Delek US Holdings, Inc. DK | NYSE
$73.56
$2.46 | 3.46%
TREND SIGNAL:
|2026-10-27
|2026-10-27
Next Earnings: Nov 06, 2026
Company Overview:
Market Cap:
$4.51B
Trailing PE:
20.4x
FWD PE *:
3.7x
Payout Ratio (TTM):
22.0%
52-Week Range:
$25.85 - $82.27
* Forward PE is based on street estimates.
7.3 Year DK Performance Metrics:
Total Return (with DRIP):
142.1% (12.87% CAGR)
Total Return (no DRIP):
104.5% (10.30% CAGR)
Share Price:
89.5% (9.15% CAGR)
Yield on Cost (with DRIP):
3.36%
Total Invested:
$10,000
Total Value (with DRIP):
$24,207
Total Return $ (with DRIP):
$14,207
Dividend Increase:
-15.0% (-2.31% CAGR)
Dividend Yield (FWD):
1.39% ($1.02)
DK 7.3-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
DK Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
DK Price CAGR:1Y: 91.16%2Y: 114.28%5Y: 30.48%10Y: 9.16%
DK Dividend Charts
DK Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 17.01%10Y: 5.34%
DK Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DK Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 3.76%
Build Custom Charts
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
DK Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
DK Revenue CAGR:1Y: 47.83%2Y: 9.29%5Y: 13.27%10Y: 11.10%
DK EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
DK Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
DK EBITDA CAGR:1Y: 471.41%2Y: 225.15%5Y: 0.00%10Y: 26.09%
🔓 See the full chart40% off right now · 7-day free trial
DK Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.28%10Y: 1.27%
🔓 See the full chart40% off right now · 7-day free trial
DK Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.61%10Y: 1.16%
🔓 See the full chart40% off right now · 7-day free trial
DK Operating Income CAGR:1Y: 0.00%2Y: 163.66%5Y: 0.00%10Y: 34.25%
🔓 See the full chart40% off right now · 7-day free trial
DK Gross Profit CAGR:1Y: 689.06%2Y: 267.50%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
DK Shares Outstanding CAGR:1Y: 3.27%2Y: -1.35%5Y: -3.30%10Y: 0.11%
🔓 See the full chart40% off right now · 7-day free trial
DK Share Buybacks CAGR:1Y: 55.04%2Y: 0.00%5Y: 60.12%10Y: 20.11%
🔓 See the full chart40% off right now · 7-day free trial
DK Stock-Based Comp CAGR:1Y: -7.79%2Y: -3.35%5Y: 4.49%10Y: 5.64%
🔓 See the full chart40% off right now · 7-day free trial
DK Expenses CAGR:1Y: 3.27%2Y: 41.67%5Y: 15.49%10Y: 34.31%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
DK Revenue CAGR:1Y: 47.83%2Y: 9.29%5Y: 13.27%10Y: 11.10%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
DK Actual Revenue CAGR:1Y: 47.83%2Y: 9.29%5Y: 13.27%10Y: 11.10%
🔓 See the full chart40% off right now · 7-day free trial
DK Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
DK Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
DK Actual EBITDA CAGR:1Y: 471.41%2Y: 225.15%5Y: 0.00%10Y: 26.09%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
DK Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
DK Gross Profit Margin CAGR:1Y: 441.21%2Y: 238.36%5Y: 102.85%10Y: 4.48%
🔓 See the full chart40% off right now · 7-day free trial
DK Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
DK Price To Sales Ratio CAGR:1Y: 64.44%2Y: 27.54%5Y: 0.97%10Y: 2.90%
🔓 See the full chart40% off right now · 7-day free trial
DK Return on Capital Employed CAGR:1Y: 0.00%2Y: 171.15%5Y: 0.00%10Y: 27.39%
🔓 See the full chart40% off right now · 7-day free trial
DK Return on Invested Capital CAGR:1Y: 0.00%2Y: 180.30%5Y: 0.00%10Y: 61.61%
DK Dividends Info:
Annual Dividend:
$1.02
Forward Yield:
1.39%
Ex-Dividend Date:
2026-08-03
Lifetime Dividends / Share:
$13.07
DK Dividend History: Dates, Payments & Yield list
Below is a schedule of all DK dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/03/2026 | 08/05/2026 | $0.255 | 1.55% | 1.71% | $59.75 |
| 05/01/2026 | 05/04/2026 | $0.255 | 2.18% | 2.12% | $48.04 |
| 03/02/2026 | 03/04/2026 | $0.255 | 2.47% | 2.36% | $43.18 |
| 11/10/2025 | 11/12/2025 | $0.255 | 2.46% | 2.5% | $40.85 |
| 08/11/2025 | 08/13/2025 | $0.255 | 4.93% | 4.75% | $21.46 |
| 05/12/2025 | 05/14/2025 | $0.255 | 6.25% | 5.84% | $17.46 |
| 03/03/2025 | 03/05/2025 | $0.255 | 6.48% | 6.7% | $15.23 |
| 11/12/2024 | 11/14/2024 | $0.255 | 5.58% | 5.34% | $19.09 |
| 08/12/2024 | 08/14/2024 | $0.255 | 4.84% | 4.81% | $21.21 |
| 05/16/2024 | 05/20/2024 | $0.250 | 3.6% | 3.53% | $28.34 |
| 02/29/2024 | 03/04/2024 | $0.245 | 3.84% | 3.82% | $25.64 |
| 11/10/2023 | 11/13/2023 | $0.240 | 3.75% | 3.67% | $26.16 |
| 08/11/2023 | 08/14/2023 | $0.235 | 3.32% | 3.34% | $28.18 |
| 05/12/2023 | 05/15/2023 | $0.230 | 4.16% | 4.09% | $22.50 |
| 03/09/2023 | 03/13/2023 | $0.220 | 3.73% | 3.97% | $22.14 |
| 11/17/2022 | 12/02/2022 | $0.210 | 1.2% | 1.45% | $28.93 |
| 08/19/2022 | 09/06/2022 | $0.200 | 1.39% | 1.38% | $28.89 |
| 07/11/2022 | 07/20/2022 | $0.200 | 1.72% | 1.63% | $24.57 |
| 08/18/2020 | 09/03/2020 | $0.310 | 7.67% | 8.27% | $14.99 |
| 05/19/2020 | 06/03/2020 | $0.310 | 6.11% | 6.16% | $20.14 |
| 03/09/2020 | 03/24/2020 | $0.310 | 9.91% | 9.71% | $12.77 |
| 11/15/2019 | 12/02/2019 | $0.300 | 3.38% | 3.48% | $34.45 |
| 08/16/2019 | 09/03/2019 | $0.290 | 3.73% | 3.49% | $33.28 |
| 05/17/2019 | 06/03/2019 | $0.280 | 0% | 2.89% | $38.82 |
| 03/04/2019 | 03/19/2019 | $0.270 | 0% | 2.78% | $38.82 |
| 11/19/2018 | 12/04/2018 | $0.260 | 0% | 2.68% | $38.82 |
| 08/20/2018 | 09/04/2018 | $0.250 | 0% | 2.58% | $38.82 |
| 05/18/2018 | 06/04/2018 | $0.250 | 0% | 2.58% | $38.82 |
| 03/09/2018 | 03/26/2018 | $0.200 | 0% | 2.06% | $38.82 |
| 11/21/2017 | 12/15/2017 | $0.150 | 0% | 1.55% | $38.82 |
| 08/21/2017 | 09/13/2017 | $0.150 | 0% | 1.55% | $38.82 |
| 05/19/2017 | 06/02/2017 | $0.150 | 0% | 1.55% | $38.82 |
| 03/13/2017 | 03/29/2017 | $0.150 | 0% | 1.55% | $38.82 |
| 11/18/2016 | 12/13/2016 | $0.150 | 0% | 1.55% | $38.82 |
| 08/19/2016 | 09/13/2016 | $0.150 | 0% | 1.55% | $38.82 |
| 05/20/2016 | 06/14/2016 | $0.150 | 0% | 1.55% | $38.82 |
| 03/11/2016 | 03/29/2016 | $0.150 | 0% | 1.55% | $38.82 |
| 11/20/2015 | 12/15/2015 | $0.150 | 0% | 1.55% | $38.82 |
| 08/21/2015 | 09/15/2015 | $0.150 | 0% | 1.55% | $38.82 |
| 05/21/2015 | 06/16/2015 | $0.150 | 0% | 1.55% | $38.82 |
| 03/06/2015 | 03/24/2015 | $0.150 | 0% | 4.64% | $38.82 |
| 01/02/2015 | 01/27/2015 | $0.100 | 0% | 3.09% | $38.82 |
| 11/21/2014 | 12/16/2014 | $0.150 | 0% | 4.64% | $38.82 |
| 10/07/2014 | 10/30/2014 | $0.100 | 0% | 3.09% | $38.82 |
| 08/22/2014 | 09/16/2014 | $0.150 | 0% | 4.64% | $38.82 |
| 06/24/2014 | 07/17/2014 | $0.100 | 0% | 3.09% | $38.82 |
| 05/22/2014 | 06/17/2014 | $0.150 | 0% | 4.64% | $38.82 |
| 04/01/2014 | 04/24/2014 | $0.100 | 0% | 3.09% | $38.82 |
| 03/07/2014 | 03/25/2014 | $0.150 | 0% | 4.64% | $38.82 |
| 01/03/2014 | 01/28/2014 | $0.100 | 0% | 3.09% | $38.82 |
| 11/22/2013 | 12/17/2013 | $0.150 | 0% | 4.64% | $38.82 |
| 10/04/2013 | 10/29/2013 | $0.100 | 0% | 3.09% | $38.82 |
| 08/23/2013 | 09/17/2013 | $0.150 | 0% | 4.64% | $38.82 |
| 07/05/2013 | 07/30/2013 | $0.100 | 0% | 3.09% | $38.82 |
| 05/23/2013 | 06/18/2013 | $0.150 | 0% | 4.64% | $38.82 |
| 03/22/2013 | 04/16/2013 | $0.100 | 0% | 3.09% | $38.82 |
| 02/22/2013 | 03/19/2013 | $0.100 | 0% | 3.09% | $38.82 |
| 01/04/2013 | 01/29/2013 | $0.100 | 0% | 3.09% | $38.82 |
| 11/23/2012 | 12/18/2012 | $0.100 | 0% | 3.09% | $38.82 |
| 10/12/2012 | 10/30/2012 | $0.100 | 0% | 1.03% | $38.82 |
| 08/17/2012 | 09/18/2012 | $0.038 | 0% | 0.39% | $38.82 |
| 07/13/2012 | 07/31/2012 | $0.100 | 0% | 1.03% | $38.82 |
| 05/18/2012 | 06/19/2012 | $0.038 | 0% | 0.39% | $38.82 |
| 04/03/2012 | 04/19/2012 | $0.090 | 0% | 0.93% | $38.82 |
| 02/24/2012 | 03/20/2012 | $0.038 | 0% | 0.39% | $38.82 |
| 11/18/2011 | 12/20/2011 | $0.218 | 0% | 2.25% | $38.82 |
| 08/22/2011 | 09/21/2011 | $0.038 | 0% | 0.39% | $38.82 |
| 05/20/2011 | 06/21/2011 | $0.038 | 0% | 0.39% | $38.82 |
| 02/25/2011 | 03/22/2011 | $0.038 | 0% | 0.39% | $38.82 |
| 11/16/2010 | 12/14/2010 | $0.038 | 0% | 0.39% | $38.82 |
| 08/20/2010 | 09/21/2010 | $0.038 | 0% | 0.39% | $38.82 |
| 05/21/2010 | 06/22/2010 | $0.038 | 0% | 0.39% | $38.82 |
| 02/23/2010 | 03/18/2010 | $0.038 | 0% | 0.39% | $38.82 |
| 11/20/2009 | 12/15/2009 | $0.038 | 0% | 0.39% | $38.82 |
| 08/24/2009 | 09/16/2009 | $0.038 | 0% | 0.39% | $38.82 |
| 05/22/2009 | 06/17/2009 | $0.038 | 0% | 0.39% | $38.82 |
| 02/13/2009 | 03/11/2009 | $0.038 | 0% | 0.39% | $38.82 |
| 11/21/2008 | 12/16/2008 | $0.038 | 0% | 0.39% | $38.82 |
| 08/25/2008 | 09/17/2008 | $0.038 | 0% | 0.39% | $38.82 |
| 05/15/2008 | 06/09/2008 | $0.038 | 0% | 0.39% | $38.82 |
| 02/15/2008 | 03/07/2008 | $0.038 | 0% | 0.39% | $38.82 |
| 11/01/2007 | 11/19/2007 | $0.235 | 0% | 2.42% | $38.82 |
| 08/16/2007 | 09/07/2007 | $0.038 | 0% | 0.39% | $38.82 |
| 04/12/2007 | 04/30/2007 | $0.235 | 0% | 2.42% | $38.82 |
| 02/15/2007 | 03/07/2007 | $0.038 | 0% | 0.39% | $38.82 |
| 11/16/2006 | 12/07/2006 | $0.038 | 0% | 0.39% | $38.82 |
Projected Future Returns & Dividends for DK
Based on past 7.3-year performance, here are DK growth metrics:
Share price CAGR of +9.15%
Dividend CAGR of +5.47%
Using DK CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| DK (DRIP) | DK - No DRIP | |
|---|---|---|
| Current Price | $73.56 | $73.56 |
| Start Shares | 135.94 | 135.94 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 153.16 | 135.94 |
| Dividends Payment | $0.43 | $0.43 |
| Annual Dividends | $266 | $236 |
| Yield on cost | 2.66% | 2.36% |
| Share Price | $176.56 | $176.56 |
| Total Dividends | $1,907 | $1,783 |
| Final Value | $27,042 | $25,786 |
Estimated Future Value + Dividends - DK
NOTE: Above numbers are our estimate based on DK's Dividend and Price CAGR over past 7.3 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Delek US Holdings, Inc. (DK) had its IPO on 2006-05-04, and is traded on NYSE stock exchange.
Delek US Holdings, Inc. is an integrated downstream energy corporation operating within the United States. Its operations are divided into three core segments: Refining, Logistics, and Retail. The Refining segment processes crude oil and other raw materials to produce a variety of petroleum-based goods, such as gasoline, diesel, aviation fuel, and asphalt. These products are distributed through both company-owned and third-party facilities. This segment maintains and runs four independent refineries situated in Tyler, Texas; El Dorado, Arkansas; Big Spring, Texas; and Krotz Springs, Louisiana, alongside three biodiesel production plants located in Crossett, Arkansas; Cleburne, Texas; and New Albany. The Logistics division focuses on the collection, transportation, and storage of crude oil, intermediate products, and refined petroleum. It also handles the marketing, distribution, transport, and storage of refined products for external clients. Its infrastructure includes approximately 400 miles of crude oil pipelines, around 450 miles of refined product pipelines, and a crude oil gathering network spanning roughly 900 miles. Additionally, it features associated crude oil storage tanks with a combined active capacity of about 10.2 million barrels, and it operates ten light product distribution terminals. Marketing of light products also occurs through external terminals. The Retail segment manages 248 convenience stores, which are either owned or leased, primarily concentrated in West Texas and New Mexico. These stores provide various types of gasoline and diesel under the DK or Alon brands, as well as an assortment of food items, services, tobacco products, alcoholic and non-alcoholic beverages, general merchandise, and money order services to the public. These retail outlets largely operate under the 7-Eleven, DK, or Alon brand names. Delek US Holdings, Inc. serves a broad customer base, including major oil companies, independent refiners and marketers, jobbers, distributors, utility and transportation firms, the U.S. government, and independent retail fuel operators. The company was established in 2001, and its corporate headquarters are located in Brentwood, Tennessee.
DK website: https://www.delekus.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — DK
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade to Pro
Pay up to today
—
vs current price $73.56
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
