YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

The Bidvest Group Limited BDVSY | OTC

$29.42 $0.44 | 1.52%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-21

Add to favoritesFavorite

Company Overview:

Market Cap: $5.00B

Trailing PE: —

FWD PE: —

Payout Ratio (TTM): 50.9%

52-Week Range: $25.29 - $32.00

10 Year BDVSY Performance Metrics:

Total Return (with DRIP): 38.3% (3.30% CAGR)

Total Return (no DRIP): 36.2% (3.14% CAGR)

Share Price: 20.7% (1.90% CAGR)

Yield on Cost (with DRIP): 5.68%

Total Invested: $10,000

Total Value (with DRIP): $13,832

Total Return $ (with DRIP): $3,832

Dividend Increase: 1,870% (36.72% CAGR)

Dividend Yield (FWD): 4.11% ($1.21)

BDVSY 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

BDVSY Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

BDVSY Price CAGR:1Y: 13.72%2Y: -4.74%5Y: 2.75%10Y: 1.90%

BDVSY Dividend Charts

BDVSY - Dividends

BDVSY Dividend CAGR:1Y: 10.08%2Y: 20.17%5Y: 75.04%10Y: 36.34%

BDVSY - Dividend Payout Ratio

BDVSY Dividend Payout Ratio CAGR:1Y: -22.17%2Y: -12.82%5Y: 0.00%10Y: -0.63%

BDVSY - Dividend to Free Cash Flow Ratio

BDVSY Dividend to FCF Ratio CAGR:1Y: 84.08%2Y: 41.81%5Y: 9.27%10Y: 2.29%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

BDVSY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

BDVSY - Revenue

BDVSY Revenue CAGR:1Y: 110.36%2Y: 48.45%5Y: 30.55%10Y: 3.57%

BDVSY - Earnings Per Share (EPS)

BDVSY EPS CAGR:1Y: 324.56%2Y: 115.21%5Y: 0.00%10Y: -41.07%

BDVSY - Net Income

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Net Income CAGR:1Y: 112.86%2Y: 52.19%5Y: 0.00%10Y: 7.75%

BDVSY - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

BDVSY EBITDA CAGR:1Y: 172.44%2Y: 70.20%5Y: 64.91%10Y: 10.96%

BDVSY - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Free Cash Flow CAGR:1Y: -10.00%2Y: -6.44%5Y: 9.55%10Y: 4.69%

BDVSY - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Free Cash Flow / Share CAGR:1Y: -5.36%2Y: -3.98%5Y: 10.62%10Y: 4.73%

BDVSY - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Operating Income CAGR:1Y: 123.15%2Y: 52.35%5Y: 59.25%10Y: 9.63%

BDVSY - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Gross Profit CAGR:1Y: 108.18%2Y: 46.11%5Y: 27.65%10Y: 5.02%

BDVSY - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Shares Outstanding CAGR:1Y: -50.06%2Y: -29.39%5Y: -12.93%10Y: 82.79%

BDVSY - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Share Buybacks CAGR:1Y: 7.76%2Y: 21.08%5Y: 0.00%10Y: 0.00%

BDVSY - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BDVSY - Expenses

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Expenses CAGR:1Y: 27.58%2Y: 8.43%5Y: 17.77%10Y: -2.26%

BDVSY - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

BDVSY - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BDVSY - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

BDVSY - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BDVSY - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BDVSY - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BDVSY - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Actual Revenue CAGR:1Y: 110.36%2Y: 48.45%5Y: 30.55%10Y: 3.57%

BDVSY - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Actual EPS CAGR:1Y: 324.56%2Y: 115.21%5Y: 0.00%10Y: -41.07%

BDVSY - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Actual Net Income CAGR:1Y: 112.86%2Y: 52.19%5Y: 0.00%10Y: 7.75%

BDVSY - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Actual EBITDA CAGR:1Y: 172.44%2Y: 70.20%5Y: 64.91%10Y: 10.96%

Ratios, Profit Margins & Return on Capital:

BDVSY - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Net Profit Margin CAGR:1Y: 1.17%2Y: 2.50%5Y: 0.00%10Y: 4.02%

BDVSY - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Gross Profit Margin CAGR:1Y: -1.04%2Y: -1.59%5Y: -2.22%10Y: 1.40%

BDVSY - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Price to Earnings CAGR:1Y: -55.58%2Y: -38.01%5Y: 0.00%10Y: 0.24%

BDVSY - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Price To Sales Ratio CAGR:1Y: -55.07%2Y: -36.46%5Y: -16.40%10Y: 4.29%

BDVSY - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Return on Capital Employed CAGR:1Y: 88.14%2Y: 35.70%5Y: 47.26%10Y: 3.25%

BDVSY - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

BDVSY Return on Invested Capital CAGR:1Y: 46.60%2Y: 20.94%5Y: 32.36%10Y: 3.09%

BDVSY Dividends Info:

Annual Dividend: $1.208

Forward Yield: 4.11%

Ex-Dividend Date: 2026-09-25

Lifetime Dividends / Share: $16.83

BDVSY Dividend History: Dates, Payments & Yield list

Below is a schedule of all BDVSY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/25/2026	09/28/2026	$0.604	4.37%	4.41%	$27.37
03/27/2026	03/30/2026	$0.622	4.66%	4.73%	$26.31
09/26/2025	10/09/2025	$0.523	4.24%	4.09%	$25.59
03/28/2025	03/31/2025	$0.512	3.88%	3.91%	$26.24
09/27/2024	09/30/2024	$0.382	2.25%	2.24%	$34.06
03/27/2024	03/29/2024	$0.376	2.94%	2.96%	$25.41
09/28/2023	10/02/2023	$0.346	2.41%	2.48%	$27.91
03/30/2023	04/03/2023	$0.360	2.52%	2.51%	$28.67
09/29/2022	10/13/2022	$0.023	0.21%	0.21%	$21.93
03/24/2022	04/07/2022	$0.034	0.22%	0.23%	$29.26
09/30/2021	10/14/2021	$0.028	0.21%	0.22%	$25.57
03/25/2021	04/08/2021	$0.026	0.24%	0.22%	$23.80
03/26/2020	04/09/2020	$0.021	0.25%	0.25%	$16.93
09/19/2019	10/03/2019	$0.029	0.21%	0.23%	$25.21
03/21/2019	04/04/2019	$0.028	0.2%	0.19%	$28.83
09/20/2018	10/05/2018	$0.027	0.2%	0.23%	$24.14
03/15/2018	03/29/2018	$0.037	0.2%	0.19%	$38.36
09/21/2017	10/06/2017	$0.031	0.24%	0.23%	$26.40
03/15/2017	03/30/2017	$0.027	0.22%	0.22%	$24.30
09/21/2016	09/28/2016	$0.023	0.21%	0.21%	$21.89
07/11/2016	07/18/2016	$2.385	22.38%	22.38%	$21.31
04/06/2016	04/13/2016	$0.041	0.18%	0.18%	$46.30
09/23/2015	09/30/2015	$0.050	0.21%	0.21%	$46.88
04/15/2015	04/22/2015	$0.057	0.21%	0.21%	$54.51
10/08/2014	10/15/2014	$0.070	0.27%	0.27%	$51.49
04/09/2014	04/16/2014	$0.067	0.24%	0.24%	$55.19
09/18/2013	09/25/2013	$0.082	0.3%	0.3%	$53.93
03/26/2013	04/02/2013	$0.077	0.28%	0.28%	$53.86
09/19/2012	09/26/2012	$0.099	0.4%	0.4%	$49.80
04/11/2012	04/18/2012	$0.093	0.42%	0.42%	$44.60
09/21/2011	09/28/2011	$0.088	0.46%	0.46%	$38.22
03/30/2011	04/06/2011	$0.093	0.42%	0.42%	$44.53
09/21/2010	09/28/2010	$0.086	0.43%	0.43%	$40.30
03/24/2010	03/31/2010	$0.075	0.41%	0.41%	$37.05
11/24/2009	12/01/2009	$0.067	0.42%	0.42%	$32.00
03/25/2009	04/01/2009	$0.020	0.21%	0.21%	$18.91
10/01/2008	10/08/2008	$0.080	0.27%	0.27%	$29.00
09/19/2007	09/26/2007	$0.098	0.01%	0.01%	$2,123.00
03/28/2007	04/04/2007	$0.072	0.01%	0.01%	$2,172.50
09/27/2006	10/04/2006	$4.404	0.56%	0.56%	$1,584.00
03/22/2006	03/29/2006	$0.092	0.01%	0.01%	$1,842.50
03/22/2005	03/29/2005	$4.353	39.08%	39.08%	$22.28
02/24/2004	03/02/2004	$0.226	0.05%	0.05%	$858.00

Projected Future Returns & Dividends for BDVSY

Based on past 10-year performance, here are BDVSY growth metrics:

Share price CAGR of +1.9%
Dividend CAGR of +36.72%

Using BDVSY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	BDVSY (DRIP)	BDVSY - No DRIP
Current Price	$29.42	$29.42
Start Shares	339.90	339.90
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	705.99	339.90
Dividends Payment	$1.96	$1.96
Annual Dividends	$2,763	$1,330
Yield on cost	27.63%	13.30%
Share Price	$35.52	$35.52
Total Dividends	$11,951	$8,180
Final Value	$25,074	$20,252

Estimated Future Value + Dividends - BDVSY

NOTE: Above numbers are our estimate based on BDVSY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

The Bidvest Group Limited (BDVSY) had its IPO on 2001-11-21, and is traded on OTC stock exchange.

The Bidvest Group Limited, founded in 1988 and based in Johannesburg, South Africa, is a diverse international conglomerate with primary activities in trading, various services, and distribution. The company's extensive operations are structured across several key segments: Services, Branded Products, Freight, Automotive, Commercial Products, Financial Services, and Properties. Within its Automotive division, Bidvest facilitates online vehicle sales and auctions. It also provides comprehensive roadside assistance, including vehicle towing, tire services, fuel top-ups, locksmith solutions, and legal advice. The Branded Products segment focuses on the manufacturing, distribution, and commercialization of a wide array of consumer and industrial branded goods. For Commercial Products, the group supplies electrical equipment, cables, and related solutions to a broad client base, encompassing wholesale, industrial, mining, construction, engineering, and retail sectors. Financial Services offer a full spectrum of solutions, such as banking, insurance, foreign exchange, fleet and asset management, trade finance, and wealth management services for corporate, business, and individual clients. The Freight operations involve managing logistics, operating terminals, handling international clearing and forwarding, providing integrated supply chain solutions, and offering marine and insurance services for goods. The diverse Services segment covers office-related solutions like products, automation, and furniture. It also includes outsourced customer communication services, facilities management, security, travel, and aviation services, along with general commercial, industrial, financial, automotive, freight, and logistics support. Additionally, it provides essential office consumables such as stationery, paper, printer cartridges, packaging, and data services. Furthermore, Bidvest is actively involved in the manufacturing, marketing, and distribution of healthcare products. Its Properties segment is dedicated to developing, owning, and managing various real estate assets, alongside offering professional property services. The group also maintains a significant presence in the food and distribution industry.

BDVSY website: https://www.bidvest.co.za

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — BDVSY

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $29.42

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own BDVSY? See every dividend it's paid you

Add your BDVSY shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every BDVSY dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my BDVSY payments →

Free plan · up to 5 holdings