BrightSpire Capital, Inc. BRSP | NYSE
$3.85
$0.15 | 4.05%
TREND SIGNAL:
|2026-04-30
|2026-04-30
Next Earnings: Oct 27, 2026
Company Overview:
Market Cap:
$468.83M
Trailing PE:
N/A
FWD PE *:
6.3x
Payout Ratio (TTM):
—
52-Week Range:
$3.70 - $6.17
* Forward PE is based on street estimates.
8.7 Year BRSP Performance Metrics:
Total Return (with DRIP):
-57.5% (-9.36% CAGR)
Total Return (no DRIP):
-45.5% (-6.74% CAGR)
Share Price:
-81.1% (-17.44% CAGR)
Yield on Cost (with DRIP):
7.07%
Total Invested:
$10,000
Total Value (with DRIP):
$4,252
Total Return $ (with DRIP):
-$5,748
Dividend Increase:
10.3% (1.16% CAGR)
Dividend Yield (FWD):
16.62% ($0.64)
BRSP 8.7-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
BRSP Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
BRSP Price CAGR:1Y: -27.63%2Y: -15.48%5Y: -17.16%10Y: -17.44%
BRSP Dividend Charts
BRSP Dividend CAGR:1Y: 1.16%2Y: 0.00%5Y: -2.33%10Y: 1.16%
BRSP Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Dividend to FCF Ratio CAGR:1Y: -40.71%2Y: -21.18%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
BRSP Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
BRSP Revenue CAGR:1Y: -2.16%2Y: -3.44%5Y: 2.17%10Y: 0.00%
BRSP EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP EBITDA CAGR:1Y: 0.00%2Y: -59.94%5Y: -32.54%10Y: 0.00%
BRSP Free Cash Flow CAGR:1Y: 68.79%2Y: 13.46%5Y: 0.00%10Y: 0.00%
BRSP Free Cash Flow / Share CAGR:1Y: 69.50%2Y: 14.03%5Y: 0.00%10Y: 0.00%
BRSP Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Gross Profit CAGR:1Y: -18.45%2Y: -15.36%5Y: 0.00%10Y: 0.00%
BRSP Shares Outstanding CAGR:1Y: -0.42%2Y: -0.50%5Y: -0.25%10Y: 0.00%
BRSP Share Buybacks CAGR:1Y: 386.43%2Y: 907.68%5Y: 76.38%10Y: 0.00%
BRSP Stock-Based Comp CAGR:1Y: 104.58%2Y: 4.55%5Y: -8.75%10Y: 0.00%
BRSP Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Revenue CAGR:1Y: -2.16%2Y: -3.44%5Y: 2.17%10Y: 0.00%
BRSP Revenue CAGR:1Y: -2.16%2Y: -3.44%5Y: 2.17%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
BRSP Actual Revenue CAGR:1Y: -2.16%2Y: -3.44%5Y: 2.17%10Y: 0.00%
BRSP Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Actual EBITDA CAGR:1Y: 0.00%2Y: -59.94%5Y: -32.54%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
BRSP Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Gross Profit Margin CAGR:1Y: 18.68%2Y: 4.60%5Y: -3.37%10Y: 0.00%
BRSP Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BRSP Price To Sales Ratio CAGR:1Y: 8.47%2Y: -0.22%5Y: -12.67%10Y: 0.00%
BRSP Return on Capital Employed CAGR:1Y: 69.74%2Y: 0.00%5Y: 13.42%10Y: 0.00%
BRSP Return on Invested Capital CAGR:1Y: 142.44%2Y: 0.00%5Y: 10.56%10Y: 0.00%
BRSP Dividends Info:
Annual Dividend:
$0.64
Forward Yield:
16.62%
Ex-Dividend Date:
2026-09-30
Lifetime Dividends / Share:
$7.56
BRSP Dividend History: Dates, Payments & Yield list
Below is a schedule of all BRSP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2026 | 10/14/2026 | $0.160 | 16.71% | 17.3% | $3.70 |
| 06/30/2026 | 07/15/2026 | $0.160 | 11.74% | 11.76% | $5.44 |
| 03/31/2026 | 04/15/2026 | $0.160 | 11.43% | 10.72% | $5.97 |
| 12/31/2025 | 01/15/2026 | $0.160 | 11.43% | 10.74% | $5.96 |
| 09/30/2025 | 10/15/2025 | $0.160 | 11.79% | 12.03% | $5.32 |
| 06/30/2025 | 07/14/2025 | $0.160 | 12.67% | 12.67% | $5.05 |
| 03/31/2025 | 04/15/2025 | $0.160 | 11.51% | 14.38% | $4.45 |
| 12/31/2024 | 01/15/2025 | $0.160 | 11.35% | 11.25% | $5.69 |
| 09/30/2024 | 10/15/2024 | $0.160 | 11.43% | 11.87% | $5.39 |
| 06/28/2024 | 07/15/2024 | $0.200 | 14.04% | 12.36% | $6.47 |
| 03/27/2024 | 04/15/2024 | $0.200 | 11.75% | 12.84% | $6.23 |
| 12/28/2023 | 01/12/2024 | $0.200 | 10.44% | 10.97% | $7.29 |
| 09/28/2023 | 10/13/2023 | $0.200 | 12.78% | 13.18% | $6.07 |
| 06/29/2023 | 07/14/2023 | $0.200 | 11.8% | 11.19% | $7.15 |
| 03/30/2023 | 04/17/2023 | $0.200 | 13.94% | 13.96% | $5.73 |
| 12/29/2022 | 01/17/2023 | $0.200 | 12.88% | 10.93% | $7.32 |
| 09/29/2022 | 10/14/2022 | $0.200 | 12.54% | 11.78% | $6.79 |
| 06/29/2022 | 07/15/2022 | $0.200 | 10.46% | 10.35% | $7.73 |
| 03/30/2022 | 04/15/2022 | $0.190 | 8.18% | 8.41% | $9.04 |
| 12/30/2021 | 01/14/2022 | $0.180 | 7.31% | 7.11% | $10.13 |
| 09/29/2021 | 10/15/2021 | $0.160 | 6.76% | 6.48% | $9.87 |
| 06/29/2021 | 07/15/2021 | $0.140 | 5.91% | 5.61% | $9.98 |
| 03/30/2021 | 04/15/2021 | $0.100 | 4.64% | 4.66% | $8.59 |
| 03/30/2020 | 04/10/2020 | $0.100 | 28.1% | 26.37% | $4.55 |
| 02/27/2020 | 03/10/2020 | $0.100 | 9.9% | 11.83% | $10.14 |
| 01/30/2020 | 02/10/2020 | $0.100 | 9.68% | 9.16% | $13.10 |
| 12/30/2019 | 01/10/2020 | $0.100 | 9.25% | 8.84% | $13.58 |
| 11/27/2019 | 12/10/2019 | $0.100 | 9.15% | 8.7% | $13.79 |
| 10/30/2019 | 11/12/2019 | $0.145 | 12.08% | 14.5% | $12.00 |
| 09/27/2019 | 10/10/2019 | $0.145 | 12.03% | 12.53% | $13.89 |
| 08/29/2019 | 09/10/2019 | $0.145 | 13.85% | 12.86% | $13.53 |
| 07/30/2019 | 08/09/2019 | $0.145 | 10.72% | 11.5% | $15.13 |
| 06/27/2019 | 07/10/2019 | $0.145 | 11.37% | 11.12% | $15.65 |
| 05/30/2019 | 06/10/2019 | $0.145 | 11.32% | 11.05% | $15.74 |
| 04/29/2019 | 05/10/2019 | $0.145 | 11.13% | 10.88% | $16.00 |
| 03/28/2019 | 04/10/2019 | $0.145 | 10.94% | 10.99% | $15.83 |
| 02/27/2019 | 03/11/2019 | $0.145 | 9.87% | 10.86% | $16.02 |
| 01/30/2019 | 02/11/2019 | $0.145 | 10.56% | 10.36% | $16.79 |
| 12/28/2018 | 01/10/2019 | $0.145 | 10.69% | 10.25% | $16.98 |
| 11/29/2018 | 12/10/2018 | $0.145 | 10.14% | 10.09% | $17.25 |
| 10/30/2018 | 11/09/2018 | $0.145 | 8.03% | 8.79% | $19.79 |
| 09/27/2018 | 10/10/2018 | $0.145 | 7.98% | 8.37% | $20.80 |
| 08/30/2018 | 09/10/2018 | $0.145 | 8.67% | 8.29% | $21.00 |
| 07/30/2018 | 08/10/2018 | $0.145 | 8.31% | 8.68% | $20.05 |
| 06/28/2018 | 07/10/2018 | $0.145 | 8.61% | 8.23% | $21.15 |
| 05/30/2018 | 06/11/2018 | $0.145 | 9.11% | 9.04% | $19.24 |
| 04/27/2018 | 05/10/2018 | $0.145 | 2.99% | 2.96% | $19.57 |
| 03/28/2018 | 04/10/2018 | $0.145 | 3.02% | 2.94% | $19.70 |
| 03/07/2018 | 03/16/2018 | $0.145 | 2.78% | 3.08% | $18.81 |
Projected Future Returns & Dividends for BRSP
Based on past 8.7-year performance, here are BRSP growth metrics:
Share price CAGR of -17.44%
Dividend CAGR of +1.16%
Using BRSP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| BRSP (DRIP) | BRSP - No DRIP | |
|---|---|---|
| Current Price | $3.85 | $3.85 |
| Start Shares | 2,597.40 | 2,597.40 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 150,974.23 | 2,597.40 |
| Dividends Payment | $0.12 | $0.12 |
| Annual Dividends | $69,661 | $1,198 |
| Yield on cost | 696.61% | 11.98% |
| Share Price | $0.57 | $0.57 |
| Total Dividends | $133,389 | $16,406 |
| Final Value | $85,504 | $17,877 |
Estimated Future Value + Dividends - BRSP
NOTE: Above numbers are our estimate based on BRSP's Dividend and Price CAGR over past 8.7 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
BrightSpire Capital, Inc. (BRSP) had its IPO on 2018-02-01, and is traded on NYSE stock exchange.
BrightSpire Capital, Inc. (BRSP) operates as a U.S.-based real estate investment trust (REIT) specializing in commercial real estate (CRE) credit. The company's core activities involve creating, purchasing, financing, and managing a diverse portfolio of CRE-related assets. This portfolio encompasses senior mortgage loans, mezzanine loans, preferred equity, various debt securities, and properties subject to net leases. BrightSpire Capital, Inc. maintains its status as a qualified real estate investment trust for federal income tax purposes. The firm was established in 2017 and was previously known as Colony Credit Real Estate, Inc. It adopted the name BrightSpire Capital, Inc. in June 2021 and is headquartered in New York, New York.
BRSP website: https://www.brightspire.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — BRSP
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $3.85
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
