Cost (with DRIP): 4.05%

Total Invested: $10,000

Total Value (with DRIP): $17,087

Total Return $ (with DRIP): $7,087

Dividend Increase: 109.5% (10.39% CAGR)

Dividend Yield (FWD): 2.37% ($1.76)

BC 7.7-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

BC Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

BC Price CAGR:1Y: 8.70%2Y: -5.26%5Y: -4.41%10Y: 5.16%

BC Dividend Charts

BC - Dividends

BC Dividend CAGR:1Y: 1.84%2Y: 1.15%5Y: 3.80%10Y: 10.29%

BC - Dividend Payout Ratio

BC Dividend Payout Ratio CAGR:1Y: -45.80%2Y: -4.06%5Y: 12.19%10Y: 7.51%

BC - Dividend to Free Cash Flow Ratio

BC Dividend to FCF Ratio CAGR:1Y: -0.05%2Y: -22.02%5Y: 1.19%10Y: 7.15%

Build Custom Charts

BC - Chart 1

BC - Chart 2

BC - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

BC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

BC - Revenue

BC Revenue CAGR:1Y: 7.66%2Y: 3.87%5Y: 0.04%10Y: 2.29%

BC - Earnings Per Share (EPS)

BC EPS CAGR:1Y: 86.67%2Y: 6.54%5Y: -6.01%10Y: 3.68%

BC - Net Income

🔓 See the full chart40% off right now · 7-day free trial

BC Net Income CAGR:1Y: 85.16%2Y: 4.79%5Y: -9.35%10Y: 0.16%

BC - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

BC EBITDA CAGR:1Y: 18.72%2Y: -5.19%5Y: -6.30%10Y: 1.04%

BC - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

BC Free Cash Flow CAGR:1Y: 0.41%2Y: 28.92%5Y: 0.50%10Y: 0.49%

BC - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

BC Free Cash Flow / Share CAGR:1Y: 2.00%2Y: 31.50%5Y: 4.24%10Y: 3.99%

BC - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

BC Operating Income CAGR:1Y: 31.91%2Y: -8.35%5Y: -11.43%10Y: -1.70%

BC - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

BC Gross Profit CAGR:1Y: 26.13%2Y: 8.38%5Y: -1.05%10Y: 2.17%

BC - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

BC Shares Outstanding CAGR:1Y: -0.76%2Y: -1.57%5Y: -3.56%10Y: -3.37%

BC - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

BC Share Buybacks CAGR:1Y: -14.29%2Y: -62.45%5Y: -17.81%10Y: -2.84%

BC - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BC Stock-Based Comp CAGR:1Y: 73.79%2Y: 87.34%5Y: 15.52%10Y: 14.31%

BC - Expenses

🔓 See the full chart40% off right now · 7-day free trial

BC Expenses CAGR:1Y: -7.80%2Y: -6.25%5Y: -9.29%10Y: -0.56%

BC - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

BC - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BC - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

BC - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BC - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BC - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

BC - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

BC Revenue CAGR:1Y: 7.66%2Y: 3.87%5Y: 0.04%10Y: 2.29%

BC - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

BC Revenue CAGR:1Y: 7.66%2Y: 3.87%5Y: 0.04%10Y: 2.29%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BC - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BC Actual Revenue CAGR:1Y: 7.66%2Y: 3.87%5Y: 0.04%10Y: 2.29%

BC - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BC Actual EPS CAGR:1Y: 86.67%2Y: 6.54%5Y: -6.01%10Y: 3.68%

BC - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BC Actual Net Income CAGR:1Y: 85.16%2Y: 4.79%5Y: -9.35%10Y: 0.16%

BC - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BC Actual EBITDA CAGR:1Y: 18.72%2Y: -5.19%5Y: -6.30%10Y: 1.04%

Ratios, Profit Margins & Return on Capital:

BC - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BC Net Profit Margin CAGR:1Y: 71.95%2Y: 0.86%5Y: -9.39%10Y: -2.08%

BC - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BC Gross Profit Margin CAGR:1Y: 17.13%2Y: 4.34%5Y: -1.09%10Y: -0.12%

BC - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

BC Price to Earnings CAGR:1Y: -23.78%2Y: -2.17%5Y: 1.88%10Y: 1.80%

BC - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

BC Price To Sales Ratio CAGR:1Y: 30.95%2Y: -1.28%5Y: -7.67%10Y: -0.32%

BC - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

BC Return on Capital Employed CAGR:1Y: 45.19%2Y: -0.38%5Y: -17.23%10Y: -7.06%

BC - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

BC Return on Invested Capital CAGR:1Y: 165.16%2Y: 38.21%5Y: -8.34%10Y: -2.59%

BC Dividends Info:

Annual Dividend: $1.76

Forward Yield: 2.37%

Ex-Dividend Date: 2026-11-24

Lifetime Dividends / Share: $25.96

BC Dividend History: Dates, Payments & Yield list

Below is a schedule of all BC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/24/2026	12/15/2026	$0.440	2.58%	0%	$0.00
08/20/2026	08/24/2026	$0.440	2.17%	2.17%	$81.25
05/18/2026	05/20/2026	$0.440	2.3%	2.26%	$77.86
02/23/2026	02/25/2026	$0.440	2.11%	2.17%	$80.96
11/26/2025	11/28/2025	$0.430	2.58%	2.6%	$66.11
08/20/2025	08/22/2025	$0.430	2.75%	2.61%	$65.92
05/19/2025	05/21/2025	$0.430	3.25%	3.43%	$50.08
02/24/2025	02/26/2025	$0.430	2.76%	2.75%	$62.47
11/20/2024	11/22/2024	$0.420	2.14%	2.04%	$82.37
08/21/2024	08/23/2024	$0.420	2.18%	2.09%	$80.56
05/10/2024	05/13/2024	$0.420	2.01%	2.01%	$83.41
02/23/2024	02/26/2024	$0.420	1.92%	1.93%	$86.97
11/21/2023	11/23/2023	$0.400	2.04%	1.68%	$95.19
08/22/2023	08/24/2023	$0.400	1.99%	2%	$80.02
05/12/2023	05/15/2023	$0.400	2.08%	2.06%	$77.81
02/24/2023	02/27/2023	$0.400	1.82%	1.83%	$87.50
11/22/2022	12/15/2022	$0.365	2.01%	2.01%	$72.62
08/23/2022	09/15/2022	$0.365	1.81%	2%	$72.92
05/17/2022	06/15/2022	$0.365	1.84%	2.2%	$66.44
02/25/2022	03/15/2022	$0.365	1.56%	1.66%	$88.01
11/22/2021	12/15/2021	$0.335	1.32%	1.36%	$98.21
08/23/2021	09/15/2021	$0.335	1.33%	1.37%	$97.82
05/17/2021	06/15/2021	$0.335	1.26%	1.4%	$96.05
02/22/2021	03/15/2021	$0.270	1.21%	1.01%	$107.24
11/23/2020	12/18/2020	$0.270	1.4%	1.33%	$81.39
08/24/2020	09/11/2020	$0.240	1.52%	1.58%	$60.88
05/18/2020	06/12/2020	$0.240	1.79%	1.68%	$56.99
02/24/2020	03/13/2020	$0.240	1.58%	2.31%	$41.61
11/18/2019	12/13/2019	$0.240	1.63%	1.61%	$59.70
08/19/2019	09/13/2019	$0.210	1.86%	1.56%	$53.68
05/20/2019	06/14/2019	$0.210	1.81%	1.88%	$44.75
02/25/2019	03/15/2019	$0.210	1.56%	1.6%	$52.56
11/19/2018	12/14/2018	$0.210	0%	1.67%	$50.32
08/20/2018	09/14/2018	$0.190	0%	1.51%	$50.32
05/21/2018	06/15/2018	$0.190	0%	1.51%	$50.32
02/26/2018	03/15/2018	$0.190	0%	1.51%	$50.32
11/20/2017	12/15/2017	$0.190	0%	1.51%	$50.32
08/18/2017	09/15/2017	$0.165	0%	1.31%	$50.32
05/19/2017	06/15/2017	$0.165	0%	1.31%	$50.32
02/24/2017	03/15/2017	$0.165	0%	1.31%	$50.32
11/18/2016	12/15/2016	$0.165	0%	1.31%	$50.32
08/19/2016	09/15/2016	$0.150	0%	1.19%	$50.32
05/20/2016	06/15/2016	$0.150	0%	1.19%	$50.32
02/19/2016	03/15/2016	$0.150	0%	1.19%	$50.32
11/20/2015	12/15/2015	$0.150	0%	1.19%	$50.32
08/21/2015	09/15/2015	$0.125	0%	0.99%	$50.32
05/21/2015	06/15/2015	$0.125	0%	0.99%	$50.32
02/20/2015	03/13/2015	$0.125	0%	0.99%	$50.32
11/21/2014	12/15/2014	$0.125	0%	0.99%	$50.32
08/21/2014	09/15/2014	$0.125	0%	0.25%	$50.32
05/22/2014	06/16/2014	$0.100	0%	0.2%	$50.32
02/21/2014	03/14/2014	$0.100	0%	0.2%	$50.32
11/18/2013	12/13/2013	$0.100	0%	0.2%	$50.32
11/16/2012	12/14/2012	$0.050	0%	0.1%	$50.32
11/18/2011	12/15/2011	$0.050	0%	0.1%	$50.32
11/19/2010	12/15/2010	$0.050	0%	0.1%	$50.32
11/20/2009	12/15/2009	$0.050	0%	0.1%	$50.32
11/20/2008	12/15/2008	$0.050	0%	0.1%	$50.32
11/19/2007	12/14/2007	$0.600	0%	1.19%	$50.32
11/22/2006	12/15/2006	$0.600	0%	1.19%	$50.32
11/18/2005	12/15/2005	$0.600	0%	1.19%	$50.32
11/18/2004	12/15/2004	$0.600	0%	1.19%	$50.32
11/21/2003	12/12/2003	$0.500	0%	3.97%	$50.32
11/21/2002	12/13/2002	$0.500	0%	3.97%	$50.32
11/21/2001	12/14/2001	$0.125	0%	0.99%	$50.32
08/22/2001	09/14/2001	$0.125	0%	0.99%	$50.32
05/23/2001	06/15/2001	$0.125	0%	0.99%	$50.32
02/22/2001	03/15/2001	$0.125	0%	0.99%	$50.32
11/20/2000	12/15/2000	$0.125	0%	0.99%	$50.32
08/23/2000	09/15/2000	$0.125	0%	0.99%	$50.32
05/23/2000	06/15/2000	$0.125	0%	0.99%	$50.32
02/23/2000	03/15/2000	$0.125	0%	0.99%	$50.32
11/22/1999	12/15/1999	$0.125	0%	0.99%	$50.32
08/23/1999	09/15/1999	$0.125	0%	0.99%	$50.32
05/21/1999	06/15/1999	$0.125	0%	0.99%	$50.32
02/23/1999	03/15/1999	$0.125	0%	0.99%	$50.32
11/20/1998	12/15/1998	$0.125	0%	0.99%	$50.32
08/21/1998	09/15/1998	$0.125	0%	0.99%	$50.32
05/20/1998	06/15/1998	$0.125	0%	0.99%	$50.32
02/23/1998	03/16/1998	$0.125	0%	0.99%	$50.32
11/19/1997	12/15/1997	$0.125	0%	0.99%	$50.32
08/20/1997	09/15/1997	$0.125	0%	0.99%	$50.32
05/21/1997	06/16/1997	$0.125	0%	0.99%	$50.32
02/20/1997	03/14/1997	$0.125	0%	0.99%	$50.32
11/19/1996	12/16/1996	$0.125	0%	0.99%	$50.32
08/21/1996	09/16/1996	$0.125	0%	0.99%	$50.32
05/21/1996	06/14/1996	$0.125	0%	0.99%	$50.32
02/21/1996	03/15/1996	$0.125	0%	0.99%	$50.32
11/17/1995	12/15/1995	$0.125	0%	0.99%	$50.32
08/23/1995	09/15/1995	$0.125	0%	0.99%	$50.32
05/19/1995	06/15/1995	$0.125	0%	0.99%	$50.32
02/17/1995	03/15/1995	$0.125	0%	0.99%	$50.32
11/16/1994	12/15/1994	$0.110	0%	0.87%	$50.32
08/19/1994	09/15/1994	$0.110	0%	0.87%	$50.32
05/19/1994	06/15/1994	$0.110	0%	0.87%	$50.32
02/18/1994	03/15/1994	$0.110	0%	0.87%	$50.32
11/17/1993	12/15/1993	$0.110	0%	0.87%	$50.32
08/19/1993	09/15/1993	$0.110	0%	0.87%	$50.32
05/19/1993	06/15/1993	$0.110	0%	0.87%	$50.32
02/19/1993	03/15/1993	$0.110	0%	0.87%	$50.32
11/18/1992	12/15/1992	$0.110	0%	0.87%	$50.32
08/19/1992	09/15/1992	$0.110	0%	0.87%	$50.32
05/15/1992	06/15/1992	$0.110	0%	0.87%	$50.32
02/19/1992	03/16/1992	$0.110	0%	0.87%	$50.32
11/04/1991	11/29/1991	$0.110	0%	0.87%	$50.32
08/05/1991	08/30/1991	$0.110	0%	0.87%	$50.32
05/06/1991	05/30/1991	$0.110	0%	0.87%	$50.32
02/04/1991	02/28/1991	$0.110	0%	0.87%	$50.32
10/19/1990	11/15/1990	$0.110	0%	0.87%	$50.32
07/19/1990	08/15/1990	$0.110	0%	0.87%	$50.32
04/19/1990	05/15/1990	$0.110	0%	0.87%	$50.32
01/19/1990	02/15/1990	$0.110	0%	0.87%	$50.32
10/19/1989	11/15/1989	$0.110	0%	0.87%	$50.32
07/19/1989	08/15/1989	$0.110	0%	0.87%	$50.32
04/19/1989	05/15/1989	$0.110	0%	0.87%	$50.32
01/19/1989	02/15/1989	$0.110	0%	0.87%	$50.32
10/19/1988	11/15/1988	$0.110	0%	0.87%	$50.32
07/19/1988	08/15/1988	$0.110	0%	0.87%	$50.32
04/19/1988	05/13/1988	$0.090	0%	0.72%	$50.32
01/19/1988	02/12/1988	$0.090	0%	0.72%	$50.32
10/19/1987	11/13/1987	$0.075	0%	0.6%	$50.32
07/20/1987	08/14/1987	$0.075	0%	0.6%	$50.32
04/20/1987	05/15/1987	$0.075	0%	0.6%	$50.32
01/16/1987	02/13/1987	$0.075	0%	0.6%	$50.32
10/20/1986	11/14/1986	$0.070	0%	0.56%	$50.32
07/21/1986	08/15/1986	$0.070	0%	0.56%	$50.32
04/21/1986	05/15/1986	$0.070	0%	0.56%	$50.32
01/13/1986	02/14/1986	$0.070	0%	0.56%	$50.32
10/21/1985	11/15/1985	$0.063	0%	0.5%	$50.32
07/19/1985	08/15/1985	$0.063	0%	0.5%	$50.32
04/19/1985	05/15/1985	$0.063	0%	0.5%	$50.32
01/18/1985	02/15/1985	$0.063	0%	0.5%	$50.32
10/19/1984	11/15/1984	$0.050	0%	0.4%	$50.32
07/19/1984	08/15/1984	$0.050	0%	0.4%	$50.32
04/18/1984	05/15/1984	$0.038	0%	0.3%	$50.32
01/19/1984	02/15/1984	$0.038	0%	0.3%	$50.32
10/12/1983	11/15/1983	$0.038	0%	0.3%	$50.32
07/19/1983	08/15/1983	$0.031	0%	0.25%	$50.32
04/19/1983	04/21/1983	$0.031	0%	0.25%	$50.32
01/19/1983	01/21/1983	$0.031	0%	0.25%	$50.32
10/19/1982	10/21/1982	$0.031	0%	0.25%	$50.32
07/19/1982	07/21/1982	$0.031	0%	0.25%	$50.32
04/19/1982	04/21/1982	$0.031	0%	0.25%	$50.32
01/19/1982	01/21/1982	$0.031	0%	0.25%	$50.32

Projected Future Returns & Dividends for BC

Based on past 7.7-year performance, here are BC growth metrics:

Share price CAGR of +5.19%
Dividend CAGR of +10.59%

Using BC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	BC (DRIP)	BC - No DRIP
Current Price	$74.31	$74.31
Start Shares	134.57	134.57
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	181.39	134.57
Dividends Payment	$1.20	$1.20
Annual Dividends	$873	$648
Yield on cost	8.73%	6.48%
Share Price	$123.29	$123.29
Total Dividends	$4,562	$3,883
Final Value	$22,363	$20,474

Estimated Future Value + Dividends - BC

NOTE: Above numbers are our estimate based on BC's Dividend and Price CAGR over past 7.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Brunswick Corporation (BC) had its IPO on 1981-12-31, and is traded on NYSE stock exchange.

Brunswick Corporation designs, manufactures, and markets recreation products in the United States, Europe, the Asia-Pacific, Canada, and internationally. The company operates through four segments: Propulsion, Engine P&A, Navico Group, and Boat. The Propulsion segment provides outboard, sterndrive, inboard engines, propulsion-related controls, rigging, and propellers for boat builders through marine retail dealers under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, Mercury Diesel, Avator, and Fliteboard brands. The Engine P&A segment offers engine parts and consumables, electrical products, boat parts and systems, and engine oils and lubricants through aftermarket retailers, dealers, distributors, and original equipment manufacturers for marine and non-marine markets under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands; and distributes marine parts and accessories. The Navico Group segment provides products and systems for the marine, recreational vehicle (RV), specialty vehicle, mobile, and industrial markets, as well as aftermarket channels; and marine electronics, sensors, control systems, instruments, power systems, and general accessories under the Ancor, Attwood, B&G, BEP, Blue Sea Systems, C-MAP, CZone, Lenco, Lowrance, Marinco, Mastervolt, MotorGuide, Progressive Industries, ProMariner, Simrad, and Whale brand names. The Boat segment offers Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts, and Heyday wake boats; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Harris, Lowe, Lund, and Princecraft aluminum fishing; utility, pontoon, and deck boats; Navan premium exploration boats; and Thunder Jet and Lund heavy-gauge aluminum boats; and the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.

BC website: https://www.brunswick.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — BC

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $74.31

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own BC? See every dividend it's paid you

Add your BC shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every BC dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add BC free →

Free plan · up to 5 holdings