BSR Real Estate Investment Trust BSRTF | OTC
$10.58
-$0.12 | -1.12%
TREND SIGNAL:
Company Overview:
Market Cap:
$410.68M
Trailing PE:
—
FWD PE:
—
Payout Ratio (TTM):
3,179.7%
52-Week Range:
$10.51 - $13.00
8.2 Year BSRTF Performance Metrics:
Total Return (with DRIP):
38.1% (4.01% CAGR)
Total Return (no DRIP):
40.4% (4.23% CAGR)
Share Price:
10.7% (1.24% CAGR)
Yield on Cost (with DRIP):
7.36%
Total Invested:
$10,000
Total Value (with DRIP):
$13,807
Total Return $ (with DRIP):
$3,807
Dividend Increase:
12.7% (2.10% CAGR)
Dividend Yield (FWD):
5.33% ($0.56)
BSRTF 8.2-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
BSRTF Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
BSRTF Price CAGR:1Y: -10.34%2Y: -10.64%5Y: -8.20%10Y: 1.24%
BSRTF Dividend Charts
BSRTF Dividend CAGR:1Y: 0.64%2Y: 0.32%5Y: 2.42%10Y: 2.10%
BSRTF Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 22.77%10Y: 0.00%
BSRTF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
BSRTF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
BSRTF Revenue CAGR:1Y: -23.28%2Y: -10.87%5Y: 5.30%10Y: 0.00%
BSRTF EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: -21.63%10Y: 0.00%
BSRTF Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: -20.03%10Y: 0.00%
BSRTF EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 125.16%10Y: 0.00%
BSRTF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BSRTF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BSRTF Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 50.89%10Y: 0.00%
BSRTF Gross Profit CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BSRTF Shares Outstanding CAGR:1Y: -16.06%2Y: -8.11%5Y: -1.43%10Y: 0.00%
BSRTF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BSRTF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BSRTF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
BSRTF Actual Revenue CAGR:1Y: -23.28%2Y: -10.87%5Y: 5.30%10Y: 0.00%
BSRTF Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: -21.63%10Y: 0.00%
BSRTF Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: -20.03%10Y: 0.00%
BSRTF Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 125.16%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
BSRTF Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: -24.06%10Y: 0.00%
BSRTF Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BSRTF Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 27.77%10Y: 0.00%
BSRTF Price To Sales Ratio CAGR:1Y: -7.09%2Y: 3.65%5Y: -6.24%10Y: 0.00%
BSRTF Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 44.78%10Y: 0.00%
BSRTF Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 44.03%10Y: 0.00%
BSRTF Dividends Info:
Annual Dividend:
$0.564
Forward Yield:
5.33%
Ex-Dividend Date:
2026-09-29
Lifetime Dividends / Share:
$3.06
BSRTF Dividend History: Dates, Payments & Yield list
Below is a schedule of all BSRTF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/29/2026 | 10/01/2026 | $0.047 | 5.25% | 5.21% | $10.82 |
| 08/31/2026 | 09/02/2026 | $0.047 | 5.09% | 5.17% | $10.90 |
| 07/31/2026 | 08/03/2026 | $0.047 | 4.72% | 4.72% | $11.94 |
| 06/30/2026 | 07/02/2026 | $0.047 | 4.8% | 4.76% | $11.84 |
| 05/29/2026 | 06/01/2026 | $0.047 | 4.7% | 4.72% | $11.95 |
| 04/30/2026 | 05/04/2026 | $0.047 | 4.66% | 4.78% | $11.81 |
| 03/31/2026 | 04/02/2026 | $0.047 | 5.1% | 5.22% | $10.80 |
| 02/27/2026 | 03/02/2026 | $0.047 | 4.48% | 4.45% | $12.68 |
| 01/30/2026 | 02/02/2026 | $0.047 | 4.57% | 4.57% | $12.34 |
| 12/31/2025 | 01/15/2026 | $0.047 | 4.46% | 4.54% | $12.35 |
| 11/28/2025 | 12/15/2025 | $0.047 | 4.78% | 4.54% | $12.34 |
| 10/31/2025 | 11/17/2025 | $0.047 | 4.77% | 4.98% | $11.25 |
| 09/29/2025 | 10/15/2025 | $0.047 | 4.46% | 4.69% | $11.95 |
| 08/29/2025 | 09/15/2025 | $0.047 | 4.39% | 4.2% | $13.34 |
| 07/31/2025 | 08/04/2025 | $0.047 | 4.46% | 4.48% | $12.60 |
| 06/30/2025 | 07/02/2025 | $0.047 | 4.32% | 4.29% | $13.14 |
| 05/30/2025 | 06/02/2025 | $0.047 | 4.34% | 4.33% | $13.03 |
| 04/30/2025 | 05/02/2025 | $0.047 | 4.54% | 4.44% | $12.70 |
| 03/31/2025 | 04/02/2025 | $0.047 | 4.21% | 4.23% | $13.24 |
| 02/28/2025 | 03/03/2025 | $0.047 | 4.36% | 4.4% | $12.75 |
| 01/31/2025 | 02/03/2025 | $0.047 | 5% | 5.04% | $11.12 |
| 12/31/2024 | 01/02/2025 | $0.047 | 4.62% | 4.59% | $12.20 |
| 11/29/2024 | 12/02/2024 | $0.047 | 4.24% | 4.24% | $13.23 |
| 10/31/2024 | 11/15/2024 | $0.047 | 4.38% | 4.29% | $13.05 |
| 09/27/2024 | 10/15/2024 | $0.047 | 3.99% | 4.16% | $13.46 |
| 09/30/2024 | 10/15/2024 | $0.047 | 3.99% | 4.16% | $13.46 |
| 08/30/2024 | 09/16/2024 | $0.047 | 4.18% | 3.95% | $14.18 |
| 07/31/2024 | 08/15/2024 | $0.043 | 4.22% | 4.04% | $12.87 |
| 06/30/2024 | 07/15/2024 | $0.043 | 4.64% | 4.35% | $11.95 |
| 06/28/2024 | 07/15/2024 | $0.043 | 4.34% | 4.35% | $11.95 |
| 05/31/2024 | 06/17/2024 | $0.043 | 4.51% | 4.72% | $11.02 |
| 04/29/2024 | 05/15/2024 | $0.043 | 4.77% | 4.58% | $11.35 |
| 03/27/2024 | 04/15/2024 | $0.043 | 4.77% | 4.71% | $11.04 |
| 02/28/2024 | 03/15/2024 | $0.043 | 4.63% | 4.53% | $11.47 |
| 01/30/2024 | 02/15/2024 | $0.043 | 4.4% | 4.54% | $11.44 |
| 12/28/2023 | 01/15/2024 | $0.043 | 4.37% | 4.46% | $11.66 |
| 11/29/2023 | 12/15/2023 | $0.043 | 4.96% | 4.49% | $11.58 |
| 10/30/2023 | 11/15/2023 | $0.043 | 4.86% | 4.85% | $10.71 |
| 09/28/2023 | 10/16/2023 | $0.043 | 4.35% | 4.61% | $11.26 |
| 08/30/2023 | 09/15/2023 | $0.043 | 4.28% | 4.2% | $12.37 |
| 07/28/2023 | 08/15/2023 | $0.043 | 3.88% | 4.12% | $12.60 |
| 06/29/2023 | 07/17/2023 | $0.043 | 4.08% | 3.73% | $13.94 |
| 05/30/2023 | 06/15/2023 | $0.043 | 4.25% | 4.15% | $12.52 |
| 04/27/2023 | 05/15/2023 | $0.043 | 3.94% | 4.04% | $12.85 |
| 03/30/2023 | 04/17/2023 | $0.043 | 3.91% | 3.95% | $13.16 |
| 02/27/2023 | 03/15/2023 | $0.043 | 3.65% | 3.8% | $13.69 |
| 01/30/2023 | 02/15/2023 | $0.043 | 3.59% | 3.61% | $14.40 |
| 12/29/2022 | 01/16/2023 | $0.043 | 3.95% | 3.65% | $14.24 |
| 11/29/2022 | 12/15/2022 | $0.043 | 3.75% | 3.9% | $13.32 |
| 10/28/2022 | 11/15/2022 | $0.043 | 3.68% | 3.7% | $14.05 |
| 09/28/2022 | 10/17/2022 | $0.043 | 3.48% | 3.68% | $14.13 |
| 08/30/2022 | 09/15/2022 | $0.043 | 3.16% | 3.07% | $16.90 |
| 06/29/2022 | 07/15/2022 | $0.043 | 3.58% | 3.33% | $15.62 |
| 05/31/2022 | 06/15/2022 | $0.043 | 2.97% | 3.5% | $14.84 |
| 04/28/2022 | 05/16/2022 | $0.043 | 2.66% | 3.04% | $17.08 |
| 03/30/2022 | 04/18/2022 | $0.043 | 2.45% | 2.66% | $19.56 |
| 02/25/2022 | 03/15/2022 | $0.043 | 2.8% | 2.47% | $21.04 |
| 01/28/2022 | 02/15/2022 | $0.042 | 2.92% | 2.69% | $18.60 |
| 12/30/2021 | 01/17/2022 | $0.042 | 2.84% | 2.71% | $18.44 |
| 11/29/2021 | 12/15/2021 | $0.042 | 2.9% | 2.93% | $17.05 |
| 10/28/2021 | 11/15/2021 | $0.042 | 2.96% | 2.8% | $17.87 |
| 08/30/2021 | 09/15/2021 | $0.042 | 3.11% | 3.31% | $15.10 |
| 07/29/2021 | 08/16/2021 | $0.042 | 3.61% | 3.28% | $15.27 |
| 06/29/2021 | 07/15/2021 | $0.042 | 3.8% | 3.73% | $13.40 |
| 05/28/2021 | 06/15/2021 | $0.042 | 3.97% | 3.89% | $12.85 |
| 04/29/2021 | 05/17/2021 | $0.042 | 4.51% | 4.23% | $11.82 |
| 03/30/2021 | 04/15/2021 | $0.042 | 4.6% | 4.56% | $10.98 |
| 02/25/2021 | 03/15/2021 | $0.042 | 4.67% | 4.57% | $10.95 |
| 12/30/2020 | 01/15/2021 | $0.042 | 4.36% | 4.59% | $10.90 |
Projected Future Returns & Dividends for BSRTF
Based on past 8.2-year performance, here are BSRTF growth metrics:
Share price CAGR of +1.24%
Dividend CAGR of +2.12%
Using BSRTF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| BSRTF (DRIP) | BSRTF - No DRIP | |
|---|---|---|
| Current Price | $10.58 | $10.58 |
| Start Shares | 945.18 | 945.18 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 1,643.16 | 945.18 |
| Dividends Payment | $0.06 | $0.06 |
| Annual Dividends | $1,143 | $657 |
| Yield on cost | 11.43% | 6.57% |
| Share Price | $11.97 | $11.97 |
| Total Dividends | $7,863 | $5,869 |
| Final Value | $19,672 | $17,185 |
Estimated Future Value + Dividends - BSRTF
NOTE: Above numbers are our estimate based on BSRTF's Dividend and Price CAGR over past 8.2 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
BSR Real Estate Investment Trust (BSRTF) had its IPO on 2018-07-16, and is traded on OTC stock exchange.
BSR Real Estate Investment Trust engages in the acquisition and owning of multifamily properties. Its objective is to provide unit holders an opportunity to invest in multifamily real estate properties, provide cash distributions, and maximize long-term unit value. The company was founded on January 9, 2018 and is headquartered in Little Rock, AR.
BSRTF website: https://www.bsrreit.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — BSRTF
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $10.58
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
