NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Blackstone Inc. BX | NYSE

$113.56 $1.91 | 1.71%

TREND SIGNAL: Signal available — unlock to view

|2026-09-09

Add to favoritesFavorite

Company Overview:

Market Cap: $136.41B

Trailing PE: 25.2x

FWD PE *: 17.7x

Payout Ratio (TTM): 181.5%

52-Week Range: $101.73 - $170.00

* Forward PE is based on street estimates.

10 Year BX Performance Metrics:

Total Return (with DRIP): 614% (21.73% CAGR)

Total Return (no DRIP): 490.8% (19.44% CAGR)

Share Price: 358.1% (16.44% CAGR)

Yield on Cost (with DRIP): 32.47%

Total Invested: $10,000

Total Value (with DRIP): $71,449

Total Return $ (with DRIP): $61,449

Dividend Increase: 174.5% (10.91% CAGR)

Dividend Yield (FWD): 4.54% ($5.16)

BX 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

BX Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

BX Price CAGR:1Y: -31.96%2Y: -12.72%5Y: -0.05%10Y: 16.44%

BX Dividend Charts

BX - Dividends

BX Dividend CAGR:1Y: 25.24%2Y: 25.43%5Y: 13.01%10Y: 13.61%

BX - Dividend Payout Ratio

BX Dividend Payout Ratio CAGR:1Y: -21.79%2Y: -28.72%5Y: 9.74%10Y: -2.87%

BX - Dividend to Free Cash Flow Ratio

BX Dividend to FCF Ratio CAGR:1Y: -44.11%2Y: -8.16%5Y: -7.07%10Y: -22.52%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

BX Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

BX - Revenue

BX Revenue CAGR:1Y: 28.49%2Y: 40.92%5Y: 4.31%10Y: 16.64%

BX - Earnings Per Share (EPS)

BX EPS CAGR:1Y: 60.20%2Y: 64.53%5Y: -2.91%10Y: 18.00%

BX - Net Income

🔓 See the full chart40% off right now · 7-day free trial

BX Net Income CAGR:1Y: 60.84%2Y: 66.31%5Y: -1.25%10Y: 19.99%

BX - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

BX EBITDA CAGR:1Y: 54.80%2Y: 56.42%5Y: 12.40%10Y: 20.32%

BX - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

BX Free Cash Flow CAGR:1Y: 125.08%2Y: 29.07%5Y: 16.61%10Y: 50.43%

BX - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

BX Free Cash Flow / Share CAGR:1Y: 124.80%2Y: 27.90%5Y: 14.70%10Y: 47.58%

BX - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

BX Operating Income CAGR:1Y: 54.18%2Y: 56.32%5Y: 12.46%10Y: 20.82%

BX - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

BX Gross Profit CAGR:1Y: 31.72%2Y: 43.32%5Y: 20.65%10Y: 25.47%

BX - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

BX Shares Outstanding CAGR:1Y: 0.16%2Y: 0.93%5Y: 1.67%10Y: -4.13%

BX - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

BX Share Buybacks CAGR:1Y: 19.79%2Y: -58.79%5Y: -32.17%10Y: 43.35%

BX - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BX Stock-Based Comp CAGR:1Y: 0.00%2Y: 8.54%5Y: 20.15%10Y: 15.45%

BX - Expenses

🔓 See the full chart40% off right now · 7-day free trial

BX Expenses CAGR:1Y: -20.38%2Y: 60.68%5Y: 17.83%10Y: 17.76%

BX - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

BX - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BX - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

BX - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

BX - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

BX - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

BX - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

BX Revenue CAGR:1Y: 28.49%2Y: 40.92%5Y: 4.31%10Y: 16.64%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BX - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BX Actual Revenue CAGR:1Y: 28.49%2Y: 40.92%5Y: 4.31%10Y: 16.64%

BX - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BX Actual EPS CAGR:1Y: 60.20%2Y: 64.53%5Y: -2.91%10Y: 18.00%

BX - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BX Actual Net Income CAGR:1Y: 60.84%2Y: 66.31%5Y: -1.25%10Y: 19.99%

BX - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

BX Actual EBITDA CAGR:1Y: 54.80%2Y: 56.42%5Y: 12.40%10Y: 20.32%

Ratios, Profit Margins & Return on Capital:

BX - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BX Net Profit Margin CAGR:1Y: 25.16%2Y: 18.02%5Y: -5.34%10Y: 2.87%

BX - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

BX Gross Profit Margin CAGR:1Y: 2.52%2Y: 1.71%5Y: 15.66%10Y: 7.57%

BX - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

BX Price to Earnings CAGR:1Y: -50.90%2Y: -40.48%5Y: 6.97%10Y: -0.64%

BX - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

BX Price To Sales Ratio CAGR:1Y: -38.70%2Y: -29.73%5Y: 1.28%10Y: 2.22%

BX - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

BX Return on Capital Employed CAGR:1Y: 41.43%2Y: 46.19%5Y: 4.46%10Y: 6.30%

BX - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

BX Return on Invested Capital CAGR:1Y: 1,154.17%2Y: 352.79%5Y: 36.99%10Y: 31.41%

BX Dividends Info:

Annual Dividend: $5.16

Forward Yield: 4.54%

Ex-Dividend Date: 2026-08-03

Lifetime Dividends / Share: $44.38

BX Dividend History: Dates, Payments & Yield list

Below is a schedule of all BX dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/03/2026	08/10/2026	$1.290	3.83%	3.64%	$141.66
05/04/2026	05/11/2026	$1.160	3.77%	3.82%	$121.40
02/09/2026	02/17/2026	$1.490	4.54%	4.54%	$131.39
11/03/2025	11/10/2025	$1.290	3.57%	3.58%	$144.30
08/04/2025	08/11/2025	$1.030	2.42%	2.42%	$170.07
04/28/2025	05/05/2025	$0.930	2.78%	2.73%	$136.11
02/10/2025	02/18/2025	$1.440	3.42%	3.45%	$166.74
10/28/2024	11/04/2024	$0.860	2.02%	2.06%	$167.04
07/29/2024	08/05/2024	$0.820	2.33%	2.53%	$129.51
04/26/2024	05/06/2024	$0.830	2.71%	2.74%	$121.21
02/02/2024	02/12/2024	$0.940	3.02%	2.89%	$130.08
10/27/2023	11/06/2023	$0.800	3.57%	3.25%	$98.33
07/28/2023	08/07/2023	$0.790	3.01%	3.04%	$103.93
04/28/2023	05/08/2023	$0.820	3.67%	4.04%	$81.17
02/03/2023	02/13/2023	$0.910	3.75%	3.77%	$96.44
10/28/2022	11/07/2022	$0.900	3.86%	3.91%	$92.18
07/29/2022	08/08/2022	$1.270	4.98%	4.95%	$102.71
04/29/2022	05/09/2022	$1.320	5.2%	5.46%	$96.66
02/04/2022	02/14/2022	$1.450	4.39%	4.79%	$121.20
10/29/2021	11/08/2021	$1.090	3.15%	3.07%	$142.04
07/30/2021	08/09/2021	$0.700	2.43%	2.45%	$114.24
04/30/2021	05/10/2021	$0.820	3.71%	3.7%	$88.61
02/05/2021	02/16/2021	$0.960	5.42%	5.46%	$70.34
11/06/2020	11/16/2020	$0.540	3.88%	3.78%	$57.09
07/31/2020	08/10/2020	$0.370	2.78%	2.83%	$52.33
05/01/2020	05/11/2020	$0.390	3.09%	2.93%	$53.16
02/07/2020	02/18/2020	$0.610	3.89%	3.94%	$61.97
11/01/2019	11/12/2019	$0.490	3.65%	3.77%	$51.96
07/26/2019	08/05/2019	$0.480	3.9%	4.31%	$44.53
04/26/2019	05/06/2019	$0.370	3.68%	3.78%	$39.11
02/08/2019	02/19/2019	$0.580	6.87%	6.93%	$33.50
10/26/2018	11/05/2018	$0.640	8.07%	7.57%	$33.83
07/27/2018	08/06/2018	$0.580	6.57%	6.58%	$35.28
04/27/2018	05/07/2018	$0.350	4.54%	4.39%	$31.88
02/09/2018	02/20/2018	$0.850	10.32%	9.95%	$34.17
10/27/2017	11/06/2017	$0.440	5.25%	5.33%	$33.03
07/27/2017	08/07/2017	$0.540	6.4%	6.38%	$33.85
04/27/2017	05/08/2017	$0.870	11.24%	11.55%	$30.12
02/02/2017	02/13/2017	$0.470	6.11%	6.17%	$30.45
11/03/2016	11/14/2016	$0.410	6.88%	6.49%	$25.27
07/28/2016	08/08/2016	$0.360	5.34%	5.21%	$27.63
04/28/2016	05/09/2016	$0.280	4.03%	4.18%	$26.78
02/04/2016	02/16/2016	$0.610	9.26%	9.4%	$25.97
10/22/2015	11/02/2015	$0.490	5.88%	5.74%	$34.13
07/23/2015	08/03/2015	$0.740	7.45%	7.64%	$38.74
04/23/2015	05/04/2015	$0.890	8.69%	8.37%	$42.55
02/05/2015	02/17/2015	$0.780	8.6%	8.35%	$37.35
10/23/2014	11/03/2014	$0.440	5.89%	5.81%	$30.30
07/24/2014	08/04/2014	$0.550	6.28%	6.71%	$32.81
04/24/2014	05/05/2014	$0.350	4.38%	4.75%	$29.48
02/06/2014	02/18/2014	$0.580	7.42%	7.37%	$31.48
10/24/2013	11/04/2013	$0.230	3.41%	3.35%	$27.45
07/25/2013	08/05/2013	$0.230	3.91%	4.02%	$22.86
04/25/2013	05/06/2013	$0.300	5.83%	5.34%	$22.49
02/07/2013	02/19/2013	$0.420	9.34%	8.77%	$19.15
11/13/2012	11/30/2012	$0.100	2.79%	2.72%	$14.69
08/13/2012	08/31/2012	$0.100	2.99%	2.97%	$13.49
05/11/2012	05/31/2012	$0.100	3.17%	3.32%	$12.04
03/13/2012	03/30/2012	$0.220	5.73%	5.52%	$15.94
11/10/2011	11/30/2011	$0.100	2.94%	2.91%	$13.73
08/11/2011	08/31/2011	$0.100	3.12%	2.92%	$13.71
05/12/2011	05/31/2011	$0.200	4.56%	4.64%	$17.24
03/11/2011	03/31/2011	$0.320	7.4%	7.16%	$17.88
11/10/2010	11/30/2010	$0.100	2.92%	3.13%	$12.80
08/11/2010	08/31/2010	$0.100	3.78%	3.96%	$10.09
05/12/2010	05/31/2010	$0.100	3.08%	3.91%	$10.23
03/11/2010	03/31/2010	$0.300	8.05%	8.57%	$14.00
11/25/2009	12/11/2009	$0.300	8.65%	8.75%	$13.71
08/27/2009	09/11/2009	$0.300	9.19%	8.84%	$13.57
05/27/2009	06/12/2009	$0.300	10.78%	10.34%	$11.61
11/25/2008	12/12/2008	$0.300	19.54%	19.39%	$6.19
08/27/2008	09/12/2008	$0.300	7.03%	7.54%	$15.91
05/28/2008	06/13/2008	$0.300	6.43%	6.71%	$17.88
03/27/2008	04/11/2008	$0.300	7.82%	6.76%	$17.76
11/28/2007	12/14/2007	$0.300	5.59%	5.08%	$23.60

Projected Future Returns & Dividends for BX

Based on past 10-year performance, here are BX growth metrics:

Share price CAGR of +16.44%
Dividend CAGR of +13.61%

Using BX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	BX (DRIP)	BX - No DRIP
Current Price	$113.56	$113.56
Start Shares	88.06	88.06
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	132.13	88.06
Dividends Payment	$4.62	$4.62
Annual Dividends	$2,443	$1,628
Yield on cost	24.43%	16.28%
Share Price	$520.20	$520.20
Total Dividends	$11,112	$8,623
Final Value	$68,735	$54,432

Estimated Future Value + Dividends - BX

NOTE: Above numbers are our estimate based on BX's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Blackstone Inc. (BX) had its IPO on 2007-06-22, and is traded on NYSE stock exchange.

Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its real estate division targets diverse opportunities: high-potential opportunistic ventures, core-plus assets, and stable, income-generating commercial properties. Additionally, it engages in debt investments secured by commercial real estate. These activities span North America, Europe, and Asia. Blackstone's global private equity arm executes varied transactions, including substantial buyouts, mid-market acquisitions, special situations, and distressed mortgage loans. They also manage "buy and build" platforms, which involve consolidating multiple acquisitions under a single management team, alongside growth equity and development projects, often taking significant majority stakes or minority positions in operating companies. The scope of its investments covers sectors like shipping, real estate, corporate and consumer debt, and greenfield alternative energy projects in energy, power, and property development. The firm actively seeks opportunities in dislocated markets, shipping, financial institution breakups, reinsurance, and initiatives aimed at improving freight mobility. Key industry focuses further include financial services, healthcare, life sciences, enterprise technology, and consumer goods, including consumer tech. Beyond these, it actively explores investment prospects across Asia and Latin America, typically maintaining a three-year investment period for its ventures. The hedge fund business provides a broad range of commingled and customized fund solutions. Concurrently, its credit division concentrates on loans and securities issued by non-investment grade entities. These span the entire capital structure, encompassing senior debt, subordinated debt, preferred stock, and common equity. Established in 1985, Blackstone Inc. is headquartered in New York City, with a significant global presence through additional offices throughout Asia, Europe, and North America.

BX website: https://www.blackstone.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

DCF Model — BX

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $113.56

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →