Camden National Corp. CAC | NASDAQ
$55.35
-$0.80 | -1.42%
SIGNAL:
|2026-09-30
|F&G 37
|RSI 38.4
|2026-09-30
|F&G 37
|RSI 38.4
Company Overview:
Market Cap:
$938.96M
Trailing PE:
10.6x
FWD PE *:
10x
Payout Ratio (TTM):
32.2%
52-Week Range:
$35.00 - $60.59
* Forward PE is based on street estimates.
10 Year CAC Performance Metrics:
Total Return (with DRIP):
150.4% (9.61% CAGR)
Total Return (no DRIP):
122.2% (8.31% CAGR)
Share Price:
73.9% (5.69% CAGR)
Yield on Cost (with DRIP):
7.60%
Total Invested:
$10,000
Total Value (with DRIP):
$25,041
Total Return $ (with DRIP):
$15,041
Dividend Increase:
82.6% (6.37% CAGR)
Dividend Yield (FWD):
3.04% ($1.68)
CAC 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
CAC Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
CAC Price CAGR:1Y: 43.43%2Y: 15.74%5Y: 2.93%10Y: 5.69%
CAC Dividend Charts
CAC Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.13%10Y: 7.70%
CAC Dividend Payout Ratio CAGR:1Y: -38.70%2Y: -22.22%5Y: 0.84%10Y: -0.39%
CAC Dividend to FCF Ratio CAGR:1Y: -84.76%2Y: -28.40%5Y: -0.91%10Y: -0.48%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
CAC Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
CAC Revenue CAGR:1Y: -12.88%2Y: 5.11%5Y: 12.53%10Y: 7.30%
CAC EPS CAGR:1Y: 62.65%2Y: 29.10%5Y: 2.21%10Y: 8.09%
CAC Net Income CAGR:1Y: 63.49%2Y: 38.55%5Y: 4.88%10Y: 9.12%
CAC EBITDA CAGR:1Y: 49.37%2Y: 39.26%5Y: 3.01%10Y: 4.56%
CAC Free Cash Flow CAGR:1Y: 557.83%2Y: 50.51%5Y: 6.73%10Y: 9.22%
CAC Free Cash Flow / Share CAGR:1Y: 560.67%2Y: 39.59%5Y: 4.06%10Y: 8.18%
CAC Operating Income CAGR:1Y: -16.27%2Y: 0.01%5Y: -10.15%10Y: -1.97%
CAC Gross Profit CAGR:1Y: -1.29%2Y: 13.81%5Y: 0.00%10Y: 0.00%
CAC Shares Outstanding CAGR:1Y: -0.43%2Y: 7.62%5Y: 2.48%10Y: 0.91%
CAC Share Buybacks CAGR:1Y: 0.00%2Y: 16.47%5Y: 61.14%10Y: 21.90%
CAC Stock-Based Comp CAGR:1Y: 14.00%2Y: 18.64%5Y: 9.81%10Y: 6.27%
CAC Expenses CAGR:1Y: -15.88%2Y: -1.49%5Y: 7.87%10Y: 12.01%
CAC Revenue CAGR:1Y: -12.88%2Y: 5.11%5Y: 12.53%10Y: 7.30%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
CAC Actual Revenue CAGR:1Y: -12.88%2Y: 5.11%5Y: 12.53%10Y: 7.30%
CAC Actual EPS CAGR:1Y: 62.65%2Y: 29.10%5Y: 2.21%10Y: 8.09%
CAC Actual Net Income CAGR:1Y: 63.49%2Y: 38.55%5Y: 4.88%10Y: 9.12%
CAC Actual EBITDA CAGR:1Y: 49.37%2Y: 39.26%5Y: 3.01%10Y: 4.56%
Ratios, Profit Margins & Return on Capital:
CAC Net Profit Margin CAGR:1Y: 87.64%2Y: 31.82%5Y: -6.80%10Y: 1.70%
CAC Gross Profit Margin CAGR:1Y: 13.31%2Y: 8.28%5Y: -7.69%10Y: -3.92%
CAC Price to Earnings CAGR:1Y: -18.46%2Y: -0.12%5Y: 0.27%10Y: -1.18%
CAC Price To Sales Ratio CAGR:1Y: 52.70%2Y: 31.79%5Y: -6.51%10Y: 0.52%
CAC Return on Capital Employed CAGR:1Y: -89.53%2Y: -68.05%5Y: -14.99%10Y: -6.89%
CAC Return on Invested Capital CAGR:1Y: -83.25%2Y: -58.84%5Y: -42.52%10Y: -17.64%
CAC Dividends Info:
Annual Dividend:
$1.68
Forward Yield:
3.04%
Ex-Dividend Date:
2026-07-15
Lifetime Dividends / Share:
$25.79
CAC Dividend History: Dates, Payments & Yield list
Below is a schedule of all CAC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 07/15/2026 | 07/31/2026 | $0.420 | 3.1% | 2.9% | $57.89 |
| 04/15/2026 | 04/30/2026 | $0.420 | 3.33% | 3.49% | $48.17 |
| 01/15/2026 | 01/30/2026 | $0.420 | 3.68% | 3.53% | $47.57 |
| 10/15/2025 | 10/31/2025 | $0.420 | 4.53% | 4.4% | $38.15 |
| 07/15/2025 | 07/31/2025 | $0.420 | 4.04% | 4.46% | $37.71 |
| 04/15/2025 | 04/30/2025 | $0.420 | 4.49% | 4.36% | $38.52 |
| 01/15/2025 | 01/31/2025 | $0.420 | 3.81% | 3.7% | $45.36 |
| 10/15/2024 | 10/31/2024 | $0.420 | 3.98% | 4% | $41.95 |
| 07/15/2024 | 07/31/2024 | $0.420 | 4.63% | 4.03% | $41.68 |
| 04/12/2024 | 04/30/2024 | $0.420 | 5.73% | 5.38% | $31.22 |
| 01/11/2024 | 01/31/2024 | $0.420 | 4.56% | 4.66% | $36.03 |
| 10/12/2023 | 10/31/2023 | $0.420 | 6.14% | 5.76% | $29.16 |
| 07/13/2023 | 07/31/2023 | $0.420 | 5.55% | 4.86% | $34.58 |
| 04/13/2023 | 04/28/2023 | $0.420 | 4.89% | 5.26% | $31.95 |
| 01/12/2023 | 01/31/2023 | $0.420 | 3.98% | 3.98% | $42.23 |
| 10/13/2022 | 10/31/2022 | $0.400 | 3.69% | 3.68% | $43.52 |
| 07/14/2022 | 07/29/2022 | $0.400 | 3.75% | 3.5% | $45.70 |
| 04/13/2022 | 04/29/2022 | $0.400 | 3.4% | 3.58% | $44.75 |
| 01/13/2022 | 01/31/2022 | $0.400 | 3.18% | 3.22% | $49.66 |
| 10/14/2021 | 10/29/2021 | $0.360 | 2.97% | 3.03% | $47.60 |
| 07/14/2021 | 07/30/2021 | $0.360 | 3.14% | 3.22% | $44.77 |
| 04/14/2021 | 04/30/2021 | $0.360 | 3.03% | 3.02% | $47.72 |
| 01/14/2021 | 01/29/2021 | $0.330 | 3.39% | 3.52% | $37.55 |
| 10/14/2020 | 10/30/2020 | $0.330 | 4.26% | 4.13% | $31.97 |
| 07/14/2020 | 07/31/2020 | $0.330 | 3.95% | 4.17% | $31.69 |
| 04/14/2020 | 04/30/2020 | $0.330 | 4.42% | 4.03% | $32.75 |
| 01/14/2020 | 01/31/2020 | $0.330 | 2.86% | 2.79% | $47.26 |
| 10/11/2019 | 10/31/2019 | $0.300 | 2.83% | 2.71% | $44.31 |
| 07/12/2019 | 07/31/2019 | $0.300 | 2.69% | 2.68% | $44.71 |
| 04/12/2019 | 04/30/2019 | $0.300 | 2.8% | 2.73% | $43.98 |
| 01/14/2019 | 01/31/2019 | $0.300 | 3.21% | 2.96% | $40.52 |
| 10/12/2018 | 10/31/2018 | $0.300 | 2.85% | 2.96% | $40.55 |
| 07/12/2018 | 07/31/2018 | $0.300 | 2.66% | 2.6% | $46.10 |
| 04/12/2018 | 04/30/2018 | $0.250 | 2.24% | 2.26% | $44.31 |
| 01/11/2018 | 01/31/2018 | $0.250 | 2.3% | 2.36% | $42.46 |
| 10/12/2017 | 10/31/2017 | $0.230 | 2.12% | 2.13% | $43.17 |
| 07/13/2017 | 07/31/2017 | $0.230 | 2.14% | 2.19% | $42.00 |
| 04/11/2017 | 04/28/2017 | $0.230 | 2.15% | 2.15% | $42.75 |
| 01/12/2017 | 01/31/2017 | $0.230 | 2.16% | 2.22% | $41.48 |
| 10/13/2016 | 10/31/2016 | $0.200 | 2.69% | 2.42% | $33.02 |
| 07/13/2016 | 07/29/2016 | $0.200 | 2.7% | 2.76% | $28.99 |
| 04/13/2016 | 04/29/2016 | $0.200 | 2.78% | 2.76% | $29.01 |
| 01/13/2016 | 01/29/2016 | $0.200 | 2.96% | 2.86% | $27.98 |
| 10/15/2015 | 10/30/2015 | $0.200 | 3.03% | 3.07% | $26.06 |
| 07/13/2015 | 07/31/2015 | $0.200 | 3.08% | 2.98% | $26.84 |
| 04/14/2015 | 04/30/2015 | $0.200 | 3% | 3.13% | $25.55 |
| 01/14/2015 | 01/30/2015 | $0.200 | 3.17% | 3.23% | $24.77 |
| 10/15/2014 | 10/31/2014 | $0.180 | 2.86% | 2.64% | $27.27 |
| 07/15/2014 | 07/31/2014 | $0.180 | 2.96% | 3.05% | $23.62 |
| 04/14/2014 | 04/30/2014 | $0.180 | 2.63% | 2.83% | $25.45 |
| 01/15/2014 | 01/31/2014 | $0.180 | 2.71% | 3.05% | $23.57 |
| 10/15/2013 | 10/31/2013 | $0.180 | 2.64% | 2.68% | $26.90 |
| 07/11/2013 | 07/31/2013 | $0.180 | 2.94% | 2.78% | $25.94 |
| 04/12/2013 | 04/30/2013 | $0.180 | 3.37% | 3.23% | $22.26 |
| 01/11/2013 | 01/31/2013 | $0.167 | 2.92% | 2.96% | $22.50 |
| 10/11/2012 | 10/31/2012 | $0.167 | 2.65% | 2.86% | $23.27 |
| 07/11/2012 | 07/31/2012 | $0.167 | 2.6% | 2.77% | $24.05 |
| 04/11/2012 | 04/30/2012 | $0.167 | 3.15% | 3.08% | $21.68 |
| 01/12/2012 | 01/31/2012 | $0.167 | 2.96% | 2.9% | $22.96 |
| 12/14/2011 | 12/30/2011 | $0.333 | 6.56% | 6.14% | $21.73 |
| 10/13/2011 | 10/31/2011 | $0.167 | 3.43% | 3.37% | $19.79 |
| 07/13/2011 | 07/29/2011 | $0.167 | 3.03% | 3.13% | $21.31 |
| 04/13/2011 | 04/29/2011 | $0.167 | 3.03% | 2.89% | $23.03 |
| 01/12/2011 | 01/31/2011 | $0.167 | 2.89% | 2.92% | $22.82 |
| 10/13/2010 | 10/29/2010 | $0.167 | 2.86% | 2.92% | $22.83 |
| 07/14/2010 | 07/30/2010 | $0.167 | 3.37% | 3.2% | $20.83 |
| 04/13/2010 | 04/30/2010 | $0.167 | 3% | 2.8% | $23.82 |
| 01/13/2010 | 01/29/2010 | $0.167 | 3.08% | 3.45% | $19.35 |
| 10/13/2009 | 10/30/2009 | $0.167 | 2.91% | 3.25% | $20.49 |
| 07/13/2009 | 07/31/2009 | $0.167 | 3.03% | 2.98% | $22.38 |
| 04/13/2009 | 04/30/2009 | $0.167 | 3.78% | 3.45% | $19.33 |
| 01/13/2009 | 01/30/2009 | $0.167 | 3.78% | 4.29% | $15.53 |
| 10/10/2008 | 10/31/2008 | $0.167 | 3.7% | 3.42% | $19.50 |
| 07/11/2008 | 07/31/2008 | $0.167 | 3.69% | 3.24% | $20.57 |
| 04/11/2008 | 04/30/2008 | $0.167 | 2.88% | 3.01% | $22.12 |
| 12/27/2007 | 01/31/2008 | $0.160 | 3.34% | 2.96% | $21.59 |
| 10/11/2007 | 10/31/2007 | $0.160 | 2.81% | 2.89% | $22.11 |
| 07/12/2007 | 07/31/2007 | $0.160 | 2.54% | 2.68% | $23.87 |
| 04/12/2007 | 04/30/2007 | $0.160 | 2.28% | 2.42% | $26.41 |
| 01/11/2007 | 01/31/2007 | $0.160 | 2.16% | 2.13% | $30.00 |
| 10/12/2006 | 10/31/2006 | $0.147 | 2.03% | 1.98% | $29.60 |
| 07/13/2006 | 07/31/2006 | $0.147 | 2.16% | 1.97% | $29.73 |
| 04/12/2006 | 04/28/2006 | $0.147 | 2.29% | 2.31% | $25.42 |
| 01/11/2006 | 01/31/2006 | $0.147 | 2.56% | 2.41% | $24.33 |
| 10/12/2005 | 10/31/2005 | $0.133 | 2.37% | 2.31% | $23.10 |
| 07/13/2005 | 07/29/2005 | $0.133 | 2.18% | 2.09% | $25.54 |
| 04/13/2005 | 04/29/2005 | $0.133 | 2.4% | 2.46% | $21.67 |
| 01/12/2005 | 01/31/2005 | $0.467 | 7.41% | 7.52% | $24.83 |
| 10/13/2004 | 10/30/2004 | $0.133 | 2.23% | 2.23% | $23.89 |
| 07/13/2004 | 07/30/2004 | $0.133 | 2.59% | 2.58% | $20.69 |
| 04/13/2004 | 04/30/2004 | $0.133 | 2.47% | 2.61% | $20.44 |
| 01/13/2004 | 01/31/2004 | $0.133 | 2.59% | 2.57% | $20.73 |
| 10/10/2003 | 10/31/2003 | $0.127 | 2.58% | 2.52% | $20.13 |
| 07/11/2003 | 07/31/2003 | $0.127 | 2.76% | 2.72% | $18.63 |
| 04/11/2003 | 04/30/2003 | $0.113 | 2.72% | 2.68% | $16.90 |
| 01/13/2003 | 01/31/2003 | $0.113 | 2.8% | 2.94% | $15.40 |
| 10/10/2002 | 10/31/2002 | $0.113 | 3.04% | 2.73% | $16.60 |
| 07/11/2002 | 07/31/2002 | $0.113 | 2.51% | 2.8% | $16.17 |
| 04/11/2002 | 04/30/2002 | $0.113 | 2.77% | 2.75% | $16.49 |
| 01/11/2002 | 01/31/2002 | $0.113 | 3.64% | 3.74% | $12.13 |
| 10/11/2001 | 10/31/2001 | $0.107 | 3.8% | 3.59% | $11.87 |
| 07/11/2001 | 07/31/2001 | $0.107 | 3.8% | 3.48% | $12.27 |
| 04/12/2001 | 04/30/2001 | $0.107 | 4.59% | 4.1% | $10.40 |
| 01/10/2001 | 01/31/2001 | $0.107 | 4.41% | 3.99% | $10.70 |
| 10/11/2000 | 10/31/2000 | $0.107 | 4.39% | 4.53% | $9.42 |
| 07/12/2000 | 07/31/2000 | $0.107 | 4.78% | 4.97% | $8.58 |
| 04/12/2000 | 04/28/2000 | $0.107 | 4.06% | 4.65% | $9.17 |
| 01/12/2000 | 01/31/2000 | $0.100 | 3.75% | 4.25% | $9.42 |
| 10/12/1999 | 10/29/1999 | $0.100 | 3.06% | 3.16% | $12.67 |
| 07/13/1999 | 07/30/1999 | $0.100 | 2.96% | 3.18% | $12.58 |
| 04/21/1999 | 04/30/1999 | $0.100 | 3.43% | 3.18% | $12.58 |
| 01/20/1999 | 01/29/1999 | $0.100 | 3.01% | 3.03% | $13.21 |
| 10/07/1998 | 10/30/1998 | $0.096 | 3.35% | 3.13% | $12.22 |
| 07/08/1998 | 07/31/1998 | $0.093 | 2.97% | 2.94% | $12.69 |
| 04/08/1998 | 04/30/1998 | $0.091 | 2.79% | 2.83% | $12.89 |
| 01/22/1998 | 01/30/1998 | $0.089 | 2.72% | 2.76% | $12.89 |
| 10/21/1997 | 10/31/1997 | $0.078 | 2.39% | 2.39% | $13.00 |
Projected Future Returns & Dividends for CAC
Based on past 10-year performance, here are CAC growth metrics:
Share price CAGR of +5.69%
Dividend CAGR of +7.7%
Using CAC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| CAC (DRIP) | CAC - No DRIP | |
|---|---|---|
| Current Price | $55.35 | $55.35 |
| Start Shares | 180.67 | 180.67 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 251.19 | 180.67 |
| Dividends Payment | $0.88 | $0.88 |
| Annual Dividends | $886 | $637 |
| Yield on cost | 8.86% | 6.37% |
| Share Price | $96.25 | $96.25 |
| Total Dividends | $5,190 | $4,335 |
| Final Value | $24,177 | $21,724 |
Estimated Future Value + Dividends - CAC
NOTE: Above numbers are our estimate based on CAC's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Camden National Corp. (CAC) had its IPO on 1997-10-08, and is traded on NASDAQ stock exchange.
Camden National Corporation operates as the bank holding company for Camden National Bank that provides various commercial and consumer banking products and services for consumer, institutional, municipal, non-profit, and commercial customers in the United States. The company accepts checking, savings, time, and brokered deposits, as well as deposits with the certificate of deposit account registry system. Its loan products include non-owner-occupied commercial real estate loans; owner-occupied commercial real estate loans; commercial loans; residential real estate loans, including one- to four-family residences; and consumer and home equity loans. In addition, the company provides brokerage and insurance services through its financial offerings consisting of college, retirement, estate planning, mutual funds, strategic asset management accounts, and variable and fixed annuities. Further, it offers a range of fiduciary and asset management, wealth management, investment management and advisory, financial planning, and trustee services. Camden National Corporation was founded in 1875 and is headquartered in Camden, Maine.
CAC website: https://www.camdennational.bank
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — CAC
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $55.35
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
