YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Bank of South Carolina Corporation BKSC | OTC

$18.49 $0.02 | 0.11%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-08

Add to favoritesFavorite

Company Overview:

Market Cap: $99.51M

Trailing PE: —

FWD PE: —

Payout Ratio (TTM): 52.4%

52-Week Range: $15.10 - $19.30

10 Year BKSC Performance Metrics:

Total Return (with DRIP): 78.4% (5.96% CAGR)

Total Return (no DRIP): 57.7% (4.66% CAGR)

Share Price: 10.3% (0.98% CAGR)

Yield on Cost (with DRIP): 9.65%

Total Invested: $10,000

Total Value (with DRIP): $17,835

Total Return $ (with DRIP): $7,835

Dividend Increase: 261.4% (14.06% CAGR)

Dividend Yield (FWD): 5.41% ($1.00)

BKSC 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

BKSC Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

BKSC Price CAGR:1Y: 18.07%2Y: 23.77%5Y: -1.98%10Y: 0.98%

BKSC Dividend Charts

BKSC - Dividends

BKSC Dividend CAGR:1Y: -45.65%2Y: 14.71%5Y: 8.02%10Y: 6.98%

BKSC - Dividend Payout Ratio

BKSC Dividend Payout Ratio CAGR:1Y: 97.07%2Y: 42.11%5Y: 3.66%10Y: 8.18%

BKSC - Dividend to Free Cash Flow Ratio

BKSC Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

BKSC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

BKSC - Revenue

BKSC Revenue CAGR:1Y: 24.25%2Y: 3.79%5Y: 7.96%10Y: 5.78%

BKSC - Earnings Per Share (EPS)

BKSC EPS CAGR:1Y: 20.00%2Y: 14.56%5Y: 7.69%10Y: 5.76%

BKSC - Net Income

🔓 See the full chart40% off right now · 7-day free trial

BKSC Net Income CAGR:1Y: 18.55%2Y: 14.98%5Y: 6.80%10Y: 5.86%

BKSC - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

BKSC EBITDA CAGR:1Y: 17.81%2Y: 16.47%5Y: 5.63%10Y: 0.00%

BKSC - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

BKSC Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BKSC - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

BKSC Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BKSC - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

BKSC Operating Income CAGR:1Y: 17.81%2Y: -26.41%5Y: -5.09%10Y: 4.58%

BKSC - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

BKSC Gross Profit CAGR:1Y: 7.48%2Y: -3.47%5Y: 6.12%10Y: 5.72%

BKSC - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

BKSC Shares Outstanding CAGR:1Y: -1.22%2Y: 0.51%5Y: -0.59%10Y: -0.07%

BKSC - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

BKSC Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BKSC - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BKSC Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BKSC - Expenses

🔓 See the full chart40% off right now · 7-day free trial

BKSC Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BKSC - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

BKSC - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BKSC - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

BKSC - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BKSC - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BKSC - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BKSC - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BKSC Actual Revenue CAGR:1Y: 24.25%2Y: 3.79%5Y: 7.96%10Y: 5.78%

BKSC - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BKSC Actual EPS CAGR:1Y: 20.00%2Y: 14.56%5Y: 7.69%10Y: 5.76%

BKSC - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BKSC Actual Net Income CAGR:1Y: 18.55%2Y: 14.98%5Y: 6.80%10Y: 5.86%

BKSC - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BKSC Actual EBITDA CAGR:1Y: 17.81%2Y: 16.47%5Y: 5.63%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

BKSC - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BKSC Net Profit Margin CAGR:1Y: -4.58%2Y: 10.79%5Y: -1.07%10Y: 0.08%

BKSC - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BKSC Gross Profit Margin CAGR:1Y: -13.50%2Y: -6.99%5Y: -1.70%10Y: -0.05%

BKSC - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

BKSC Price to Earnings CAGR:1Y: -5.79%2Y: 6.38%5Y: -10.44%10Y: -4.10%

BKSC - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

BKSC Price To Sales Ratio CAGR:1Y: -10.11%2Y: 17.86%5Y: -11.40%10Y: -4.03%

BKSC - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

BKSC Return on Capital Employed CAGR:1Y: 19.74%2Y: -65.82%5Y: -5.16%10Y: 1.50%

BKSC - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

BKSC Return on Invested Capital CAGR:1Y: 20.48%2Y: -65.19%5Y: -24.92%10Y: -10.33%

BKSC Dividends Info:

Annual Dividend: $1

Forward Yield: 5.41%

Ex-Dividend Date: 2026-10-06

Lifetime Dividends / Share: $16.20

BKSC Dividend History: Dates, Payments & Yield list

Below is a schedule of all BKSC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/06/2026	10/30/2026	$0.250	5.27%	0%	$0.00
07/07/2026	07/31/2026	$0.250	6.06%	5.48%	$18.25
04/14/2026	04/30/2026	$0.460	11.95%	11.5%	$16.00
12/30/2025	01/30/2026	$0.460	11.56%	11.73%	$15.68
10/07/2025	10/31/2025	$0.460	11.55%	11.5%	$16.00
07/08/2025	07/31/2025	$0.210	5.77%	5.36%	$15.66
04/08/2025	04/30/2025	$0.190	5.48%	5.43%	$14.00
03/27/2025	03/31/2025	$0.190	5.73%	5.63%	$13.50
12/31/2024	01/31/2025	$0.190	5.77%	5.67%	$13.40
10/08/2024	10/31/2024	$0.190	6.41%	5.61%	$13.55
07/08/2024	07/31/2024	$0.170	6.07%	5.52%	$12.31
04/08/2024	04/30/2024	$0.170	5.44%	5.53%	$12.29
01/02/2024	01/31/2024	$0.170	4.85%	5.32%	$12.79
10/06/2023	10/31/2023	$0.170	6.34%	5.96%	$11.40
06/30/2023	07/31/2023	$0.170	4.87%	4.79%	$14.20
04/03/2023	04/28/2023	$0.170	4.18%	4.72%	$14.41
12/23/2022	01/31/2023	$0.170	4.09%	4.14%	$16.43
10/03/2022	10/31/2022	$0.170	4.06%	4.12%	$16.51
07/01/2022	07/29/2022	$0.170	3.91%	3.93%	$17.29
07/05/2022	07/29/2022	$0.170	3.91%	3.93%	$17.29
03/31/2022	04/29/2022	$0.170	3.65%	3.81%	$17.86
12/27/2021	01/31/2022	$0.170	3.37%	3.4%	$20.00
10/04/2021	10/29/2021	$0.170	3.43%	3.4%	$20.01
07/02/2021	07/30/2021	$0.170	3.34%	3.21%	$21.18
04/05/2021	04/30/2021	$0.270	4.76%	5.4%	$20.00
12/28/2020	01/29/2021	$0.170	4.16%	4.18%	$16.28
10/02/2020	10/30/2020	$0.170	4.24%	4.08%	$16.65
07/06/2020	07/31/2020	$0.160	3.9%	3.79%	$16.87
04/03/2020	04/30/2020	$0.160	4.5%	3.78%	$16.95
12/31/2019	01/31/2020	$0.160	3.41%	3.35%	$19.10
10/04/2019	10/31/2019	$0.260	5.69%	5.61%	$18.55
07/08/2019	07/31/2019	$0.160	3.37%	3.34%	$19.17
04/05/2019	04/30/2019	$0.160	3.45%	3.28%	$19.50
01/08/2019	01/31/2019	$0.150	3.11%	3.23%	$18.56
10/05/2018	10/31/2018	$0.250	4.85%	5.06%	$19.75
07/06/2018	07/31/2018	$0.150	2.92%	2.93%	$20.45
03/29/2018	04/30/2018	$0.136	2.99%	2.51%	$21.75
12/29/2017	01/31/2018	$0.136	3.11%	3.16%	$17.27
10/06/2017	10/31/2017	$0.136	3.13%	3.16%	$17.27
06/29/2017	07/31/2017	$0.127	2.76%	2.97%	$17.14
03/31/2017	04/28/2017	$0.127	2.69%	2.69%	$18.91
12/28/2016	01/31/2017	$0.127	2.47%	2.57%	$19.82
09/29/2016	10/31/2016	$0.127	3.02%	2.89%	$17.64
06/30/2016	07/29/2016	$0.118	3.28%	3.03%	$15.59
04/06/2016	04/29/2016	$0.118	3.24%	3.28%	$14.43
12/28/2015	01/29/2016	$0.118	3.17%	3.25%	$14.56
10/01/2015	10/30/2015	$0.118	3.22%	3.2%	$14.77
09/03/2015	09/28/2015	$0.130	3.41%	3.57%	$14.55
07/01/2015	07/31/2015	$0.118	3.55%	3.32%	$14.26
04/02/2015	04/30/2015	$0.118	3.47%	3.47%	$13.64
12/26/2014	01/30/2015	$0.118	3.51%	3.85%	$12.27
10/06/2014	10/31/2014	$0.209	6.74%	6.86%	$12.19
07/02/2014	07/31/2014	$0.118	3.79%	3.84%	$12.31
04/04/2014	04/30/2014	$0.118	3.71%	3.71%	$12.74
12/26/2013	01/31/2014	$0.118	3.62%	3.68%	$12.86
10/03/2013	10/31/2013	$0.118	4.01%	3.54%	$13.37
07/03/2013	07/31/2013	$0.109	4.12%	3.76%	$11.61
04/04/2013	04/30/2013	$0.109	4.38%	4.06%	$10.74
11/28/2012	12/31/2012	$0.109	4.62%	4.92%	$8.87
10/04/2012	10/31/2012	$0.110	4.61%	4.44%	$9.90
07/11/2012	07/31/2012	$0.110	4.68%	4.48%	$9.83
04/03/2012	04/30/2012	$0.110	4.63%	4.77%	$9.22
12/28/2011	01/31/2012	$0.110	5.37%	5.07%	$8.68
10/07/2011	10/31/2011	$0.110	5.35%	5.19%	$8.47
07/06/2011	07/29/2011	$0.091	4.23%	4.25%	$8.55
04/06/2011	04/29/2011	$0.091	3.83%	4.02%	$9.04
11/26/2010	12/17/2010	$0.091	3.86%	3.86%	$9.43
10/06/2010	10/29/2010	$0.091	3.68%	4.29%	$8.48
07/07/2010	07/30/2010	$0.083	4.24%	3.74%	$8.83
04/07/2010	04/30/2010	$0.083	3.83%	3.65%	$9.06
07/08/2009	07/31/2009	$0.132	6.27%	5.31%	$9.97
03/27/2009	04/30/2009	$0.132	5.82%	5.52%	$9.58
12/29/2008	01/30/2009	$0.132	5.34%	5.88%	$9.00
09/29/2008	10/31/2008	$0.132	5.41%	5.38%	$9.83
06/27/2008	07/31/2008	$0.132	5.22%	5.14%	$10.30
03/27/2008	04/30/2008	$0.132	4.99%	5.03%	$10.52
12/27/2007	01/31/2008	$0.132	4.8%	5.03%	$10.52
09/27/2007	10/31/2007	$0.132	4.54%	4.54%	$11.65
06/28/2007	07/31/2007	$0.132	4.3%	4.27%	$12.38
03/28/2007	04/30/2007	$0.116	3.96%	3.9%	$11.87
12/27/2006	01/31/2007	$0.198	6.64%	6.56%	$12.10
09/28/2006	10/31/2006	$0.116	3.74%	3.85%	$12.02
06/28/2006	07/31/2006	$0.116	3.67%	4.07%	$11.36
03/29/2006	04/28/2006	$0.099	2.95%	3.1%	$12.81
12/28/2005	01/31/2006	$0.099	3.62%	3.44%	$11.53
09/28/2005	10/31/2005	$0.079	3.11%	2.97%	$10.69
06/28/2005	07/29/2005	$0.079	3.68%	3.26%	$9.74
03/29/2005	04/29/2005	$0.072	3.62%	3.06%	$9.42
12/30/2004	01/31/2005	$0.066	3.48%	3.58%	$7.38
09/28/2004	10/29/2004	$0.066	3.34%	3.53%	$7.49
06/28/2004	07/30/2004	$0.066	3.59%	3.75%	$7.05
03/29/2004	04/30/2004	$0.066	3.53%	3.17%	$8.35
12/29/2003	01/31/2004	$0.066	3.34%	3.11%	$8.50
09/26/2003	10/31/2003	$0.066	3.43%	3.55%	$7.46
06/26/2003	07/31/2003	$0.066	3.24%	3.6%	$7.34
03/27/2003	04/30/2003	$0.060	3.77%	3.22%	$7.47
12/27/2002	01/31/2003	$0.142	10.26%	10.11%	$5.62
09/26/2002	10/31/2002	$0.060	3.78%	4.17%	$5.76
06/27/2002	07/31/2002	$0.060	3.07%	3.03%	$7.94
03/27/2002	04/30/2002	$0.060	3.35%	2.95%	$8.16
12/27/2001	01/31/2002	$0.060	2.95%	3.52%	$6.83
09/27/2001	10/31/2001	$0.060	3.72%	3.39%	$7.10
06/28/2001	07/31/2001	$0.060	3.58%	3.72%	$6.46
03/28/2001	04/30/2001	$0.060	3.65%	3.52%	$6.83
12/27/2000	01/31/2001	$0.115	7.11%	6.46%	$7.10
09/28/2000	10/31/2000	$0.060	3.87%	3.69%	$6.52
06/28/2000	07/31/2000	$0.060	3.56%	3.63%	$6.63
03/29/2000	04/28/2000	$0.049	3.11%	3.52%	$5.59
12/29/1999	01/31/2000	$0.104	6.08%	5.77%	$7.20
09/28/1999	10/28/1999	$0.049	2.93%	2.99%	$6.58
06/28/1999	07/30/1999	$0.049	2.64%	2.78%	$7.08
03/29/1999	04/30/1999	$0.038	2.09%	1.85%	$8.26
12/29/1998	01/29/1999	$0.038	1.65%	1.9%	$8.07
09/28/1998	10/30/1998	$0.038	1.75%	2.02%	$7.58
06/26/1998	07/31/1998	$0.030	1.04%	1.24%	$9.69
03/27/1998	04/30/1998	$0.030	1.14%	1.09%	$10.93
12/29/1997	01/31/1998	$0.030	1.41%	1.39%	$8.58
09/26/1997	10/31/1997	$0.030	1.41%	1.55%	$7.70
06/26/1997	08/15/1997	$0.030	1.58%	1.51%	$7.90
03/26/1997	05/15/1997	$0.025	1.54%	1.52%	$6.55
01/29/1997	02/27/1997	$0.124	9.78%	9.16%	$5.42
12/27/1996	02/14/1997	$0.025	2.25%	1.78%	$5.59
09/26/1996	11/15/1996	$0.025	2.58%	2.5%	$3.97
06/26/1996	08/15/1996	$0.025	3.14%	2.5%	$3.97
03/27/1996	05/15/1996	$0.023	2.91%	2.35%	$3.85
12/27/1995	02/15/1996	$0.018	2.13%	2.06%	$3.50
09/27/1995	11/15/1995	$0.018	2.7%	2.88%	$2.51
06/28/1995	08/15/1995	$0.018	2.78%	2.94%	$2.46
03/27/1995	05/15/1995	$0.027	4.27%	4%	$2.71
12/23/1994	02/15/1995	$0.027	4.37%	2.46%	$4.41
09/26/1994	11/15/1994	$0.027	5.26%	2.78%	$3.90
06/24/1994	08/15/1994	$0.023	2.26%	4.56%	$1.98
03/25/1994	05/13/1994	$0.023	4.54%	4.45%	$2.03
02/09/1994	02/15/1994	$0.023	4.7%	4.7%	$1.92
09/24/1993	11/12/1993	$0.023	4.7%	4.7%	$1.92
06/24/1993	08/13/1993	$0.020	2.33%	4.23%	$1.92
03/25/1993	05/14/1993	$0.020	4.23%	4.23%	$1.92
12/24/1992	02/15/1993	$0.020	4.06%	2.26%	$3.59
09/24/1992	11/13/1992	$0.018	2.01%	3.46%	$2.09
06/24/1992	08/14/1992	$0.018	3.46%	3.65%	$1.98
03/25/1992	05/15/1992	$0.018	3.46%	3.46%	$2.09
12/24/1991	02/15/1992	$0.018	3.56%	1.9%	$3.80
09/24/1991	11/15/1991	$0.018	3.7%	1.96%	$3.69
06/24/1991	08/15/1991	$0.018	2.1%	3.82%	$1.89
03/22/1991	05/15/1991	$0.014	2.91%	2.91%	$1.86
12/21/1990	02/15/1991	$0.014	2.99%	2.99%	$1.81
09/26/1990	11/15/1990	$0.014	2.5%	1.65%	$3.28
06/25/1990	08/15/1990	$0.014	2.46%	2.46%	$2.20
03/26/1990	04/30/1990	$0.014	2.43%	2.43%	$2.23
01/25/1990	01/31/1990	$0.011	2.05%	2.05%	$2.20
09/25/1989	11/15/1989	$0.011	1.07%	2%	$2.26
06/26/1989	08/15/1989	$0.051	8.82%	8.75%	$2.31

Projected Future Returns & Dividends for BKSC

Based on past 10-year performance, here are BKSC growth metrics:

Share price CAGR of +0.98%
Dividend CAGR of +6.99%

Using BKSC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	BKSC (DRIP)	BKSC - No DRIP
Current Price	$18.49	$18.49
Start Shares	540.83	540.83
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	1,094.25	540.83
Dividends Payment	$0.49	$0.49
Annual Dividends	$2,150	$1,063
Yield on cost	21.50%	10.63%
Share Price	$20.39	$20.39
Total Dividends	$10,805	$7,468
Final Value	$22,308	$18,494

Estimated Future Value + Dividends - BKSC

NOTE: Above numbers are our estimate based on BKSC's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Bank of South Carolina Corporation (BKSC) had its IPO on 1986-10-23, and is traded on OTC stock exchange.

Bank of South Carolina Corporation operates as a bank holding company for The Bank of South Carolina that provides financial products and services primarily in Charleston, Dorchester, and Berkeley counties of South Carolina. Its deposit products include non-interest-bearing demand accounts, NOW accounts, money market accounts, time deposits, and savings accounts, as well as certificates of deposit. The company also offers secured and unsecured commercial loans, commercial real estate construction loans, consumer construction loans, home equity lines of credit, and automated clearing house originations, as well as paycheck protection program loans. The company was founded in 1986 and is headquartered in Charleston, South Carolina.

BKSC website: https://www.banksc.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — BKSC

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $18.49

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own BKSC? See every dividend it's paid you

Add your BKSC shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every BKSC dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my BKSC payments →

Free plan · up to 5 holdings