YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Delek Logistics Partners, LP DKL | NYSE

$56.13 -$0.36 | -0.64%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-09

Add to favoritesFavorite

Company Overview:

Market Cap: $2.98B

Trailing PE: 19.6x

FWD PE *: 12.8x

Payout Ratio (TTM): 155.6%

52-Week Range: $42.61 - $61.50

* Forward PE is based on street estimates.

10 Year DKL Performance Metrics:

Total Return (with DRIP): 490.6% (19.43% CAGR)

Total Return (no DRIP): 265.4% (13.84% CAGR)

Share Price: 119.4% (8.18% CAGR)

Yield on Cost (with DRIP): 47.77%

Total Invested: $10,000

Total Value (with DRIP): $59,056

Total Return $ (with DRIP): $49,056

Dividend Increase: 66.2% (5.35% CAGR)

Dividend Yield (FWD): 8.09% ($4.54)

DKL 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

DKL Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

DKL Price CAGR:1Y: 29.39%2Y: 19.42%5Y: 2.45%10Y: 8.18%

DKL Dividend Charts

DKL - Dividends

DKL Dividend CAGR:1Y: 1.79%2Y: 2.04%5Y: 3.84%10Y: 6.06%

DKL - Dividend Payout Ratio

DKL Dividend Payout Ratio CAGR:1Y: 56.37%2Y: 29.94%5Y: 17.63%10Y: 10.10%

DKL - Dividend to Free Cash Flow Ratio

DKL Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 221.95%5Y: 71.88%10Y: 30.66%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

DKL Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

DKL - Revenue

DKL Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%

DKL - Earnings Per Share (EPS)

DKL EPS CAGR:1Y: -34.94%2Y: -21.22%5Y: -11.59%10Y: -1.99%

DKL - Net Income

🔓 See the full chart40% off right now · 7-day free trial

DKL Net Income CAGR:1Y: -35.23%2Y: -16.14%5Y: -7.76%10Y: 4.33%

DKL - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

DKL EBITDA CAGR:1Y: 19.34%2Y: 17.29%5Y: 15.33%10Y: 17.53%

DKL - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

DKL Free Cash Flow CAGR:1Y: 0.00%2Y: -66.16%5Y: -36.88%10Y: -12.09%

DKL - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

DKL Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -62.23%5Y: -35.14%10Y: -15.92%

DKL - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

DKL Operating Income CAGR:1Y: 15.83%2Y: -4.92%5Y: 5.04%10Y: 10.64%

DKL - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

DKL Gross Profit CAGR:1Y: 5.18%2Y: -5.14%5Y: 3.43%10Y: 8.13%

DKL - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

DKL Shares Outstanding CAGR:1Y: -0.44%2Y: 6.17%5Y: 4.14%10Y: 8.13%

DKL - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

DKL Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DKL - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

DKL Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DKL - Expenses

🔓 See the full chart40% off right now · 7-day free trial

DKL Expenses CAGR:1Y: -49.08%2Y: 95.35%5Y: 83.73%10Y: 49.55%

DKL - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

DKL - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

DKL - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

DKL - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

DKL - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

DKL - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

DKL - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

DKL Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%

DKL - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

DKL Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

DKL - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

DKL Actual Revenue CAGR:1Y: 56.18%2Y: 20.58%5Y: 17.96%10Y: 13.15%

DKL - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

DKL Actual EPS CAGR:1Y: -34.94%2Y: -21.22%5Y: -11.59%10Y: -1.99%

DKL - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

DKL Actual Net Income CAGR:1Y: -35.23%2Y: -16.14%5Y: -7.76%10Y: 4.33%

DKL - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

DKL Actual EBITDA CAGR:1Y: 19.34%2Y: 17.29%5Y: 15.33%10Y: 17.53%

Ratios, Profit Margins & Return on Capital:

DKL - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

DKL Net Profit Margin CAGR:1Y: -58.54%2Y: -30.48%5Y: -21.81%10Y: -7.80%

DKL - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

DKL Gross Profit Margin CAGR:1Y: -32.15%2Y: -21.03%5Y: -12.19%10Y: -4.36%

DKL - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

DKL Price to Earnings CAGR:1Y: 84.44%2Y: 43.25%5Y: 17.76%10Y: 10.77%

DKL - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

DKL Price To Sales Ratio CAGR:1Y: -23.56%2Y: -0.65%5Y: -8.02%10Y: 2.08%

DKL - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

DKL Return on Capital Employed CAGR:1Y: 12.38%2Y: -23.20%5Y: -14.15%10Y: -8.20%

DKL - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

DKL Return on Invested Capital CAGR:1Y: 12.64%2Y: -23.05%5Y: -14.62%10Y: -8.53%

DKL Dividends Info:

Annual Dividend: $4.54

Forward Yield: 8.09%

Ex-Dividend Date: 2026-08-03

Lifetime Dividends / Share: $44.55

DKL Dividend History: Dates, Payments & Yield list

Below is a schedule of all DKL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/03/2026	08/05/2026	$1.135	7.82%	7.95%	$57.11
05/04/2026	05/06/2026	$1.130	8.84%	8.82%	$51.24
02/05/2026	02/09/2026	$1.125	8.77%	8.51%	$52.87
11/07/2025	11/10/2025	$1.120	10.03%	9.93%	$45.12
08/08/2025	08/11/2025	$1.115	10.26%	10.6%	$42.08
05/08/2025	05/12/2025	$1.110	11.59%	11.41%	$38.91
02/04/2025	02/06/2025	$1.105	10.24%	10.4%	$42.48
11/08/2024	11/11/2024	$1.100	11.47%	11.55%	$38.08
08/09/2024	08/12/2024	$1.090	11.2%	11.4%	$38.25
05/07/2024	05/09/2024	$1.070	11.02%	10.81%	$39.59
02/02/2024	02/05/2024	$1.055	9.32%	9.63%	$43.83
11/03/2023	11/06/2023	$1.045	8.91%	8.74%	$47.81
08/04/2023	08/07/2023	$1.035	10.07%	11.32%	$36.56
05/05/2023	05/08/2023	$1.025	9.28%	9.31%	$44.05
02/01/2023	02/03/2023	$1.020	8.46%	8.61%	$47.37
11/03/2022	11/10/2022	$0.990	7.21%	7.05%	$56.16
08/03/2022	08/11/2022	$0.985	7.28%	7.16%	$55.06
05/04/2022	05/12/2022	$0.980	7.77%	8.1%	$48.41
01/31/2022	02/08/2022	$0.975	8.71%	8.9%	$43.81
11/04/2021	11/10/2021	$0.950	8.1%	8.18%	$46.43
08/04/2021	08/11/2021	$0.940	9.38%	9.33%	$40.31
05/07/2021	05/14/2021	$0.920	9.39%	8.95%	$41.13
02/01/2021	02/09/2021	$0.910	9.98%	9.24%	$39.40
11/05/2020	11/12/2020	$0.905	13.1%	13.49%	$26.83
08/06/2020	08/12/2020	$0.900	11.26%	10.41%	$34.59
05/04/2020	05/12/2020	$0.890	19.32%	19.2%	$18.54
02/03/2020	02/12/2020	$0.885	11.38%	11.5%	$30.77
11/01/2019	11/12/2019	$0.880	11.15%	10.92%	$32.23
08/02/2019	08/13/2019	$0.850	10.63%	11.2%	$30.35
05/06/2019	05/14/2019	$0.820	10.69%	10.5%	$31.25
02/01/2019	02/12/2019	$0.810	11.06%	11.17%	$29.00
11/01/2018	11/09/2018	$0.790	10.2%	10.06%	$31.40
08/02/2018	08/13/2018	$0.770	10.77%	9.72%	$31.70
05/04/2018	05/15/2018	$0.750	10.71%	10.43%	$28.75
02/01/2018	02/12/2018	$0.725	9.15%	9.29%	$31.20
11/06/2017	11/14/2017	$0.715	9.52%	9.98%	$28.65
08/02/2017	08/11/2017	$0.705	8.44%	9.35%	$30.15
05/03/2017	05/12/2017	$0.690	8.96%	8.77%	$31.48
02/03/2017	02/14/2017	$0.680	7.83%	8.24%	$33.00
11/03/2016	11/14/2016	$0.655	11.7%	10.99%	$23.85
08/03/2016	08/12/2016	$0.630	9.82%	8.86%	$28.43
05/03/2016	05/13/2016	$0.610	7.5%	8.74%	$27.92
02/03/2016	02/12/2016	$0.590	8.66%	10.4%	$22.70
11/04/2015	11/13/2015	$0.570	6.91%	7.48%	$30.47
08/04/2015	08/14/2015	$0.550	5.17%	5.6%	$39.29
04/30/2015	05/14/2015	$0.530	5.04%	4.84%	$43.77
02/04/2015	02/13/2015	$0.510	4.85%	5.13%	$39.77
11/04/2014	11/14/2014	$0.490	4.94%	4.91%	$39.93
08/05/2014	08/14/2014	$0.475	5.59%	4.94%	$38.50
05/02/2014	05/14/2014	$0.425	5.05%	5.21%	$32.64
01/31/2014	02/13/2014	$0.415	5.1%	4.9%	$33.85
11/05/2013	11/14/2013	$0.405	5.34%	5.24%	$30.89
08/02/2013	08/13/2013	$0.395	5.08%	5.2%	$30.40
05/03/2013	05/15/2013	$0.385	4.61%	4.41%	$34.90
02/04/2013	02/14/2013	$0.224	3.44%	3.17%	$28.28

Projected Future Returns & Dividends for DKL

Based on past 10-year performance, here are DKL growth metrics:

Share price CAGR of +8.18%
Dividend CAGR of +6.08%

Using DKL CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	DKL (DRIP)	DKL - No DRIP
Current Price	$56.13	$56.13
Start Shares	178.16	178.16
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	371.51	178.16
Dividends Payment	$2.05	$2.05
Annual Dividends	$3,042	$1,459
Yield on cost	30.42%	14.59%
Share Price	$123.17	$123.17
Total Dividends	$16,400	$10,699
Final Value	$45,758	$32,642

Estimated Future Value + Dividends - DKL

NOTE: Above numbers are our estimate based on DKL's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Delek Logistics Partners, LP (DKL) had its IPO on 2012-11-02, and is traded on NYSE stock exchange.

Delek Logistics Partners, LP (DKL) manages and operates a diverse portfolio of logistics and marketing assets for crude oil, intermediate, and refined petroleum products throughout the United States. The company's operations are structured into three primary segments: Pipelines and Transportation, Wholesale Marketing and Terminalling, and Investments in Pipeline Joint Ventures. The Pipelines and Transportation division encompasses a comprehensive network of pipelines, trucking fleets, and supporting facilities. It provides essential services such as crude oil gathering, the movement of crude, intermediate, and refined products, and storage solutions. These services primarily bolster the operations of the Tyler, El Dorado, and Big Spring refineries, while also extending transport capabilities for crude and other products to external clients. This segment includes approximately 400 miles of crude oil transportation pipelines and 450 miles of refined product pipelines. Additionally, it operates roughly 900 miles dedicated to crude oil gathering, alongside storage tanks for intermediate and refined products, boasting a combined active shell capacity of around 10.2 million barrels. Through its Wholesale Marketing and Terminalling segment, the company delivers bulk marketing, transport, storage, and terminalling services exclusively for refined petroleum products to independent third-party customers. The Investments in Pipeline Joint Ventures segment involves equity stakes in three collaborative ventures. These partnerships have developed distinct crude oil pipeline systems and associated infrastructure, which cater to both external parties and Delek's own subsidiaries. Delek Logistics GP, LLC acts as the general partner for the firm. Established in 2012, Delek Logistics Partners, LP is headquartered in Brentwood, Tennessee, and operates as a subsidiary of Delek US Holdings, Inc.

DKL website: https://www.deleklogistics.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — DKL

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $56.13

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own DKL? See every dividend it's paid you

Add your DKL shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every DKL dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my DKL payments →

Free plan · up to 5 holdings