Logista Integral, S.A. CDNIF | OTC
$34.17
$0.00 | 0.00%
SIGNAL:
|2026-01-26
|F&G 13
|RSI 13.0
|2026-01-26
|F&G 13
|RSI 13.0
Company Overview:
Market Cap:
$4.52B
Trailing PE:
11x
FWD PE:
—
Payout Ratio (TTM):
67.3%
52-Week Range:
$32.31 - $36.75
6.3 Year CDNIF Performance Metrics:
Total Return (with DRIP):
191.7% (18.52% CAGR)
Total Return (no DRIP):
144.5% (15.25% CAGR)
Share Price:
82.2% (9.99% CAGR)
Yield on Cost (with DRIP):
11.54%
Total Invested:
$10,000
Total Value (with DRIP):
$29,173
Total Return $ (with DRIP):
$19,173
Dividend Increase:
40.3% (5.80% CAGR)
Dividend Yield (FWD):
3.95% ($1.35)
CDNIF 6.3-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
CDNIF Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
CDNIF Price CAGR:1Y: 5.76%2Y: 9.04%5Y: 9.50%10Y: 10.00%
CDNIF Dividend Charts
CDNIF Dividend CAGR:1Y: -62.58%2Y: 1.94%5Y: -14.46%10Y: 6.59%
CDNIF Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CDNIF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
CDNIF Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
CDNIF Revenue CAGR:1Y: 1.69%2Y: 4.44%5Y: 6.18%10Y: 0.00%
CDNIF EPS CAGR:1Y: 19.15%2Y: -2.58%5Y: 9.24%10Y: 5.76%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Net Income CAGR:1Y: 17.42%2Y: -2.12%5Y: 8.68%10Y: 5.70%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF EBITDA CAGR:1Y: 20.34%2Y: 3.61%5Y: 9.99%10Y: 6.17%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Operating Income CAGR:1Y: 19.79%2Y: 2.27%5Y: 5.09%10Y: 3.73%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Gross Profit CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Shares Outstanding CAGR:1Y: -0.53%2Y: 0.07%5Y: -0.28%10Y: 0.03%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Actual Revenue CAGR:1Y: 1.69%2Y: 4.44%5Y: 6.18%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Actual EPS CAGR:1Y: 19.15%2Y: -2.58%5Y: 9.24%10Y: 5.76%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Actual Net Income CAGR:1Y: 17.42%2Y: -2.12%5Y: 8.68%10Y: 5.70%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Actual EBITDA CAGR:1Y: 20.34%2Y: 3.61%5Y: 9.99%10Y: 6.17%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Net Profit Margin CAGR:1Y: 15.00%2Y: -6.35%5Y: 2.38%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Price to Earnings CAGR:1Y: 1.86%2Y: 15.69%5Y: 4.58%10Y: 0.20%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Price To Sales Ratio CAGR:1Y: 18.86%2Y: 8.05%5Y: 7.32%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Return on Capital Employed CAGR:1Y: 20.35%2Y: 7.32%5Y: 0.00%10Y: 1.27%
🔓 See the full chart40% off right now · 7-day free trial
CDNIF Return on Invested Capital CAGR:1Y: 18.91%2Y: 7.73%5Y: 0.00%10Y: 1.34%
CDNIF Dividends Info:
Annual Dividend:
$1.3514
Forward Yield:
3.95%
Ex-Dividend Date:
2026-08-26
Lifetime Dividends / Share:
$17.22
CDNIF Dividend History: Dates, Payments & Yield list
Below is a schedule of all CDNIF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/26/2026 | 08/27/2026 | $0.676 | 3.95% | 3.95% | $34.17 |
| 08/25/2026 | 08/27/2026 | $0.676 | 3.96% | 3.96% | $34.17 |
| 02/25/2026 | 02/26/2026 | $1.806 | 9.83% | 9.83% | $36.75 |
| 02/24/2026 | 02/26/2026 | $1.806 | 9.83% | 9.83% | $36.75 |
| 08/27/2025 | 08/28/2025 | $0.650 | 4.08% | 4.02% | $32.31 |
| 08/26/2025 | 08/28/2025 | $0.653 | 4.09% | 4.04% | $32.31 |
| 02/26/2025 | 02/27/2025 | $1.607 | 11.19% | 11.04% | $29.11 |
| 02/25/2025 | 02/27/2025 | $1.783 | 12.41% | 12.25% | $29.11 |
| 08/27/2024 | 08/29/2024 | $0.653 | 4.54% | 4.54% | $28.74 |
| 08/28/2024 | 08/29/2024 | $0.623 | 4.34% | 4.34% | $28.74 |
| 02/27/2024 | 02/29/2024 | $1.475 | 14.36% | 14.36% | $20.54 |
| 08/24/2023 | 08/28/2023 | $0.530 | 5.16% | 5.16% | $20.54 |
| 02/21/2023 | 02/23/2023 | $1.015 | 9.88% | 9.88% | $20.54 |
| 08/22/2022 | 08/24/2022 | $0.427 | 4.16% | 4.16% | $20.54 |
| 02/22/2022 | 02/24/2022 | $0.941 | 10.35% | 10.12% | $18.60 |
| 08/25/2021 | 08/27/2021 | $0.482 | 4.5% | 4.48% | $21.53 |
| 02/24/2021 | 02/26/2021 | $0.958 | 9.47% | 9.47% | $20.22 |
| 08/26/2020 | 08/28/2020 | $0.461 | 5.15% | 5.15% | $17.90 |
Projected Future Returns & Dividends for CDNIF
Based on past 6.3-year performance, here are CDNIF growth metrics:
Share price CAGR of +9.99%
Dividend CAGR of +6.6%
Using CDNIF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| CDNIF (DRIP) | CDNIF - No DRIP | |
|---|---|---|
| Current Price | $34.17 | $34.17 |
| Start Shares | 292.65 | 292.65 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 411.92 | 292.65 |
| Dividends Payment | $1.28 | $1.28 |
| Annual Dividends | $1,054 | $749 |
| Yield on cost | 10.54% | 7.49% |
| Share Price | $88.59 | $88.59 |
| Total Dividends | $6,508 | $5,361 |
| Final Value | $36,490 | $31,286 |
Estimated Future Value + Dividends - CDNIF
NOTE: Above numbers are our estimate based on CDNIF's Dividend and Price CAGR over past 6.3 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Logista Integral, S.A. (CDNIF) had its IPO on 2020-06-11, and is traded on OTC stock exchange.
Logista Integral SA specializes in delivering comprehensive logistics solutions. The company oversees the distribution of a diverse array of goods, including tobacco products, everyday consumer items, documents, and electronic devices such as mobile phone and travel card top-up services. Its operations also encompass pharmaceuticals, books, newspapers, and lottery tickets. Geographically, the firm conducts its business across Spain, France, Italy, and Portugal. Established in 1999, Logista Integral SA maintains its corporate headquarters in Leganes, Spain.
CDNIF website: https://www.logista.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — CDNIF
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $34.17
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
