NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

COCO | NASDAQ

$63.50 $1.73 | 2.80%

TREND SIGNAL: Signal available — unlock to view

|2026-10-20

Next Earnings: Oct 22, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $3.63B

Trailing PE: 35.1x

FWD PE *: 32.5x

Payout Ratio (TTM): —

52-Week Range: $39.46 - $85.83

* Forward PE is based on street estimates.

5 Year COCO Performance Metrics:

Total Return (with DRIP): 369.7% (36.26% CAGR)

Total Return (no DRIP): 369.7% (36.26% CAGR)

Share Price: 369.7% (36.26% CAGR)

Yield on Cost (with DRIP): —

Total Invested: $10,000

Total Value (with DRIP): $46,967

Total Return $ (with DRIP): $36,967

COCO Total Return

1M 3M 6M YTD 1Y 3Y 5Y 10Y

COCO Price Chart

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

COCO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

COCO - Revenue

COCO Revenue CAGR:1Y: 28.08%2Y: 22.47%5Y: 16.25%10Y: 0.00%

COCO - Earnings Per Share (EPS)

COCO EPS CAGR:1Y: 115.79%2Y: 60.08%5Y: 42.41%10Y: 0.00%

COCO - Net Income

🔓 See the full chart7-day free trial

COCO Net Income CAGR:1Y: 115.87%2Y: 60.93%5Y: 44.69%10Y: 0.00%

COCO - EBITDA

🔓 See the full chart7-day free trial

COCO EBITDA CAGR:1Y: 126.79%2Y: 58.27%5Y: 51.40%10Y: 0.00%

COCO - Free Cash Flow

🔓 See the full chart7-day free trial

COCO Free Cash Flow CAGR:1Y: 287.22%2Y: 74.17%5Y: 358.19%10Y: 0.00%

COCO - Free Cash Flow / Share

🔓 See the full chart7-day free trial

COCO Free Cash Flow / Share CAGR:1Y: 284.59%2Y: 73.44%5Y: 351.27%10Y: 0.00%

COCO - Operating Income

🔓 See the full chart7-day free trial

COCO Operating Income CAGR:1Y: 151.33%2Y: 45.12%5Y: 53.00%10Y: 0.00%

COCO - Gross Profit

🔓 See the full chart7-day free trial

COCO Gross Profit CAGR:1Y: 72.47%2Y: 34.11%5Y: 29.45%10Y: 0.00%

COCO - Shares Outstanding

🔓 See the full chart7-day free trial

COCO Shares Outstanding CAGR:1Y: 1.25%2Y: 0.97%5Y: 1.70%10Y: 0.00%

COCO - Share Buybacks

🔓 See the full chart7-day free trial

COCO Share Buybacks CAGR:1Y: -0.57%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COCO - Stock-Based Comp

🔓 See the full chart7-day free trial

COCO Stock-Based Comp CAGR:1Y: 21.20%2Y: 22.33%5Y: 46.89%10Y: 0.00%

COCO - Expenses

🔓 See the full chart7-day free trial

COCO Expenses CAGR:1Y: -84.09%2Y: -27.84%5Y: 39.10%10Y: 0.00%

COCO - Revenue vs Net Income

🔓 See the full chart7-day free trial

COCO - EPS vs FCF / Share

🔓 See the full chart7-day free trial

COCO - EPS vs PE Ratio

🔓 See the full chart7-day free trial

COCO - FCF vs FCF / Share

🔓 See the full chart7-day free trial

COCO - FCF vs Stock Based Comp

🔓 See the full chart7-day free trial

COCO - Cash & Debt

🔓 See the full chart7-day free trial

COCO - Revenue by Segment

🔓 See the full chart7-day free trial

COCO Revenue CAGR:1Y: 28.08%2Y: 22.47%5Y: 16.25%10Y: 0.00%

COCO - Revenue by Region

🔓 See the full chart7-day free trial

COCO Revenue CAGR:1Y: 28.08%2Y: 22.47%5Y: 16.25%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

COCO - REVENUE: Actual + Estimates

🔓 See the full chart7-day free trial

COCO Actual Revenue CAGR:1Y: 28.08%2Y: 22.47%5Y: 16.25%10Y: 0.00%

COCO - EPS: Actual + Estimates

🔓 See the full chart7-day free trial

COCO Actual EPS CAGR:1Y: 115.79%2Y: 60.08%5Y: 42.41%10Y: 0.00%

COCO - NET INCOME: Actual + Estimates

🔓 See the full chart7-day free trial

COCO Actual Net Income CAGR:1Y: 115.87%2Y: 60.93%5Y: 44.69%10Y: 0.00%

COCO - EBITDA: Actual + Estimates

🔓 See the full chart7-day free trial

COCO Actual EBITDA CAGR:1Y: 126.79%2Y: 58.27%5Y: 51.40%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

COCO - Net Profit Margin

🔓 See the full chart7-day free trial

COCO Net Profit Margin CAGR:1Y: 68.61%2Y: 31.41%5Y: 24.46%10Y: 0.00%

COCO - Gross Profit Margin

🔓 See the full chart7-day free trial

COCO Gross Profit Margin CAGR:1Y: 34.66%2Y: 9.50%5Y: 11.35%10Y: 0.00%

COCO - Price to Earnings

🔓 See the full chart7-day free trial

COCO Price to Earnings CAGR:1Y: -15.76%2Y: -4.16%5Y: -3.72%10Y: 0.00%

COCO - Price To Sales Ratio

🔓 See the full chart7-day free trial

COCO Price To Sales Ratio CAGR:1Y: 44.02%2Y: 26.32%5Y: 19.98%10Y: 0.00%

COCO - Return on Capital Employed

🔓 See the full chart7-day free trial

COCO Return on Capital Employed CAGR:1Y: 89.04%2Y: 8.75%5Y: 14.83%10Y: 0.00%

COCO - Return on Invested Capital

🔓 See the full chart7-day free trial

COCO Return on Invested Capital CAGR:1Y: 78.41%2Y: 9.98%5Y: 17.46%10Y: 0.00%

Projected Future Returns & Dividends for COCO

Based on past 5-year performance, here are COCO growth metrics:

Share price CAGR of +36.26%
Dividend CAGR of +0%

Using COCO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	COCO (DRIP)	COCO - No DRIP
Current Price	$63.50	$63.50
Start Shares	157.48	157.48
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	157.48	157.48
Dividends Payment	$0.00	$0.00
Annual Dividends	$0	$0
Yield on cost	0.00%	0.00%
Share Price	$63.50	$63.50
Total Dividends	$0	$0
Final Value	$10,000	$10,000

Estimated Future Value + Dividends - COCO

NOTE: Above numbers are our estimate based on COCO's Dividend and Price CAGR over past 5 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

Company Info

The Vita Coco Company, Inc. (COCO) had its IPO on 2021-10-21, and is traded on NASDAQ stock exchange.

The Vita Coco Company, Inc. is a global beverage enterprise, founded in New York in 2004, primarily engaged in the development, marketing, and distribution of its flagship Vita Coco-branded coconut water. Its extensive market presence spans the United States, Canada, Europe, the Middle East, and the Asia Pacific region. Beyond its core product, the company's diverse portfolio encompasses coconut oil and milk, Hydration Drink Mix (a powdered flavored coconut water), sparkling water, the plant-based energy drink Runa, purified water under the Ever & Ever label, and PWR LIFT, a protein-enhanced fitness beverage. The firm leverages a broad distribution network, reaching consumers through club stores, grocery chains, pharmacies, mass merchandisers, convenience stores, online channels, and foodservice providers. Furthermore, Vita Coco acts as a wholesale supplier of coconut water and coconut oil categories to other retailers. Originally known as All Market Inc., the company officially adopted The Vita Coco Company, Inc. as its name in September 2021.

COCO website: https://thevitacococompany.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

DCF Model — COCO

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $63.50

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →