YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Cambridge Bancorp CATC | NASDAQ

$220.00 $146.41 | 198.95%

SIGNAL:

Signal available — unlock to view

|2024-10-15 |F&G 3 |RSI 97.5

Add to favoritesFavorite

Company Overview:

Market Cap: $576.60M

Trailing PE: 60.4x

FWD PE *: 47.3x

Payout Ratio (TTM): 73.5%

52-Week Range: $0.00 - $0.00

* Forward PE is based on street estimates.

10 Year CATC Performance Metrics:

Total Return (with DRIP): 462.7% (18.86% CAGR)

Total Return (no DRIP): 375.2% (16.87% CAGR)

Share Price: 339.6% (15.96% CAGR)

Yield on Cost (with DRIP): 6.85%

Total Invested: $10,000

Total Value (with DRIP): $56,266

Total Return $ (with DRIP): $46,266

Dividend Increase: 45.7% (5.03% CAGR)

Dividend Yield (FWD): 0.00% ($0.00)

CATC 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

CATC Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

CATC Price CAGR:1Y: 270.25%2Y: 62.32%5Y: 23.88%10Y: 18.34%

CATC Dividend Charts

CATC - Dividends

CATC Dividend CAGR:1Y: 0.00%2Y: 2.30%5Y: 5.58%10Y: 4.70%

CATC - Dividend Payout Ratio

CATC Dividend Payout Ratio CAGR:1Y: 81.36%2Y: 50.60%5Y: 17.42%10Y: 5.04%

CATC - Dividend to Free Cash Flow Ratio

CATC Dividend to FCF Ratio CAGR:1Y: 199.63%2Y: 33.74%5Y: 31.93%10Y: 19.36%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

CATC Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CATC - Revenue

CATC Revenue CAGR:1Y: -27.26%2Y: -6.68%5Y: 9.22%10Y: 7.74%

CATC - Earnings Per Share (EPS)

CATC EPS CAGR:1Y: -44.30%2Y: -31.94%5Y: -10.00%10Y: -0.11%

CATC - Net Income

🔓 See the full chart40% off right now · 7-day free trial

CATC Net Income CAGR:1Y: -44.52%2Y: -27.92%5Y: 2.34%10Y: 6.97%

CATC - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

CATC EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CATC - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

CATC Free Cash Flow CAGR:1Y: -66.42%2Y: -18.83%5Y: -8.92%10Y: -5.86%

CATC - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

CATC Free Cash Flow / Share CAGR:1Y: -66.61%2Y: -23.56%5Y: -20.09%10Y: -12.30%

CATC - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

CATC Operating Income CAGR:1Y: -66.37%2Y: -23.91%5Y: 1.20%10Y: 7.15%

CATC - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

CATC Gross Profit CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CATC - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

CATC Shares Outstanding CAGR:1Y: 0.50%2Y: 5.92%5Y: 13.88%10Y: 7.16%

CATC - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

CATC Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CATC - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

CATC Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 9.52%

CATC - Expenses

🔓 See the full chart40% off right now · 7-day free trial

CATC Expenses CAGR:1Y: -80.71%2Y: -62.41%5Y: -34.37%10Y: 0.00%

CATC - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

CATC - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

CATC - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

CATC - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

CATC - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

CATC - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

CATC - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

CATC Revenue CAGR:1Y: -27.26%2Y: -6.68%5Y: 9.22%10Y: 7.74%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CATC - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CATC Actual Revenue CAGR:1Y: -27.26%2Y: -6.68%5Y: 9.22%10Y: 7.74%

CATC - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CATC Actual EPS CAGR:1Y: -44.30%2Y: -31.94%5Y: -10.00%10Y: -0.11%

CATC - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CATC Actual Net Income CAGR:1Y: -44.52%2Y: -27.92%5Y: 2.34%10Y: 6.97%

CATC - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CATC Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

CATC - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

CATC Net Profit Margin CAGR:1Y: -23.75%2Y: -22.76%5Y: -6.30%10Y: -0.71%

CATC - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

CATC Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CATC - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

CATC Price to Earnings CAGR:1Y: 83.40%2Y: 29.40%5Y: 6.73%10Y: 4.09%

CATC - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

CATC Price To Sales Ratio CAGR:1Y: 39.87%2Y: -0.04%5Y: 0.01%10Y: 3.35%

CATC - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

CATC Return on Capital Employed CAGR:1Y: -65.42%2Y: -26.55%5Y: -15.76%10Y: -6.07%

CATC - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

CATC Return on Invested Capital CAGR:1Y: -77.62%2Y: -50.71%5Y: -32.01%10Y: -11.53%

CATC Dividends Info:

Annual Dividend: $2.68

Forward Yield: 1.22%

Ex-Dividend Date: 2024-05-08

Lifetime Dividends / Share: $36.90

CATC Dividend History: Dates, Payments & Yield list

Below is a schedule of all CATC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
05/08/2024	05/23/2024	$0.670	4.05%	4.07%	$65.91
02/07/2024	02/22/2024	$0.670	4.13%	4.18%	$64.09
11/01/2023	11/16/2023	$0.670	4.97%	4.46%	$60.03
08/02/2023	08/17/2023	$0.670	4.38%	4.74%	$56.53
05/10/2023	05/25/2023	$0.670	5.58%	5.18%	$51.75
02/08/2023	02/23/2023	$0.670	3.21%	3.34%	$80.24
11/02/2022	11/17/2022	$0.640	3.1%	2.83%	$90.45
08/03/2022	08/18/2022	$0.640	3.05%	3%	$85.40
05/04/2022	05/19/2022	$0.640	3.02%	3.29%	$77.91
02/09/2022	02/24/2022	$0.640	2.9%	2.9%	$88.33
11/03/2021	11/18/2021	$0.610	2.6%	2.57%	$94.80
08/04/2021	08/19/2021	$0.610	2.94%	2.88%	$84.60
05/05/2021	05/20/2021	$0.610	2.84%	2.78%	$87.80
02/10/2021	02/25/2021	$0.550	2.87%	2.8%	$78.54
11/04/2020	11/19/2020	$0.530	3.32%	2.95%	$71.76
08/12/2020	08/27/2020	$0.530	3.65%	3.85%	$55.07
05/06/2020	05/21/2020	$0.530	4.2%	3.87%	$54.75
02/05/2020	02/20/2020	$0.530	2.9%	2.87%	$73.98
11/06/2019	11/21/2019	$0.510	2.55%	2.57%	$79.35
07/31/2019	08/15/2019	$0.510	2.61%	2.68%	$76.00
05/01/2019	05/16/2019	$0.510	2.43%	2.4%	$85.00
02/06/2019	02/21/2019	$0.510	2.63%	2.5%	$81.75
10/31/2018	11/15/2018	$0.500	2.34%	2.31%	$86.48
08/01/2018	08/16/2018	$0.500	2.22%	2.19%	$91.35
05/02/2018	05/17/2018	$0.480	2.21%	2.19%	$87.84
02/07/2018	02/22/2018	$0.480	2.47%	2.3%	$83.40
11/01/2017	11/16/2017	$0.470	2.56%	2.62%	$71.65
08/01/2017	08/17/2017	$0.470	2.86%	2.65%	$71.05
06/07/2017	06/30/2017	$0.460	2.66%	2.74%	$67.25
03/08/2017	03/30/2017	$0.460	2.85%	2.83%	$65.10
12/07/2016	12/30/2016	$0.460	2.95%	2.95%	$62.29
09/07/2016	09/30/2016	$0.460	3.81%	3.68%	$50.05
06/08/2016	06/30/2016	$0.460	3.85%	3.95%	$46.59
03/08/2016	03/30/2016	$0.460	3.98%	3.98%	$46.25
12/08/2015	12/30/2015	$0.450	3.46%	3.78%	$47.65
09/08/2015	09/30/2015	$0.450	3.82%	3.75%	$48.00
06/08/2015	06/30/2015	$0.450	3.91%	3.92%	$45.95
03/06/2015	03/30/2015	$0.450	4.02%	4.06%	$44.30
12/08/2014	12/30/2014	$0.420	3.65%	3.65%	$46.00
09/08/2014	09/30/2014	$0.420	3.54%	3.61%	$46.50
06/06/2014	06/30/2014	$0.420	3.67%	3.8%	$44.25
03/06/2014	03/31/2014	$0.420	3.8%	3.7%	$45.45
12/06/2013	12/30/2013	$0.420	4.2%	4.17%	$40.25
09/06/2013	09/30/2013	$0.390	4%	4.07%	$38.36
06/06/2013	06/28/2013	$0.390	3.91%	3.97%	$39.30
03/07/2013	03/29/2013	$0.390	3.9%	3.8%	$41.00
12/06/2012	12/28/2012	$0.390	4.16%	4.23%	$36.90
09/06/2012	10/01/2012	$0.370	4.23%	4.32%	$34.25
06/07/2012	07/02/2012	$0.370	4.4%	4.55%	$32.55
03/08/2012	04/02/2012	$0.370	4.39%	4.23%	$34.99
12/08/2011	01/03/2012	$0.370	4.48%	4.46%	$33.20
09/08/2011	10/03/2011	$0.350	3.89%	4.03%	$34.75
06/08/2011	07/01/2011	$0.350	3.96%	4.06%	$34.50
03/08/2011	04/01/2011	$0.350	4.09%	4.09%	$34.25
12/08/2010	01/03/2011	$0.350	4.22%	4.09%	$34.25
09/08/2010	10/01/2010	$0.350	4.38%	4.38%	$32.00
06/08/2010	07/01/2010	$0.350	4.15%	4.09%	$34.25
03/08/2010	04/01/2010	$0.350	4.67%	4.67%	$30.00
12/08/2009	01/04/2010	$0.350	4.67%	4.73%	$29.60
09/08/2009	10/01/2009	$0.330	4.97%	5.09%	$25.95
06/08/2009	07/01/2009	$0.330	5.39%	5.3%	$24.90
03/06/2009	04/01/2009	$0.330	6%	5.74%	$23.00
11/26/2008	01/02/2009	$0.330	5.28%	5.1%	$25.90
08/28/2008	10/01/2008	$0.330	5.08%	4.71%	$28.00
05/29/2008	07/01/2008	$0.310	4.47%	4.64%	$26.75
02/28/2008	04/01/2008	$0.310	4.33%	4.47%	$27.75
11/29/2007	01/02/2008	$0.310	4.51%	4.16%	$29.80
08/30/2007	10/01/2007	$0.310	4.37%	4.31%	$28.75
05/30/2007	07/02/2007	$0.280	3.66%	3.79%	$29.55
03/01/2007	04/02/2007	$0.280	3.48%	3.47%	$32.25
11/29/2006	01/02/2007	$0.280	4.03%	3.93%	$28.50
08/30/2006	10/02/2006	$0.260	3.89%	3.86%	$26.95
05/30/2006	07/03/2006	$0.260	3.59%	3.71%	$28.00
03/01/2006	04/03/2006	$0.260	3.89%	3.98%	$26.15
11/29/2005	01/03/2006	$0.260	3.75%	3.91%	$26.60
08/30/2005	10/03/2005	$0.250	3.42%	3.53%	$28.35
05/27/2005	07/01/2005	$0.250	3.33%	3.33%	$30.00
03/10/2005	04/01/2005	$0.250	3%	3.2%	$31.25
12/02/2004	01/03/2005	$0.250	3.22%	3.19%	$31.30
08/30/2004	10/01/2004	$0.250	1.61%	1.64%	$30.50
03/03/2004	04/01/2004	$0.220	2.84%	2.69%	$32.75
11/26/2003	01/02/2004	$0.220	2.89%	2.89%	$30.50
08/28/2003	10/01/2003	$0.220	2.71%	2.75%	$32.00
02/27/2003	04/01/2003	$0.220	2.65%	2.75%	$32.00
12/19/2002	01/02/2003	$0.220	2.51%	2.59%	$34.00
08/29/2002	10/01/2002	$0.220	2.44%	2.5%	$35.25
05/30/2002	07/01/2002	$0.073	0.89%	0.9%	$32.67
03/01/2002	04/01/2002	$0.200	2.8%	2.74%	$29.17
12/07/2001	01/02/2002	$0.200	2.84%	2.83%	$28.25
08/30/2001	10/01/2001	$0.200	2.85%	2.86%	$28.00
05/30/2001	07/02/2001	$0.200	3.04%	2.94%	$27.25
02/28/2001	04/02/2001	$0.167	2.58%	2.58%	$25.83

Projected Future Returns & Dividends for CATC

Based on past 10-year performance, here are CATC growth metrics:

Share price CAGR of +16.81%
Dividend CAGR of +4.82%

Using CATC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	CATC (DRIP)	CATC - No DRIP
Current Price	$220.00	$220.00
Start Shares	45.45	45.45
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	49.16	45.45
Dividends Payment	$1.07	$1.07
Annual Dividends	$211	$195
Yield on cost	2.11%	1.95%
Share Price	$1,040.86	$1,040.86
Total Dividends	$1,595	$1,519
Final Value	$51,170	$48,831

Estimated Future Value + Dividends - CATC

NOTE: Above numbers are our estimate based on CATC's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Cambridge Bancorp (CATC) had its IPO on 1999-01-05, and is traded on NASDAQ stock exchange.

Cambridge Bancorp functions as the parent entity for Cambridge Trust Company, delivering an array of financial services that encompass commercial and consumer banking, investment management, and trust administration. The institution accepts a variety of deposit types, including checking, savings, money market, trust, individual retirement accounts, time deposits, demand deposits, and certificates of deposit. Its lending portfolio features residential and commercial real estate loans; home equity lines of credit and term loans; commercial and industrial financing; and both secured and unsecured loans, lines of credit, personal installment loans, and construction loans. Furthermore, the company provides cash management, online and mobile banking, and payment services. It caters to the financial needs of businesses, non-profit organizations, and private individuals. Established in 1890 and headquartered in Cambridge, Massachusetts, Cambridge Bancorp maintains 19 banking branches across Eastern Massachusetts and New Hampshire, alongside two wealth management offices in Massachusetts and three in New Hampshire.

CATC website: https://www.cambridgetrust.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — CATC

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $220.00

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own CATC? See every dividend it's paid you

Add your CATC shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every CATC dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my CATC payments →

Free plan · up to 5 holdings