NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Commercial Metals Company CMC | NYSE

$65.04 -$0.25 | -0.38%
TREND SIGNAL:Signal available — unlock to view |2026-08-19

Next Earnings: Oct 15, 2026

Company Overview:

Market Cap: $7.23B
Trailing PE: 12.2x
FWD PE *: 9.1x
Payout Ratio (TTM): 13.8%
52-Week Range: $53.08 - $84.87

* Forward PE is based on street estimates.

10 Year CMC Performance Metrics:

Total Return (with DRIP): 400.6% (17.48% CAGR)
Total Return (no DRIP): 353.6% (16.32% CAGR)
Share Price: 325.7% (15.59% CAGR)
Yield on Cost (with DRIP): 6.16%
Total Invested: $10,000
Total Value (with DRIP): $50,059
Total Return $ (with DRIP): $40,059
Dividend Increase: 66.7% (5.43% CAGR)
Dividend Yield (FWD): 1.23% ($0.80)
CMC 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CMC Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CMC Price CAGR:1Y: 8.98%2Y: 10.69%5Y: 15.46%10Y: 15.59%
CMC Dividend Charts
CMC - Dividends
CMC Dividend CAGR:1Y: 11.11%2Y: 5.41%5Y: 7.39%10Y: 5.24%
CMC - Dividend Payout Ratio
CMC Dividend Payout Ratio CAGR:1Y: -47.60%2Y: -14.27%5Y: 2.92%10Y: -10.57%
CMC - Dividend to Free Cash Flow Ratio
CMC Dividend to FCF Ratio CAGR:1Y: -7.32%2Y: 27.03%5Y: 1.34%10Y: 10.78%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

CMC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CMC - Revenue
CMC Revenue CAGR:1Y: 22.93%2Y: 9.30%5Y: 6.12%10Y: 7.30%
CMC - Earnings Per Share (EPS)
CMC EPS CAGR:1Y: 112.33%2Y: 23.27%5Y: 7.69%10Y: 17.85%
CMC - Net Income
🔓 See the full chart40% off right now · 7-day free trial
CMC Net Income CAGR:1Y: 108.14%2Y: 20.36%5Y: 5.82%10Y: 17.29%
CMC - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
CMC EBITDA CAGR:1Y: 76.52%2Y: 18.30%5Y: 8.88%10Y: 13.91%
CMC - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
CMC Free Cash Flow CAGR:1Y: 17.67%2Y: -18.77%5Y: 7.46%10Y: -5.32%
CMC - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
CMC Free Cash Flow / Share CAGR:1Y: 19.52%2Y: -17.12%5Y: 9.27%10Y: -5.01%
CMC - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
CMC Operating Income CAGR:1Y: 87.53%2Y: 16.20%5Y: 5.65%10Y: 14.40%
CMC - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
CMC Gross Profit CAGR:1Y: 51.75%2Y: 15.63%5Y: 7.89%10Y: 10.00%
CMC - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
CMC Shares Outstanding CAGR:1Y: -1.62%2Y: -2.14%5Y: -1.78%10Y: -0.38%
CMC - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
CMC Share Buybacks CAGR:1Y: -61.98%2Y: -39.60%5Y: 91.76%10Y: 0.00%
CMC - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CMC Stock-Based Comp CAGR:1Y: 19.25%2Y: -5.86%5Y: -3.78%10Y: 5.31%
CMC - Expenses
🔓 See the full chart40% off right now · 7-day free trial
CMC Expenses CAGR:1Y: 74.56%2Y: 37.97%5Y: 31.50%10Y: 14.02%
CMC - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
CMC - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CMC - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
CMC - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
CMC - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
CMC - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
CMC - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
CMC Revenue CAGR:1Y: 22.93%2Y: 9.30%5Y: 6.12%10Y: 7.30%
CMC - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
CMC Revenue CAGR:1Y: 22.93%2Y: 9.30%5Y: 6.12%10Y: 7.30%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CMC - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CMC Actual Revenue CAGR:1Y: 22.93%2Y: 9.30%5Y: 6.12%10Y: 7.30%
CMC - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CMC Actual EPS CAGR:1Y: 112.33%2Y: 23.27%5Y: 7.69%10Y: 17.85%
CMC - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CMC Actual Net Income CAGR:1Y: 108.14%2Y: 20.36%5Y: 5.82%10Y: 17.29%
CMC - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
CMC Actual EBITDA CAGR:1Y: 76.52%2Y: 18.30%5Y: 8.88%10Y: 13.91%

Ratios, Profit Margins & Return on Capital:

CMC - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CMC Net Profit Margin CAGR:1Y: 69.17%2Y: 10.10%5Y: -0.28%10Y: 9.32%
CMC - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
CMC Gross Profit Margin CAGR:1Y: 23.43%2Y: 5.79%5Y: 1.67%10Y: 2.51%
CMC - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
CMC Price to Earnings CAGR:1Y: -22.87%2Y: -5.59%5Y: 9.99%10Y: -1.43%
CMC - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
CMC Price To Sales Ratio CAGR:1Y: 30.21%2Y: 3.98%5Y: 9.68%10Y: 7.75%
CMC - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
CMC Return on Capital Employed CAGR:1Y: 31.34%2Y: -1.70%5Y: -10.94%10Y: 1.94%
CMC - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
CMC Return on Invested Capital CAGR:1Y: 57.96%2Y: 9.00%5Y: -9.71%10Y: 2.92%

Compare stocks side-by-side

CMC Dividends Info:

Annual Dividend: $0.8
Forward Yield: 1.23%
Ex-Dividend Date: 2026-10-28
Lifetime Dividends / Share: $11.87

CMC Dividend History: Dates, Payments & Yield list

Below is a schedule of all CMC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/28/202611/11/2026$0.2001.23%0%$0.00
07/06/202607/15/2026$0.2001.28%1.19%$67.41
04/06/202604/15/2026$0.2001.31%1.23%$64.91
01/16/202602/02/2026$0.1800.97%0.9%$80.38
10/30/202511/13/2025$0.1801.2%1.21%$59.53
06/30/202507/09/2025$0.1801.47%1.37%$52.45
03/31/202504/09/2025$0.1801.56%1.64%$43.80
01/16/202501/30/2025$0.1801.42%1.47%$48.99
10/31/202411/14/2024$0.1801.34%1.21%$59.43
07/01/202407/10/2024$0.1801.35%1.37%$52.59
03/28/202404/10/2024$0.1801.23%1.26%$57.22
01/17/202402/01/2024$0.1601.28%1.23%$51.87
10/25/202311/09/2023$0.1601.55%1.42%$45.07
06/30/202307/12/2023$0.1601.22%1.15%$55.62
03/31/202304/12/2023$0.1601.31%1.35%$47.30
01/18/202302/02/2023$0.1601.21%1.14%$56.04
10/26/202211/10/2022$0.1601.42%1.34%$47.89
06/28/202207/13/2022$0.1401.59%1.62%$34.67
03/29/202204/13/2022$0.1401.36%1.28%$43.72
01/19/202202/03/2022$0.1401.53%1.6%$35.04
10/26/202111/10/2021$0.1401.73%1.67%$33.53
06/29/202107/14/2021$0.1201.58%1.57%$30.58
03/30/202104/14/2021$0.1201.53%1.64%$29.20
01/20/202102/04/2021$0.1202.27%2.3%$20.88
10/28/202011/13/2020$0.1202.44%2.3%$20.87
07/02/202007/20/2020$0.1202.42%2.39%$20.11
04/03/202004/20/2020$0.1203.28%3.11%$15.43
01/14/202001/30/2020$0.1202.16%2.23%$21.49
11/05/201911/20/2019$0.1202.42%2.38%$20.13
07/03/201907/18/2019$0.1202.71%2.65%$18.09
04/04/201904/18/2019$0.1202.66%2.73%$17.58
01/14/201901/30/2019$0.1203.03%2.74%$17.49
11/06/201811/21/2018$0.1202.35%2.48%$19.34
07/03/201807/19/2018$0.1202.29%2.19%$21.94
04/03/201804/19/2018$0.1202.44%2.2%$21.84
01/12/201801/31/2018$0.1201.91%2%$24.04
11/07/201711/22/2017$0.1202.56%2.52%$19.01
07/03/201707/20/2017$0.1202.41%2.35%$20.46
04/03/201704/20/2017$0.1202.52%2.63%$18.27
01/12/201702/01/2017$0.1202.37%2.36%$20.32
11/07/201611/23/2016$0.1202.82%2.17%$22.14
07/05/201607/21/2016$0.1202.94%2.94%$16.33
04/04/201604/21/2016$0.1202.88%2.65%$18.13
01/14/201602/02/2016$0.1203.64%3.58%$13.41
11/06/201511/25/2015$0.1203.23%3.26%$14.74
07/07/201507/23/2015$0.1203.01%3.04%$15.79
04/07/201504/23/2015$0.1203%2.93%$16.40
01/15/201502/03/2015$0.1203.68%3.34%$14.37
11/07/201411/26/2014$0.1202.82%2.83%$16.98
07/08/201407/24/2014$0.1202.75%2.65%$18.14
04/07/201404/23/2014$0.1202.57%2.5%$19.18
01/16/201402/04/2014$0.1202.34%2.53%$18.94
11/04/201311/20/2013$0.1202.6%2.56%$18.76
07/05/201307/23/2013$0.1203.33%3.07%$15.61
04/05/201304/23/2013$0.1203.33%3.46%$13.88
01/16/201302/01/2013$0.1203.14%2.84%$16.92
11/05/201211/21/2012$0.1203.33%3.6%$13.35
07/09/201207/25/2012$0.1203.69%4.06%$11.81
04/09/201204/25/2012$0.1203.3%3.29%$14.57
01/18/201202/03/2012$0.1203.71%3.27%$14.68
10/14/201111/01/2011$0.1204.32%3.96%$12.11
06/29/201107/15/2011$0.1203.36%3.5%$13.70
03/30/201104/15/2011$0.1202.78%2.95%$16.27
12/30/201001/17/2011$0.1202.87%2.85%$16.83
09/29/201010/15/2010$0.1203.31%3.37%$14.24
06/30/201007/16/2010$0.1203.63%3.75%$12.81
03/30/201004/16/2010$0.1203.22%3.08%$15.59
01/06/201001/28/2010$0.1203.01%3.42%$14.05
09/30/200910/16/2009$0.1202.68%2.68%$17.91
06/30/200907/17/2009$0.1202.99%2.8%$17.17
04/01/200904/17/2009$0.1204.07%3.33%$14.43
01/06/200901/22/2009$0.1203.55%4.36%$11.00
10/01/200810/17/2008$0.1202.95%4.86%$9.88
07/01/200807/18/2008$0.1201.3%1.64%$29.24
04/02/200804/18/2008$0.1201.54%1.51%$31.73
01/08/200801/24/2008$0.1201.78%1.91%$25.19
10/03/200710/19/2007$0.0901.12%1.06%$34.09
07/03/200707/20/2007$0.0901.06%1.03%$34.99
04/03/200704/20/2007$0.0901.14%1.05%$34.37
01/03/200701/25/2007$0.0901.4%1.34%$26.88
10/04/200610/20/2006$0.0601.19%0.97%$24.76
07/05/200607/21/2006$0.0600.97%1.11%$21.57
04/05/200604/21/2006$0.0500.73%0.77%$26.03
01/04/200601/26/2006$0.0300.62%0.53%$22.70
10/05/200510/21/2005$0.0300.8%0.84%$14.32
06/29/200507/15/2005$0.0300.99%0.93%$12.86
03/30/200504/15/2005$0.0300.72%0.93%$12.97
01/19/200501/31/2005$0.0300.88%0.83%$14.45
09/29/200410/15/2004$0.0251.05%1.09%$9.21
06/30/200407/16/2004$0.0251.23%1.1%$9.13
03/31/200404/16/2004$0.0201.01%1.08%$7.40
12/30/200301/22/2004$0.0201.02%1.06%$7.56
10/01/200310/17/2003$0.0201.66%1.33%$6.03
07/01/200307/18/2003$0.0201.75%1.79%$4.47
04/02/200304/18/2003$0.0202.2%2.15%$3.72
12/30/200201/23/2003$0.0202.02%2.14%$3.73
10/02/200210/18/2002$0.0201.78%1.99%$4.02
07/02/200207/19/2002$0.0201.45%1.71%$4.69
04/03/200204/19/2002$0.0161.22%1.17%$5.57
12/31/200101/24/2002$0.0161.49%1.43%$4.56
07/03/200107/20/2001$0.0161.63%1.65%$3.95
04/04/200104/20/2001$0.0162.14%2.09%$3.11
01/02/200101/25/2001$0.0162.35%2.36%$2.76
10/04/200010/20/2000$0.0162.09%2.19%$2.97
07/05/200007/21/2000$0.0161.87%1.87%$3.48
04/05/200004/21/2000$0.0161.77%1.75%$3.71
01/05/200001/27/2000$0.0161.57%1.63%$3.98
10/06/199910/22/1999$0.0161.81%1.68%$3.88
07/07/199907/23/1999$0.0161.67%1.59%$4.09
04/07/199904/23/1999$0.0162.51%2.1%$3.09
01/06/199901/28/1999$0.0162.03%2.28%$2.85
10/07/199810/23/1998$0.0162.33%1.91%$3.41
07/08/199807/24/1998$0.0161.6%1.76%$3.70
04/07/199804/24/1998$0.0161.48%1.55%$4.19
01/07/199801/22/1998$0.0161.68%1.76%$3.70
10/08/199710/24/1997$0.0161.66%1.63%$4.00
07/09/199707/25/1997$0.0161.68%1.65%$3.95
04/09/199704/25/1997$0.0161.87%1.88%$3.45
01/08/199701/23/1997$0.0161.82%1.83%$3.56
12/26/199601/02/1997$0.0161.68%1.68%$3.86
10/09/199610/25/1996$0.0161.67%1.65%$3.94
07/10/199607/26/1996$0.0151.52%1.56%$3.84
04/10/199604/26/1996$0.0151.63%1.61%$3.73
01/03/199601/25/1996$0.0151.91%1.91%$3.14
10/11/199510/27/1995$0.0151.83%1.88%$3.19
07/12/199507/28/1995$0.0151.73%1.67%$3.59
04/07/199504/28/1995$0.0151.88%1.81%$3.31
01/09/199501/26/1995$0.0151.86%1.88%$3.20
10/07/199410/28/1994$0.0151.77%1.74%$3.44
07/11/199407/29/1994$0.0151.95%1.82%$3.30
04/11/199404/29/1994$0.0152.08%2.03%$2.95
01/03/199401/27/1994$0.0151.72%1.8%$3.34
10/08/199310/29/1993$0.0121.39%1.39%$3.50
07/12/199307/30/1993$0.0121.52%1.4%$3.47
04/02/199304/23/1993$0.0121.81%1.78%$2.74
01/04/199301/28/1993$0.0121.98%1.88%$2.59
10/09/199210/30/1992$0.0122.3%2.18%$2.24
07/13/199207/31/1992$0.0122.28%2.25%$2.17
04/06/199204/24/1992$0.0122.26%2.17%$2.25
12/27/199101/23/1992$0.0122.68%2.46%$1.98
10/07/199110/25/1991$0.0122.71%2.62%$1.86
07/08/199107/26/1991$0.0122.53%2.5%$1.95
04/08/199104/26/1991$0.0122.58%2.49%$1.96
12/28/199001/24/1991$0.0123.21%2.99%$1.63
10/05/199010/26/1990$0.0122.79%2.99%$1.63
07/09/199007/27/1990$0.0122.62%2.71%$1.80
04/06/199004/27/1990$0.0122.57%2.57%$1.90
12/29/198901/25/1990$0.0122.38%2.47%$1.97
10/06/198910/27/1989$0.0102.06%2.12%$1.95
07/10/198907/28/1989$0.0102.17%2.19%$1.88
04/10/198904/28/1989$0.0102.07%2.06%$2.00
01/09/198901/26/1989$0.0102.12%2.06%$2.00
10/07/198810/14/1988$0.0071.63%1.63%$1.69
07/11/198807/29/1988$0.0071.4%1.38%$2.00
04/11/198804/29/1988$0.0071.48%1.49%$1.85
01/04/198801/28/1988$0.0051.44%1.44%$1.39
10/09/198710/30/1987$0.0051.41%1.77%$1.13
07/13/198707/31/1987$0.0051.49%1.29%$1.55
04/06/198704/24/1987$0.0051.59%1.68%$1.19
12/26/198601/22/1987$0.0051.65%1.67%$1.20

Projected Future Returns & Dividends for CMC

Based on past 10-year performance, here are CMC growth metrics:

Share price CAGR of +15.59%
Dividend CAGR of +5.26%

Using CMC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CMC (DRIP)CMC - No DRIP
Current Price$65.04$65.04
Start Shares153.75153.75
Start Value$10,000$10,000
  
After 10 years:
Final Share Count167.15153.75
Dividends Payment$0.33$0.33
Annual Dividends$223$205
Yield on cost2.23%2.05%
Share Price$276.85$276.85
Total Dividends$1,648$1,566
Final Value$46,276$44,131

Estimated Future Value + Dividends - CMC

NOTE: Above numbers are our estimate based on CMC's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Commercial Metals Company (CMC) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Commercial Metals Company (CMC) is an international enterprise specializing in the production, recycling, and fabrication of steel and metal products, along with providing related services. The company serves markets across the United States, Poland, China, and other international regions. A significant facet of its business involves processing and marketing a wide array of ferrous and non-ferrous scrap metals. These raw materials are supplied to a diverse clientele, including steel mills, foundries, aluminum sheet and ingot producers, brass and bronze ingot makers, copper refineries, secondary lead smelters, specialty steel manufacturers, and high-temperature alloy fabricators. Commercial Metals Company manufactures and distributes a comprehensive range of finished long steel products. These encompass reinforcing bars (rebar), merchant bars, light structural sections, and various other specialized profiles. It also provides semi-finished billets intended for re-rolling and forging applications. Specializing in custom-fabricated steel products, the company's offerings are primarily utilized for concrete reinforcement. Such products are integral to the construction of a wide array of structures, from commercial and residential buildings, healthcare facilities, and convention centers to industrial and power plants, highways, bridges, and expansive public venues like arenas, stadiums, and dams. Beyond its fabrication activities, CMC supplies construction-related equipment and products, both for sale and rent, catering to concrete installers and other commercial enterprises. Additionally, the firm produces niche items such as robust strength bars for the truck trailer industry, specialized bar steels engineered for the energy market, and armor plates designated for military vehicles. These diverse metal solutions, including various rebar forms, merchant bars, wire rods, fabricated meshes, and pre-assembled rebar cages, reach a broad customer base encompassing fabricators, manufacturers, distributors, and construction firms. Founded in 1915, Commercial Metals Company maintains its corporate headquarters in Irving, Texas.

CMC website: https://www.cmc.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — CMC

Value from:
Pay up to today
—
vs current price $65.04
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →