NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Edison International EIX | NYSE

$59.39 $0.56 | 0.95%
TREND SIGNAL:Signal available — unlock to view |2026-08-31

Next Earnings: Oct 29, 2026

Company Overview:

Market Cap: $22.87B
Trailing PE: 6.1x
FWD PE *: 9.4x
Payout Ratio (TTM): 35.1%
52-Week Range: $51.10 - $81.62

* Forward PE is based on street estimates.

10 Year EIX Performance Metrics:

Total Return (with DRIP): 20.8% (1.91% CAGR)
Total Return (no DRIP): 16.2% (1.52% CAGR)
Share Price: -17.4% (-1.89% CAGR)
Yield on Cost (with DRIP): 7.14%
Total Invested: $10,000
Total Value (with DRIP): $12,078
Total Return $ (with DRIP): $2,078
Dividend Increase: 61.8% (4.92% CAGR)
Dividend Yield (FWD): 5.91% ($3.51)
EIX 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
EIX Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
EIX Price CAGR:1Y: 7.22%2Y: -15.48%5Y: -1.15%10Y: -1.89%
EIX Dividend Charts
EIX - Dividends
EIX Dividend CAGR:1Y: 6.04%2Y: 6.10%5Y: 5.79%10Y: 6.22%
EIX - Dividend Payout Ratio
EIX Dividend Payout Ratio CAGR:1Y: -30.05%2Y: -7.58%5Y: -6.37%10Y: -0.03%
EIX - Dividend to Free Cash Flow Ratio
EIX Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
EIX - Chart 1
EIX - Chart 2
EIX - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

EIX Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

EIX - Revenue
EIX Revenue CAGR:1Y: -4.09%2Y: 0.24%5Y: 5.62%10Y: 4.61%
EIX - Earnings Per Share (EPS)
EIX EPS CAGR:1Y: 55.06%2Y: 10.51%5Y: 10.44%10Y: 4.97%
EIX - Net Income
EIX Net Income CAGR:1Y: 34.42%2Y: 7.84%5Y: 10.96%10Y: 6.69%
EIX - EBITDA
EIX EBITDA CAGR:1Y: 18.03%2Y: 6.16%5Y: 11.65%10Y: 8.20%
EIX - Free Cash Flow
EIX Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EIX - Free Cash Flow / Share
EIX Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EIX - Operating Income
EIX Operating Income CAGR:1Y: 40.90%2Y: 10.15%5Y: 13.30%10Y: 11.10%
EIX - Gross Profit
EIX Gross Profit CAGR:1Y: 18.99%2Y: 8.75%5Y: 10.95%10Y: 8.04%
EIX - Shares Outstanding
EIX Shares Outstanding CAGR:1Y: 0.52%2Y: -0.13%5Y: 0.37%10Y: 1.61%
EIX - Share Buybacks
EIX Share Buybacks CAGR:1Y: 0.00%2Y: -89.44%5Y: 0.00%10Y: 0.00%
EIX - Stock-Based Comp
EIX Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EIX - Expenses
EIX Expenses CAGR:1Y: 7.83%2Y: 13.98%5Y: 8.37%10Y: 7.73%
EIX - Revenue by Segment
EIX Revenue CAGR:1Y: -4.09%2Y: 0.24%5Y: 5.62%10Y: 4.61%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EIX - REVENUE: Actual + Estimates
EIX Actual Revenue CAGR:1Y: -4.09%2Y: 0.24%5Y: 5.62%10Y: 4.61%
EIX - EPS: Actual + Estimates
EIX Actual EPS CAGR:1Y: 55.06%2Y: 10.51%5Y: 10.44%10Y: 4.97%
EIX - NET INCOME: Actual + Estimates
EIX Actual Net Income CAGR:1Y: 34.42%2Y: 7.84%5Y: 10.96%10Y: 6.69%
EIX - EBITDA: Actual + Estimates
EIX Actual EBITDA CAGR:1Y: 18.03%2Y: 6.16%5Y: 11.65%10Y: 8.20%

Ratios, Profit Margins & Return on Capital:

EIX - Net Profit Margin
EIX Net Profit Margin CAGR:1Y: 40.18%2Y: 7.58%5Y: 5.07%10Y: 1.99%
EIX - Gross Profit Margin
EIX Gross Profit Margin CAGR:1Y: 24.08%2Y: 8.49%5Y: 5.05%10Y: 3.28%
EIX - Price to Earnings
EIX Price to Earnings CAGR:1Y: -7.62%2Y: -5.19%5Y: -4.97%10Y: -5.10%
EIX - Price To Sales Ratio
EIX Price To Sales Ratio CAGR:1Y: 50.44%2Y: 2.02%5Y: -0.15%10Y: -3.21%
EIX - Return on Capital Employed
EIX Return on Capital Employed CAGR:1Y: 33.90%2Y: 4.48%5Y: 6.81%10Y: 4.49%
EIX - Return on Invested Capital
EIX Return on Invested Capital CAGR:1Y: 9.15%2Y: -0.35%5Y: -2.81%10Y: -6.11%

Compare stocks side-by-side

EIX Dividends Info:

Annual Dividend: $3.512
Forward Yield: 5.91%
Ex-Dividend Date: 2026-10-07
Lifetime Dividends / Share: $69.75

EIX Dividend History: Dates, Payments & Yield list

Below is a schedule of all EIX dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/07/202610/09/2026$0.8786.45%6.35%$55.30
07/07/202607/09/2026$0.8784.64%4.71%$74.64
04/07/202604/09/2026$0.8784.84%4.63%$75.82
01/07/202601/09/2026$0.8786.01%5.76%$60.99
10/07/202510/09/2025$0.8286.17%6.24%$53.07
07/07/202507/09/2025$0.8286.56%6.54%$50.63
04/07/202504/09/2025$0.8286.17%5.9%$56.06
01/07/202501/09/2025$0.8284.28%6.13%$54.00
10/07/202410/09/2024$0.7803.69%3.69%$84.45
07/08/202407/10/2024$0.7804.36%4.31%$72.39
03/27/202403/29/2024$0.7804.5%4.39%$71.06
12/28/202301/01/2024$0.7804.36%4.62%$67.48
09/28/202310/02/2023$0.7384.64%4.84%$61.04
07/03/202307/05/2023$0.7384.27%4.2%$70.23
03/30/202304/03/2023$0.7384.21%4.18%$70.54
12/29/202201/31/2023$0.7384.58%4.28%$68.90
09/29/202210/31/2022$0.7004.87%4.66%$60.04
07/01/202208/01/2022$0.7004.39%4.18%$66.99
03/30/202205/02/2022$0.7004.03%4.12%$67.91
12/30/202101/31/2022$0.7004.14%4.46%$62.79
09/29/202111/01/2021$0.6634.7%4.19%$63.30
07/02/202108/02/2021$0.6634.65%4.81%$55.10
03/30/202104/30/2021$0.6634.46%4.46%$59.45
12/30/202002/01/2021$0.6634.3%4.57%$58.01
09/29/202011/02/2020$0.6385%4.43%$57.55
07/02/202007/31/2020$0.6384.59%4.58%$55.67
03/30/202004/30/2020$0.6384.53%4.34%$58.71
12/30/201901/31/2020$0.6383.41%3.33%$76.55
09/27/201910/31/2019$0.6133.23%3.9%$62.90
07/05/201907/31/2019$0.6133.65%3.29%$74.54
03/28/201904/30/2019$0.6133.94%3.84%$63.77
12/28/201801/31/2019$0.6134.28%4.3%$56.97
09/27/201810/31/2018$0.6053.63%3.49%$69.39
06/29/201807/31/2018$0.6053.82%3.63%$66.63
03/28/201804/30/2018$0.6053.84%3.69%$65.52
12/28/201701/31/2018$0.6053.78%3.87%$62.53
09/28/201710/31/2017$0.5432.8%2.71%$79.95
06/28/201707/31/2017$0.5432.78%2.76%$78.68
03/29/201705/01/2017$0.5432.72%2.74%$79.24
12/28/201601/31/2017$0.5433.05%2.98%$72.88
09/28/201610/31/2016$0.4802.61%2.61%$73.48
06/28/201608/01/2016$0.4802.53%2.49%$77.05
03/29/201605/02/2016$0.4802.66%2.69%$71.44
12/29/201502/01/2016$0.4803.18%3.09%$62.23
09/28/201511/02/2015$0.4182.71%2.74%$60.89
06/26/201507/31/2015$0.4182.97%2.78%$60.01
03/27/201504/30/2015$0.4172.68%2.74%$60.94
12/29/201402/02/2015$0.4172.44%2.44%$68.29
09/26/201410/31/2014$0.3552.55%2.27%$62.58
06/26/201407/31/2014$0.3552.47%2.59%$54.80
03/27/201404/30/2014$0.3552.64%2.51%$56.56
12/27/201301/31/2014$0.3553.09%2.95%$48.16
09/26/201310/31/2013$0.3382.94%2.75%$49.03
06/26/201307/31/2013$0.3382.86%2.71%$49.85
03/26/201304/30/2013$0.3382.67%2.51%$53.80
12/27/201201/31/2013$0.3383%2.8%$48.19
09/26/201210/31/2012$0.3252.86%2.77%$46.92
06/27/201207/31/2012$0.3252.83%2.82%$46.18
03/28/201204/30/2012$0.3253.06%2.95%$44.01
12/28/201101/31/2012$0.3253.16%3.17%$41.04
09/28/201110/31/2011$0.3203.42%3.15%$40.60
06/28/201108/01/2011$0.3203.31%3.37%$37.94
03/29/201105/02/2011$0.3203.52%3.26%$39.25
12/29/201001/31/2011$0.3203.3%3.53%$36.28
09/28/201011/01/2010$0.3153.62%3.4%$37.04
06/28/201008/02/2010$0.3153.85%3.7%$34.04
03/29/201004/30/2010$0.3153.68%3.67%$34.37
12/29/200902/01/2010$0.3153.55%3.74%$33.66
09/28/200911/02/2009$0.3103.64%3.89%$31.89
06/26/200907/31/2009$0.3103.96%3.84%$32.32
03/27/200904/30/2009$0.3104.28%4.35%$28.51
12/29/200802/02/2009$0.3104.03%3.76%$32.97
09/26/200810/31/2008$0.3053.04%3.43%$35.59
06/26/200807/31/2008$0.3052.42%2.52%$48.34
03/27/200804/30/2008$0.3052.48%2.34%$52.17
12/27/200701/31/2008$0.3052.28%2.35%$52.00
09/26/200710/31/2007$0.2902.02%1.99%$58.15
06/27/200707/31/2007$0.2902.08%2.19%$52.89
03/28/200704/30/2007$0.2902.34%2.22%$52.35
12/27/200601/31/2007$0.2902.53%2.58%$44.98
09/27/200610/31/2006$0.2702.54%2.43%$44.44
06/28/200607/31/2006$0.2702.75%2.61%$41.38
03/29/200605/01/2006$0.2702.54%2.74%$39.35
12/28/200501/31/2006$0.2702.51%2.46%$43.82
09/28/200510/31/2005$0.2502.15%2.29%$43.76
06/28/200508/01/2005$0.2502.48%2.49%$40.23
03/29/200505/02/2005$0.2502.97%2.73%$36.67
12/28/200401/31/2005$0.2503.11%3.08%$32.47
09/28/200411/01/2004$0.2003.02%2.64%$30.27
06/28/200408/02/2004$0.2003.11%3.07%$26.05
03/29/200404/30/2004$0.2003.34%3.42%$23.40
01/02/200402/02/2004$0.2003.65%3.62%$22.12
10/03/200010/31/2000$0.2805.6%4.69%$23.88
06/30/200007/31/2000$0.2805.46%5.69%$19.69
04/03/200005/01/2000$0.2806.64%5.8%$19.31
01/03/200001/31/2000$0.2704.31%3.71%$29.13
10/01/199911/01/1999$0.2704.38%3.73%$28.94
06/30/199908/02/1999$0.2704.04%4.17%$25.88
03/31/199904/30/1999$0.2704.85%4.41%$24.50
12/31/199802/01/1999$0.2603.73%3.82%$27.19
10/01/199811/02/1998$0.2604.05%3.82%$27.25
06/30/199807/31/1998$0.2603.52%3.75%$27.75
04/01/199804/30/1998$0.2603.56%3.49%$29.81
12/31/199702/02/1998$0.2503.68%3.7%$27.00
10/01/199710/31/1997$0.2503.91%3.9%$25.63
07/01/199707/31/1997$0.2504.09%3.96%$25.25
04/02/199704/30/1997$0.2504.55%4.76%$21.00
12/31/199601/31/1997$0.2505.03%4.68%$21.38
10/02/199610/31/1996$0.2505.59%5.09%$19.63
07/02/199607/31/1996$0.2505.75%6.5%$15.38
04/02/199604/30/1996$0.2506.01%6.25%$16.00
01/03/199601/31/1996$0.2505.59%5.41%$18.50
10/03/199510/31/1995$0.2505.8%5.88%$17.00
06/30/199507/31/1995$0.2505.84%5.84%$17.13
03/30/199505/01/1995$0.2506.4%6.01%$16.63
12/29/199401/31/1995$0.2506.67%6.15%$16.25
09/29/199410/31/1994$0.2507.76%7.2%$13.88
06/28/199408/01/1994$0.2507.69%7.27%$13.75
03/29/199405/02/1994$0.46011.06%11.87%$15.50
12/30/199301/31/1994$0.3556.93%7.28%$19.50
09/29/199311/01/1993$0.3556.01%6.76%$21.00
06/28/199308/02/1993$0.3555.8%5.8%$24.50
03/30/199304/30/1993$0.3505.91%5.86%$23.88
12/29/199202/01/1993$0.3506.24%6.21%$22.56
09/29/199211/02/1992$0.3506.24%6.31%$22.19
06/26/199207/31/1992$0.3506.24%5.92%$23.63
03/30/199204/30/1992$0.2023.96%3.79%$21.31
12/27/199101/31/1992$0.3405.91%6.61%$20.56
09/30/199110/31/1991$0.3406.13%6.11%$22.25
06/28/199107/31/1991$0.3407%6.51%$20.88
04/01/199104/30/1991$0.3306.84%6.75%$19.56
12/28/199001/31/1991$0.3306.93%7.02%$18.81
10/01/199010/31/1990$0.3307.11%6.79%$19.44
06/28/199007/31/1990$0.3306.99%6.97%$18.94
03/30/199004/30/1990$0.3206.87%7.13%$17.94
12/29/198901/31/1990$0.3206.5%6.78%$18.88
09/29/198910/31/1989$0.3207.16%6.94%$18.44
06/28/198907/31/1989$0.3207.34%6.78%$18.88
03/30/198905/01/1989$0.3108%7.52%$16.50
12/29/198801/31/1989$0.3107.66%7.46%$16.63
09/29/198810/31/1988$0.3107.49%7.29%$17.00
03/29/198805/02/1988$0.2987.77%7.65%$15.56
12/29/198702/01/1988$0.2987.87%7.13%$16.69
09/29/198711/02/1987$0.2987.56%7.35%$16.19
06/26/198707/31/1987$0.2987.58%7.68%$15.50
03/30/198704/30/1987$0.2857.13%7.27%$15.69
12/29/198602/02/1987$0.2856.71%6.2%$18.38
09/29/198610/01/1986$0.2857.04%6.99%$16.31
06/27/198607/02/1986$0.2857.24%7.33%$15.56
12/27/198501/01/1986$0.2708.04%8.19%$13.19
09/30/198510/02/1985$0.2709.29%9.29%$11.63
06/28/198507/03/1985$0.2708.07%8.15%$13.25
03/29/198504/03/1985$0.2558.5%8.5%$12.00
12/28/198401/02/1985$0.2558.96%8.96%$11.38
10/01/198410/03/1984$0.2559.71%9.49%$10.75
06/28/198407/02/1984$0.25511.06%11.03%$9.25
03/30/198404/04/1984$0.23810.7%10.66%$8.91
12/29/198301/02/1984$0.2380%9.68%$9.81
09/29/198310/03/1983$0.2380%9.68%$9.81
06/28/198306/30/1983$0.2200%8.97%$9.81
03/29/198303/31/1983$0.2200%8.97%$9.81
12/30/198201/03/1983$0.2200%8.97%$9.81
09/29/198210/01/1982$0.2200%8.97%$9.81
06/28/198206/30/1982$0.2030%8.26%$9.81
12/29/198112/31/1981$0.2030%8.26%$9.81
09/29/198110/01/1981$0.2030%8.26%$9.81
06/26/198107/01/1981$0.1850%7.54%$9.81
03/30/198104/01/1981$0.1850%7.54%$9.81
12/29/198012/31/1980$0.1850%7.54%$9.81
09/29/198010/01/1980$0.1850%7.54%$9.81
06/27/198007/02/1980$0.1700%6.93%$9.81
03/28/198004/02/1980$0.1700%6.93%$9.81
12/28/197901/02/1980$0.1700%6.93%$9.81
10/01/197910/03/1979$0.1700%6.93%$9.81
06/28/197907/02/1979$0.1550%6.32%$9.81
03/30/197904/04/1979$0.1550%6.32%$9.81
12/29/197801/03/1979$0.1550%6.32%$9.81
09/29/197810/04/1978$0.1400%5.71%$9.81
06/28/197806/30/1978$0.1400%5.71%$9.81
03/30/197804/03/1978$0.1400%5.71%$9.81
12/29/197701/02/1978$0.1400%5.71%$9.81
09/29/197710/03/1977$0.1250%5.1%$9.81
06/28/197706/30/1977$0.1250%5.1%$9.81
03/30/197704/01/1977$0.1250%5.1%$9.81
12/30/197601/03/1977$0.1050%4.28%$9.81
09/29/197610/01/1976$0.1050%4.28%$9.81
06/28/197606/30/1976$0.1050%4.28%$9.81
03/30/197604/01/1976$0.1050%4.28%$9.81
12/29/197512/31/1975$0.1050%4.28%$9.81
09/29/197510/01/1975$0.1050%4.28%$9.81
06/27/197507/02/1975$0.1050%4.28%$9.81
03/31/197504/02/1975$0.1050%4.28%$9.81
12/27/197401/01/1975$0.1050%4.28%$9.81
09/30/197410/02/1974$0.1050%4.28%$9.81
06/28/197407/03/1974$0.1050%4.28%$9.81
04/01/197404/03/1974$0.1050%4.28%$9.81
12/28/197301/02/1974$0.0980%3.98%$9.81
10/01/197310/03/1973$0.0980%3.98%$9.81
06/28/197307/02/1973$0.0980%3.98%$9.81

Projected Future Returns & Dividends for EIX

Based on past 10-year performance, here are EIX growth metrics:

Share price CAGR of -1.89%
Dividend CAGR of +6.26%

Using EIX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

EIX (DRIP)EIX - No DRIP
Current Price$59.39$59.39
Start Shares168.38168.38
Start Value$10,000$10,000
  
After 10 years:
Final Share Count397.78168.38
Dividends Payment$1.61$1.61
Annual Dividends$2,565$1,086
Yield on cost25.65%10.86%
Share Price$49.07$49.07
Total Dividends$12,207$7,892
Final Value$19,519$16,154

Estimated Future Value + Dividends - EIX

NOTE: Above numbers are our estimate based on EIX's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Edison International (EIX) had its IPO on 1973-05-03, and is traded on NYSE stock exchange.

Headquartered in Rosemead, California, and established in 1886, Edison International primarily operates through its subsidiaries to produce and supply electrical power. This utility company furnishes electricity to a vast client base of around 15 million, encompassing homes, businesses, industrial sites, governmental bodies, and agricultural enterprises throughout Southern, Central, and Coastal California. Beyond power delivery, Edison International also offers bespoke energy solutions tailored for its commercial and industrial clientele. Its extensive infrastructure includes a robust transmission network featuring lines that range from 55 kV to 500 kV, alongside numerous substations. The company's distribution system is equally substantial, comprising approximately 39,000 circuit-miles of overhead cabling, roughly 31,000 circuit-miles of underground lines, and 800 distribution substations.

EIX website: https://www.edison.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — EIX

Value from:
Pay up to today
—
vs current price $59.39
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →