Blackstone Mortgage Trust, Inc. BXMT | NYSE
$10.61
-$0.17 | -1.58%
TREND SIGNAL:
|2026-04-29
|2026-04-29
Next Earnings: Oct 29, 2026
Company Overview:
Market Cap:
$1.82B
Trailing PE:
132.6x
FWD PE *:
8.8x
Payout Ratio (TTM):
2,069.1%
52-Week Range:
$10.49 - $20.67
* Forward PE is based on street estimates.
10 Year BXMT Performance Metrics:
Total Return (with DRIP):
-10.5% (-1.10% CAGR)
Total Return (no DRIP):
14.2% (1.33% CAGR)
Share Price:
-63.1% (-9.49% CAGR)
Yield on Cost (with DRIP):
15.86%
Total Invested:
$10,000
Total Value (with DRIP):
$8,952
Total Return $ (with DRIP):
-$1,048
Dividend Increase:
-24.2% (-2.80% CAGR)
Dividend Yield (FWD):
17.72% ($1.88)
BXMT 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
BXMT Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
BXMT Price CAGR:1Y: -40.46%2Y: -24.76%5Y: -19.90%10Y: -9.49%
BXMT Dividend Charts
BXMT Dividend CAGR:1Y: -2.80%2Y: 0.00%5Y: -5.39%10Y: -2.73%
BXMT Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Dividend to FCF Ratio CAGR:1Y: -13.72%2Y: 6.35%5Y: 1.89%10Y: 1.85%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
BXMT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
BXMT Revenue CAGR:1Y: -59.81%2Y: 11.66%5Y: 6.76%10Y: 5.57%
BXMT EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Free Cash Flow CAGR:1Y: 13.94%2Y: -19.32%5Y: -4.55%10Y: 1.26%
BXMT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Operating Income CAGR:1Y: -48.50%2Y: 0.00%5Y: -8.13%10Y: 2.27%
BXMT Gross Profit CAGR:1Y: -92.41%2Y: -56.80%5Y: -23.85%10Y: -12.69%
BXMT Shares Outstanding CAGR:1Y: -1.70%2Y: -1.45%5Y: 2.78%10Y: 6.03%
BXMT Share Buybacks CAGR:1Y: 7,679.49%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Stock-Based Comp CAGR:1Y: -8.60%2Y: -8.44%5Y: -3.60%10Y: 2.02%
BXMT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
BXMT Actual Revenue CAGR:1Y: -59.81%2Y: 11.66%5Y: 6.76%10Y: 5.57%
BXMT Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
BXMT Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Gross Profit Margin CAGR:1Y: 21.29%2Y: -1.94%5Y: 3.47%10Y: -0.39%
BXMT Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BXMT Price To Sales Ratio CAGR:1Y: -10.58%2Y: -43.43%5Y: -28.84%10Y: -12.41%
BXMT Return on Capital Employed CAGR:1Y: 79.00%2Y: 0.00%5Y: 0.21%10Y: 6.97%
BXMT Return on Invested Capital CAGR:1Y: -42.55%2Y: 0.00%5Y: 1.43%10Y: 0.69%
BXMT Dividends Info:
Annual Dividend:
$1.88
Forward Yield:
17.72%
Ex-Dividend Date:
2026-09-30
Lifetime Dividends / Share:
$292.35
BXMT Dividend History: Dates, Payments & Yield list
Below is a schedule of all BXMT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2026 | 10/02/2026 | $0.470 | 16.42% | 17.25% | $10.90 |
| 06/30/2026 | 07/02/2026 | $0.470 | 11.09% | 10.9% | $17.25 |
| 03/31/2026 | 04/02/2026 | $0.470 | 9.82% | 10.06% | $18.68 |
| 12/31/2025 | 01/02/2026 | $0.470 | 9.83% | 9.65% | $19.48 |
| 09/30/2025 | 10/02/2025 | $0.470 | 10.21% | 10.05% | $18.70 |
| 06/30/2025 | 07/02/2025 | $0.470 | 9.77% | 9.48% | $19.84 |
| 03/31/2025 | 04/02/2025 | $0.470 | 9.4% | 9.46% | $19.87 |
| 12/31/2024 | 01/02/2025 | $0.470 | 10.8% | 10.58% | $17.77 |
| 09/30/2024 | 10/02/2024 | $0.470 | 9.89% | 10.29% | $18.27 |
| 06/28/2024 | 07/01/2024 | $0.620 | 14.24% | 14.48% | $17.13 |
| 03/27/2024 | 03/29/2024 | $0.620 | 12.54% | 13.57% | $18.27 |
| 12/28/2023 | 01/01/2024 | $0.620 | 11.32% | 11.92% | $20.81 |
| 09/28/2023 | 10/02/2023 | $0.620 | 11.39% | 11.69% | $21.21 |
| 06/29/2023 | 07/03/2023 | $0.620 | 12.05% | 11.93% | $20.79 |
| 03/30/2023 | 04/03/2023 | $0.620 | 14.12% | 13.92% | $17.82 |
| 12/29/2022 | 01/13/2023 | $0.620 | 11.57% | 10.62% | $23.35 |
| 09/29/2022 | 10/14/2022 | $0.620 | 10.36% | 11.11% | $22.32 |
| 06/29/2022 | 07/15/2022 | $0.620 | 8.89% | 8.68% | $28.57 |
| 03/30/2022 | 04/14/2022 | $0.620 | 7.78% | 7.76% | $31.94 |
| 12/30/2021 | 01/14/2022 | $0.620 | 8.03% | 7.77% | $31.91 |
| 09/29/2021 | 10/15/2021 | $0.620 | 8.07% | 7.71% | $32.18 |
| 06/29/2021 | 07/15/2021 | $0.620 | 7.72% | 8.01% | $30.95 |
| 03/30/2021 | 04/15/2021 | $0.620 | 7.9% | 7.61% | $32.59 |
| 12/30/2020 | 01/15/2021 | $0.620 | 9.02% | 9.3% | $26.66 |
| 09/29/2020 | 10/15/2020 | $0.620 | 11.18% | 10.73% | $23.12 |
| 06/29/2020 | 07/15/2020 | $0.620 | 10.28% | 10.5% | $23.62 |
| 03/30/2020 | 04/15/2020 | $0.620 | 12.72% | 11.43% | $21.70 |
| 12/30/2019 | 01/15/2020 | $0.620 | 6.66% | 6.62% | $37.47 |
| 09/27/2019 | 10/15/2019 | $0.620 | 6.94% | 6.92% | $35.84 |
| 06/27/2019 | 07/15/2019 | $0.620 | 7.01% | 6.9% | $35.96 |
| 03/28/2019 | 04/15/2019 | $0.620 | 7.22% | 7.13% | $34.80 |
| 12/28/2018 | 01/15/2019 | $0.620 | 7.74% | 7.48% | $33.15 |
| 09/27/2018 | 10/15/2018 | $0.620 | 7.43% | 7.61% | $32.60 |
| 06/28/2018 | 07/16/2018 | $0.620 | 7.84% | 7.63% | $32.50 |
| 03/28/2018 | 04/16/2018 | $0.620 | 7.95% | 7.96% | $31.17 |
| 12/28/2017 | 01/16/2018 | $0.620 | 7.65% | 7.87% | $31.51 |
| 09/28/2017 | 10/13/2017 | $0.620 | 7.99% | 7.88% | $31.46 |
| 06/28/2017 | 07/14/2017 | $0.620 | 7.8% | 7.99% | $31.02 |
| 03/29/2017 | 04/17/2017 | $0.620 | 8.04% | 7.93% | $31.26 |
| 12/28/2016 | 01/13/2017 | $0.620 | 8.29% | 7.99% | $31.05 |
| 09/28/2016 | 10/14/2016 | $0.620 | 8.32% | 8.64% | $28.71 |
| 06/28/2016 | 07/15/2016 | $0.620 | 9.17% | 8.88% | $27.93 |
| 03/29/2016 | 04/15/2016 | $0.620 | 9.28% | 9.24% | $26.84 |
| 12/29/2015 | 01/15/2016 | $0.620 | 9.16% | 10.18% | $24.36 |
| 09/28/2015 | 10/15/2015 | $0.620 | 9.09% | 8.73% | $28.42 |
| 06/26/2015 | 07/15/2015 | $0.520 | 7.41% | 7.23% | $28.76 |
| 03/27/2015 | 04/15/2015 | $0.520 | 7.47% | 6.82% | $30.49 |
| 12/29/2014 | 01/15/2015 | $0.520 | 7.1% | 7.24% | $28.71 |
| 09/26/2014 | 10/15/2014 | $0.500 | 7.29% | 7.43% | $26.91 |
| 06/26/2014 | 07/15/2014 | $0.480 | 6.63% | 6.68% | $28.75 |
| 03/27/2014 | 04/15/2014 | $0.480 | 6.69% | 6.81% | $28.18 |
| 12/27/2013 | 01/15/2014 | $0.450 | 6.61% | 6.5% | $27.70 |
| 09/26/2013 | 10/15/2013 | $0.270 | 4.24% | 4.37% | $24.70 |
| 09/26/2008 | 10/15/2008 | $6.000 | 35.77% | 59.19% | $40.55 |
| 06/26/2008 | 07/16/2008 | $8.000 | 34.21% | 32.9% | $97.25 |
| 03/27/2008 | 04/15/2008 | $8.000 | 23.49% | 22.43% | $142.65 |
| 12/27/2007 | 01/15/2008 | $27.000 | 67.04% | 75.52% | $143.00 |
| 09/26/2007 | 10/15/2007 | $8.000 | 18.13% | 17.85% | $179.30 |
| 06/27/2007 | 07/15/2007 | $8.000 | 18.36% | 17.75% | $180.30 |
| 03/28/2007 | 04/15/2007 | $8.000 | 14.04% | 14.23% | $224.80 |
| 12/27/2006 | 01/12/2007 | $14.000 | 22.37% | 22.36% | $250.50 |
| 09/27/2006 | 10/15/2006 | $7.500 | 14.34% | 13.98% | $214.60 |
| 06/28/2006 | 07/14/2006 | $7.000 | 17.02% | 16.23% | $172.55 |
| 03/29/2006 | 04/14/2006 | $6.000 | 15.54% | 15.79% | $151.95 |
| 12/28/2005 | 01/13/2006 | $8.000 | 21.38% | 20.1% | $159.20 |
| 09/28/2005 | 10/15/2005 | $5.500 | 13.85% | 14.76% | $149.10 |
| 06/28/2005 | 07/15/2005 | $5.500 | 13.25% | 12.94% | $169.95 |
| 03/29/2005 | 04/15/2005 | $5.500 | 13.41% | 13.07% | $168.30 |
| 12/29/2004 | 01/15/2005 | $5.000 | 13.2% | 13.25% | $150.90 |
| 09/10/2004 | 10/15/2004 | $4.500 | 12.85% | 12.79% | $140.70 |
| 06/28/2004 | 07/15/2004 | $4.500 | 13.51% | 13.6% | $132.35 |
| 03/29/2004 | 04/15/2004 | $4.500 | 14.17% | 15.01% | $119.90 |
| 12/29/2003 | 01/15/2004 | $4.500 | 15.82% | 15.8% | $113.95 |
| 09/26/2003 | 10/15/2003 | $4.500 | 4.54% | 4.42% | $101.75 |
| 06/26/2003 | 07/15/2003 | $4.500 | 4.69% | 4.37% | $103.00 |
| 03/27/2003 | 04/15/2003 | $4.500 | 5.13% | 5.01% | $89.75 |
| 08/08/1994 | 08/26/1994 | $1.500 | 22.86% | 21.33% | $28.13 |
| 04/14/1994 | 04/30/1994 | $0.360 | 4.52% | 4.8% | $30.00 |
| 06/07/1993 | 06/14/1993 | $3.750 | 40% | 42.1% | $35.63 |
| 05/28/1993 | 06/11/1993 | $1.500 | 17.78% | 16.84% | $35.63 |
| 02/26/1993 | 03/18/1993 | $1.500 | 17.78% | 16% | $37.50 |
| 11/19/1992 | 12/09/1992 | $1.500 | 18.82% | 20% | $30.00 |
| 09/08/1992 | 09/28/1992 | $1.500 | 21.33% | 10% | $60.00 |
| 05/19/1992 | 06/09/1992 | $1.500 | 9.41% | 5% | $60.00 |
| 02/20/1992 | 03/11/1992 | $1.500 | 8.89% | 7.62% | $39.38 |
| 11/12/1991 | 12/02/1991 | $1.500 | 17.78% | 18.82% | $31.88 |
| 07/18/1991 | 08/07/1991 | $3.000 | 29.09% | 29.09% | $41.25 |
| 03/15/1991 | 04/04/1991 | $3.000 | 30.47% | 29.09% | $41.25 |
| 11/21/1990 | 12/12/1990 | $3.000 | 35.56% | 17.78% | $67.50 |
| 07/25/1990 | 08/14/1990 | $3.000 | 27.82% | 13.91% | $86.25 |
| 04/24/1990 | 05/14/1990 | $3.000 | 7.27% | 15.24% | $39.38 |
| 01/22/1990 | 02/02/1990 | $3.000 | 15.24% | 16% | $37.50 |
| 10/25/1989 | 11/06/1989 | $1.500 | 5.71% | 6.15% | $48.75 |
| 07/11/1989 | 07/31/1989 | $4.500 | 16.55% | 15% | $60.00 |
| 03/10/1989 | 03/30/1989 | $3.000 | 10% | 18.82% | $63.75 |
| 10/19/1988 | 10/31/1988 | $3.000 | 16% | 14.55% | $82.50 |
| 06/14/1988 | 07/15/1988 | $2.400 | 13.13% | 12.19% | $78.75 |
| 03/09/1988 | 04/15/1988 | $5.100 | 25.3% | 25.3% | $80.63 |
| 11/30/1987 | 12/22/1987 | $5.100 | 25.9% | 31.08% | $65.63 |
| 09/09/1987 | 10/15/1987 | $5.100 | 22.67% | 22.2% | $91.88 |
| 06/09/1987 | 07/10/1987 | $4.500 | 18.82% | 19.2% | $93.75 |
| 03/04/1987 | 04/10/1987 | $4.500 | 16.55% | 16.84% | $106.88 |
| 12/21/2012 | 11/30/-0001 | $20.000 | 439.56% | 439.56% | $18.20 |
| 08/08/1995 | 11/30/-0001 | $0.750 | 11.43% | 11.43% | $26.25 |
Projected Future Returns & Dividends for BXMT
Based on past 10-year performance, here are BXMT growth metrics:
Share price CAGR of -9.49%
Dividend CAGR of -2.8%
Using BXMT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| BXMT (DRIP) | BXMT - No DRIP | |
|---|---|---|
| Current Price | $10.61 | $10.61 |
| Start Shares | 942.51 | 942.51 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 5,336.54 | 942.51 |
| Dividends Payment | $0.17 | $0.17 |
| Annual Dividends | $3,702 | $654 |
| Yield on cost | 37.02% | 6.54% |
| Share Price | $3.92 | $3.92 |
| Total Dividends | $26,971 | $11,784 |
| Final Value | $20,895 | $15,474 |
Estimated Future Value + Dividends - BXMT
NOTE: Above numbers are our estimate based on BXMT's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Blackstone Mortgage Trust, Inc. (BXMT) had its IPO on 1980-12-29, and is traded on NYSE stock exchange.
Blackstone Mortgage Trust, Inc. (BXMT) functions as a real estate finance entity, primarily engaged in originating senior-level debt secured by commercial properties. These investment activities span across North America, Europe, and Australia. For U.S. federal income tax considerations, the company is organized as a Real Estate Investment Trust (REIT). This structure generally exempts it from federal corporate income taxes, contingent on distributing at least 90% of its taxable earnings to its shareholders. The firm adopted its current name, Blackstone Mortgage Trust, Inc., in May 2013, having previously operated as Capital Trust, Inc. Established in 1997, its principal office is located in New York City.
BXMT website: https://www.blackstonemortgagetrust.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — BXMT
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $10.61
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
