Epsilon Energy Ltd. EPSN | NASDAQ
$6.16
$0.04 | 0.65%
TREND SIGNAL:
|2026-10-21
|2026-10-21
Next Earnings: Nov 04, 2026
Company Overview:
Market Cap:
$186.33M
Trailing PE:
N/A
FWD PE *:
16.6x
Payout Ratio (TTM):
—
52-Week Range:
$4.20 - $6.65
* Forward PE is based on street estimates.
10 Year EPSN Performance Metrics:
Total Return (with DRIP):
70.7% (5.50% CAGR)
Total Return (no DRIP):
66.3% (5.22% CAGR)
Share Price:
40.6% (3.47% CAGR)
Yield on Cost (with DRIP):
6.93%
Total Invested:
$10,000
Total Value (with DRIP):
$17,074
Total Return $ (with DRIP):
$7,074
Dividend Increase:
0.0% (0.00% CAGR)
Dividend Yield (FWD):
4.06% ($0.25)
EPSN 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
EPSN Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
EPSN Price CAGR:1Y: 29.96%2Y: 2.35%5Y: 2.07%10Y: 3.56%
EPSN Dividend Charts
EPSN Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EPSN Dividend Payout Ratio CAGR:1Y: -70.39%2Y: -60.49%5Y: 0.00%10Y: 0.00%
EPSN Dividend to FCF Ratio CAGR:1Y: 3.09%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
EPSN Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
EPSN Revenue CAGR:1Y: 57.09%2Y: 58.08%5Y: 20.83%10Y: 11.33%
EPSN EPS CAGR:1Y: 228.57%2Y: 149.32%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Net Income CAGR:1Y: 359.79%2Y: 195.73%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
EPSN EBITDA CAGR:1Y: 100.34%2Y: 99.37%5Y: 67.06%10Y: 14.90%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Free Cash Flow CAGR:1Y: 32.06%2Y: 0.00%5Y: 37.97%10Y: 8.51%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Free Cash Flow / Share CAGR:1Y: -3.87%2Y: 0.00%5Y: 31.49%10Y: 5.28%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Operating Income CAGR:1Y: 910.93%2Y: 167.86%5Y: 47.74%10Y: 37.33%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Gross Profit CAGR:1Y: 113.65%2Y: 96.46%5Y: 26.79%10Y: 28.13%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Shares Outstanding CAGR:1Y: 36.99%2Y: 17.50%5Y: 5.05%10Y: 2.87%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Stock-Based Comp CAGR:1Y: 41.91%2Y: 32.14%5Y: 18.33%10Y: 22.12%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Expenses CAGR:1Y: 63.19%2Y: -18.67%5Y: 38.50%10Y: 46.30%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
EPSN Revenue CAGR:1Y: 57.09%2Y: 58.08%5Y: 20.83%10Y: 11.33%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
EPSN Actual Revenue CAGR:1Y: 57.09%2Y: 58.08%5Y: 20.83%10Y: 11.33%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Actual EPS CAGR:1Y: 228.57%2Y: 149.32%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Actual Net Income CAGR:1Y: 359.79%2Y: 195.73%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Actual EBITDA CAGR:1Y: 100.34%2Y: 99.37%5Y: 67.06%10Y: 14.90%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
EPSN Net Profit Margin CAGR:1Y: 192.58%2Y: 87.08%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Gross Profit Margin CAGR:1Y: 36.01%2Y: 24.28%5Y: 4.93%10Y: 15.09%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Price to Earnings CAGR:1Y: -78.47%2Y: -60.48%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Price To Sales Ratio CAGR:1Y: -35.89%2Y: -25.42%5Y: -11.78%10Y: 0.01%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Return on Capital Employed CAGR:1Y: 483.52%2Y: 102.52%5Y: 24.06%10Y: 25.44%
🔓 See the full chart40% off right now · 7-day free trial
EPSN Return on Invested Capital CAGR:1Y: 850.61%2Y: 118.71%5Y: 19.81%10Y: 22.66%
EPSN Dividends Info:
Annual Dividend:
$0.25
Forward Yield:
4.06%
Ex-Dividend Date:
2026-09-15
Lifetime Dividends / Share:
$1.19
EPSN Dividend History: Dates, Payments & Yield list
Below is a schedule of all EPSN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/15/2026 | 09/30/2026 | $0.063 | 4.06% | 4.31% | $5.80 |
| 06/15/2026 | 06/30/2026 | $0.063 | 4.75% | 4.62% | $5.41 |
| 03/13/2026 | 03/31/2026 | $0.063 | 4.46% | 4.06% | $6.16 |
| 12/15/2025 | 12/31/2025 | $0.063 | 5.12% | 5.39% | $4.64 |
| 09/15/2025 | 09/30/2025 | $0.063 | 4.7% | 4.96% | $5.04 |
| 06/13/2025 | 06/30/2025 | $0.063 | 3.07% | 3.39% | $7.38 |
| 03/13/2025 | 03/31/2025 | $0.063 | 3.59% | 3.54% | $7.06 |
| 12/16/2024 | 12/31/2024 | $0.063 | 4.31% | 4.03% | $6.21 |
| 09/13/2024 | 09/30/2024 | $0.063 | 5.02% | 4.27% | $5.86 |
| 06/14/2024 | 06/28/2024 | $0.063 | 4.72% | 4.59% | $5.45 |
| 03/14/2024 | 03/29/2024 | $0.063 | 5.03% | 5.05% | $4.95 |
| 12/14/2023 | 12/29/2023 | $0.063 | 5.02% | 4.92% | $5.08 |
| 09/14/2023 | 09/29/2023 | $0.063 | 4.71% | 4.73% | $5.28 |
| 06/14/2023 | 06/30/2023 | $0.063 | 5% | 4.68% | $5.34 |
| 03/14/2023 | 03/31/2023 | $0.063 | 4.76% | 4.68% | $5.34 |
| 12/14/2022 | 12/30/2022 | $0.063 | 3.73% | 3.77% | $6.63 |
| 09/14/2022 | 09/30/2022 | $0.063 | 3.56% | 3.96% | $6.32 |
| 06/14/2022 | 06/30/2022 | $0.063 | 3.96% | 4.24% | $5.89 |
| 03/07/2022 | 03/31/2022 | $0.063 | 4.15% | 3.88% | $6.45 |
Projected Future Returns & Dividends for EPSN
Based on past 10-year performance, here are EPSN growth metrics:
Share price CAGR of +3.56%
Dividend CAGR of +0%
Using EPSN CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| EPSN (DRIP) | EPSN - No DRIP | |
|---|---|---|
| Current Price | $6.16 | $6.16 |
| Start Shares | 1,623.38 | 1,623.38 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 2,296.56 | 1,623.38 |
| Dividends Payment | $0.06 | $0.06 |
| Annual Dividends | $574 | $406 |
| Yield on cost | 5.74% | 4.06% |
| Share Price | $8.74 | $8.74 |
| Total Dividends | $4,879 | $4,058 |
| Final Value | $20,079 | $18,252 |
Estimated Future Value + Dividends - EPSN
NOTE: Above numbers are our estimate based on EPSN's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Epsilon Energy Ltd. (EPSN) had its IPO on 2007-11-15, and is traded on NASDAQ stock exchange.
Epsilon Energy Ltd. is an energy firm primarily involved in the oil and natural gas sector. The company's operations within the United States encompass the sourcing, development, collection, and extraction of hydrocarbon reserves. Its business model is bifurcated into two main divisions: Upstream operations and Gathering Systems. Epsilon holds natural gas production assets in Pennsylvania's Marcellus region. Furthermore, it extracts a combination of oil, natural gas liquids (NGLs), and natural gas from the Anadarko Basin located in Oklahoma. As of December 31, 2021, the company's confirmed net proved reserves amounted to 110,969 million cubic feet of natural gas, 819,726 barrels of NGLs, and 305,052 barrels of oil and other liquids. Founded in 2005, Epsilon Energy Ltd. is headquartered in Houston, Texas.
EPSN website: https://www.epsilonenergyltd.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — EPSN
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $6.16
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
