Headwater Exploration Inc. CDDRF | OTC
$10.00
-$0.03 | -0.30%
TREND SIGNAL:
|2026-10-13
|2026-10-13
Next Earnings: Oct 29, 2026
Company Overview:
Market Cap:
$2.42B
Trailing PE:
12.8x
FWD PE *:
12.2x
Payout Ratio (TTM):
56.2%
52-Week Range:
$4.84 - $10.58
* Forward PE is based on street estimates.
10 Year CDDRF Performance Metrics:
Total Return (with DRIP):
3,667% (43.75% CAGR)
Total Return (no DRIP):
3,362% (42.54% CAGR)
Share Price:
3,025% (41.09% CAGR)
Yield on Cost (with DRIP):
127.18%
Total Invested:
$10,000
Total Value (with DRIP):
$376,705
Total Return $ (with DRIP):
$366,705
Dividend Increase:
14.3% (3.64% CAGR)
Dividend Yield (FWD):
3.38% ($0.34)
CDDRF 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
CDDRF Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
CDDRF Price CAGR:1Y: 95.31%2Y: 44.94%5Y: 20.66%10Y: 41.09%
CDDRF Dividend Charts
CDDRF Dividend CAGR:1Y: 5.24%2Y: 10.21%5Y: 3.65%10Y: 3.65%
CDDRF Dividend Payout Ratio CAGR:1Y: -55.49%2Y: -16.63%5Y: 0.00%10Y: 0.00%
CDDRF Dividend to FCF Ratio CAGR:1Y: -66.11%2Y: -9.17%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
CDDRF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
CDDRF Revenue CAGR:1Y: 64.15%2Y: 20.35%5Y: 42.82%10Y: 57.56%
CDDRF EPS CAGR:1Y: 125.00%2Y: 27.92%5Y: 78.26%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Net Income CAGR:1Y: 124.64%2Y: 25.92%5Y: 79.47%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF EBITDA CAGR:1Y: 71.45%2Y: 16.94%5Y: 56.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Free Cash Flow CAGR:1Y: 195.03%2Y: 15.58%5Y: 52.39%10Y: 73.06%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Free Cash Flow / Share CAGR:1Y: 195.03%2Y: 15.46%5Y: 51.30%10Y: 56.80%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Operating Income CAGR:1Y: 128.94%2Y: 4.50%5Y: 55.38%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Gross Profit CAGR:1Y: 96.11%2Y: 24.34%5Y: 45.81%10Y: 72.93%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Shares Outstanding CAGR:1Y: 0.24%2Y: 0.13%5Y: 2.33%10Y: 10.47%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Stock-Based Comp CAGR:1Y: -37.65%2Y: -3.17%5Y: 25.85%10Y: 38.53%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Expenses CAGR:1Y: 60.84%2Y: 26.81%5Y: 37.19%10Y: 114.80%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Actual Revenue CAGR:1Y: 64.15%2Y: 20.35%5Y: 42.82%10Y: 57.56%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Actual EPS CAGR:1Y: 125.00%2Y: 27.92%5Y: 78.26%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Actual Net Income CAGR:1Y: 124.64%2Y: 25.92%5Y: 79.47%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Actual EBITDA CAGR:1Y: 71.45%2Y: 16.94%5Y: 56.00%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Net Profit Margin CAGR:1Y: 36.87%2Y: 4.63%5Y: 25.66%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Gross Profit Margin CAGR:1Y: 19.47%2Y: 3.32%5Y: 2.09%10Y: 9.75%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Price to Earnings CAGR:1Y: -21.88%2Y: 1.44%5Y: -31.51%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Price To Sales Ratio CAGR:1Y: 7.08%2Y: 6.25%5Y: -13.90%10Y: -2.86%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Return on Capital Employed CAGR:1Y: 108.81%2Y: 13.67%5Y: 22.53%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDDRF Return on Invested Capital CAGR:1Y: 110.25%2Y: 13.90%5Y: 16.22%10Y: 0.00%
CDDRF Dividends Info:
Annual Dividend:
$0.3376
Forward Yield:
3.38%
Ex-Dividend Date:
2026-09-30
Lifetime Dividends / Share:
$1.31
CDDRF Dividend History: Dates, Payments & Yield list
Below is a schedule of all CDDRF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2026 | 10/15/2026 | $0.084 | 3.56% | 0% | $0.00 |
| 09/29/2026 | 10/15/2026 | $0.085 | 3.63% | 3.38% | $10.00 |
| 06/30/2026 | 07/15/2026 | $0.085 | 4.06% | 3.79% | $8.91 |
| 03/31/2026 | 04/15/2026 | $0.079 | 3.43% | 3.57% | $8.83 |
| 12/31/2025 | 01/15/2026 | $0.080 | 4.67% | 4.47% | $7.18 |
| 09/29/2025 | 10/15/2025 | $0.079 | 5.71% | 6.18% | $5.12 |
| 06/30/2025 | 07/15/2025 | $0.081 | 6.44% | 6.39% | $5.06 |
| 03/31/2025 | 04/15/2025 | $0.077 | 6.88% | 7.77% | $3.94 |
| 12/31/2024 | 01/15/2025 | $0.069 | 6.06% | 5.53% | $5.03 |
| 09/27/2024 | 10/15/2024 | $0.074 | 6.33% | 6.21% | $4.76 |
| 06/28/2024 | 07/15/2024 | $0.073 | 5.51% | 5.29% | $5.52 |
| 03/27/2024 | 04/15/2024 | $0.074 | 5.18% | 5.11% | $5.77 |
| 12/28/2023 | 01/15/2024 | $0.076 | 6.41% | 0% | $0.00 |
| 09/28/2023 | 10/16/2023 | $0.074 | 5.46% | 5.52% | $5.37 |
| 06/29/2023 | 07/17/2023 | $0.075 | 6.34% | 5.88% | $5.13 |
| 03/30/2023 | 04/17/2023 | $0.074 | 6.34% | 6.18% | $4.78 |
| 12/29/2022 | 01/16/2023 | $0.074 | 6.96% | 0% | $0.00 |
Projected Future Returns & Dividends for CDDRF
Based on past 10-year performance, here are CDDRF growth metrics:
Share price CAGR of +41.09%
Dividend CAGR of +3.66%
Using CDDRF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| CDDRF (DRIP) | CDDRF - No DRIP | |
|---|---|---|
| Current Price | $10.00 | $10.00 |
| Start Shares | 1,000.00 | 1,000.00 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 1,128.76 | 1,000.00 |
| Dividends Payment | $0.12 | $0.12 |
| Annual Dividends | $546 | $484 |
| Yield on cost | 5.46% | 4.84% |
| Share Price | $312.50 | $312.50 |
| Total Dividends | $4,364 | $3,990 |
| Final Value | $352,739 | $316,490 |
Estimated Future Value + Dividends - CDDRF
NOTE: Above numbers are our estimate based on CDDRF's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Headwater Exploration Inc. (CDDRF) had its IPO on 2009-02-13, and is traded on OTC stock exchange.
Headwater Exploration Inc. operates as an emerging junior resource company, primarily focused on the entire upstream process of discovering, developing, and extracting petroleum and natural gas. Its operational footprint spans the Western Canadian Sedimentary Basin and extends to onshore regions of New Brunswick. The company's asset portfolio encompasses various key interests: the McCully Field, situated northeast of Sussex in New Brunswick; the Clearwater play, located in Alberta's Marten Hills area; and the Frederick Brook shale gas prospect, also found in New Brunswick. Formerly known as Corridor Resources Inc., the firm adopted the name Headwater Exploration Inc. in March 2020. Its corporate headquarters are based in Calgary, Canada.
CDDRF website: https://www.headwaterexp.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — CDDRF
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $10.00
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
