Element Solutions Inc ESI | NYSE
$36.28
$0.31 | 0.86%
SIGNAL:
|2026-09-30
|F&G 39
|RSI 55.5
|2026-09-30
|F&G 39
|RSI 55.5
Company Overview:
Market Cap:
$8.84B
Trailing PE:
49x
FWD PE *:
18.7x
Payout Ratio (TTM):
43.9%
52-Week Range:
$22.86 - $49.25
* Forward PE is based on street estimates.
5.1 Year ESI Performance Metrics:
Total Return (with DRIP):
65.8% (10.42% CAGR)
Total Return (no DRIP):
62.0% (9.92% CAGR)
Share Price:
55.6% (9.05% CAGR)
Yield on Cost (with DRIP):
1.46%
Total Invested:
$10,000
Total Value (with DRIP):
$16,579
Total Return $ (with DRIP):
$6,579
Dividend Increase:
0.0% (0.00% CAGR)
Dividend Yield (FWD):
0.88% ($0.32)
ESI 5.1-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
ESI Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
ESI Price CAGR:1Y: 44.14%2Y: 15.58%5Y: 10.85%10Y: 9.08%
ESI Dividend Charts
ESI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 5.92%10Y: 8.49%
ESI Dividend Payout Ratio CAGR:1Y: -37.73%2Y: 10.37%5Y: 6.80%10Y: 0.00%
ESI Dividend to FCF Ratio CAGR:1Y: -22.24%2Y: -13.01%5Y: 5.75%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
ESI Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
ESI Revenue CAGR:1Y: 56.41%2Y: 26.33%5Y: 10.76%10Y: 0.59%
ESI EPS CAGR:1Y: 60.00%2Y: -8.23%5Y: -0.61%10Y: 0.00%
ESI Net Income CAGR:1Y: 63.08%2Y: -8.93%5Y: -0.96%10Y: 0.00%
ESI EBITDA CAGR:1Y: 47.81%2Y: 14.67%5Y: 11.03%10Y: -0.68%
ESI Free Cash Flow CAGR:1Y: 30.60%2Y: 15.55%5Y: 0.03%10Y: -1.80%
ESI Free Cash Flow / Share CAGR:1Y: 18.80%2Y: 10.19%5Y: -1.42%10Y: -3.66%
ESI Operating Income CAGR:1Y: 20.57%2Y: 8.72%5Y: 9.88%10Y: 1.81%
ESI Gross Profit CAGR:1Y: 25.38%2Y: 11.80%5Y: 6.97%10Y: -1.31%
ESI Shares Outstanding CAGR:1Y: 0.54%2Y: 0.29%5Y: -0.32%10Y: 0.61%
ESI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ESI Stock-Based Comp CAGR:1Y: 100.00%2Y: 87.08%5Y: -5.81%10Y: 21.48%
ESI Expenses CAGR:1Y: 57.63%2Y: 38.71%5Y: 25.96%10Y: 9.75%
ESI Revenue CAGR:1Y: 56.41%2Y: 26.33%5Y: 10.76%10Y: 0.59%
ESI Revenue CAGR:1Y: 56.41%2Y: 26.33%5Y: 10.76%10Y: 0.59%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
ESI Actual Revenue CAGR:1Y: 56.41%2Y: 26.33%5Y: 10.76%10Y: 0.59%
ESI Actual EPS CAGR:1Y: 60.00%2Y: -8.23%5Y: -0.61%10Y: 0.00%
ESI Actual Net Income CAGR:1Y: 63.08%2Y: -8.93%5Y: -0.96%10Y: 0.00%
ESI Actual EBITDA CAGR:1Y: 47.81%2Y: 14.67%5Y: 11.03%10Y: -0.68%
Ratios, Profit Margins & Return on Capital:
ESI Net Profit Margin CAGR:1Y: 4.22%2Y: -27.93%5Y: -10.60%10Y: 0.00%
ESI Gross Profit Margin CAGR:1Y: -19.85%2Y: -11.51%5Y: -3.43%10Y: -1.89%
ESI Price to Earnings CAGR:1Y: 31.76%2Y: 47.25%5Y: 16.06%10Y: 0.00%
ESI Price To Sales Ratio CAGR:1Y: 35.56%2Y: 5.90%5Y: 3.81%10Y: 18.83%
ESI Return on Capital Employed CAGR:1Y: 6.53%2Y: 1.78%5Y: 5.48%10Y: 8.05%
ESI Return on Invested Capital CAGR:1Y: 40.29%2Y: 1.30%5Y: 5.26%10Y: 0.00%
ESI Dividends Info:
Annual Dividend:
$0.32
Forward Yield:
0.88%
Ex-Dividend Date:
2026-09-01
Lifetime Dividends / Share:
$1.82
ESI Dividend History: Dates, Payments & Yield list
Below is a schedule of all ESI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/01/2026 | 09/03/2026 | $0.080 | 0.93% | 0.91% | $34.98 |
| 06/01/2026 | 06/03/2026 | $0.080 | 0.77% | 0.75% | $42.41 |
| 03/02/2026 | 03/04/2026 | $0.080 | 0.92% | 0.94% | $33.93 |
| 12/01/2025 | 12/03/2025 | $0.080 | 1.25% | 1.23% | $25.95 |
| 09/02/2025 | 09/04/2025 | $0.080 | 1.26% | 1.25% | $25.70 |
| 06/02/2025 | 06/04/2025 | $0.080 | 1.51% | 1.48% | $21.58 |
| 03/03/2025 | 03/05/2025 | $0.080 | 1.26% | 1.27% | $25.28 |
| 12/02/2024 | 12/04/2024 | $0.080 | 1.12% | 1.15% | $27.81 |
| 08/30/2024 | 09/02/2024 | $0.080 | 1.2% | 1.25% | $25.62 |
| 05/31/2024 | 06/03/2024 | $0.080 | 1.33% | 1.35% | $23.74 |
| 02/29/2024 | 03/04/2024 | $0.080 | 1.36% | 1.36% | $23.56 |
| 11/30/2023 | 12/04/2023 | $0.080 | 1.53% | 1.53% | $20.96 |
| 08/31/2023 | 09/04/2023 | $0.080 | 1.55% | 1.64% | $19.53 |
| 05/31/2023 | 06/02/2023 | $0.080 | 1.78% | 1.68% | $19.07 |
| 02/28/2023 | 03/02/2023 | $0.080 | 1.56% | 1.53% | $20.94 |
| 11/30/2022 | 12/15/2022 | $0.080 | 1.64% | 1.74% | $18.41 |
| 08/31/2022 | 09/15/2022 | $0.080 | 1.71% | 1.73% | $18.52 |
| 05/31/2022 | 06/15/2022 | $0.080 | 1.5% | 1.65% | $19.44 |
| 02/28/2022 | 03/15/2022 | $0.080 | 1.3% | 1.49% | $21.46 |
| 11/30/2021 | 12/15/2021 | $0.080 | 1.4% | 1.34% | $23.86 |
| 08/31/2021 | 09/15/2021 | $0.060 | 1.06% | 1.11% | $21.70 |
| 05/28/2021 | 06/15/2021 | $0.060 | 0% | 0% | $0.00 |
| 02/26/2021 | 03/15/2021 | $0.050 | 0% | 0% | $0.00 |
| 11/24/2020 | 12/15/2020 | $0.050 | 0% | 0% | $0.00 |
Projected Future Returns & Dividends for ESI
Based on past 5.1-year performance, here are ESI growth metrics:
Share price CAGR of +9.05%
Dividend CAGR of +8.57%
Using ESI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| ESI (DRIP) | ESI - No DRIP | |
|---|---|---|
| Current Price | $36.28 | $36.28 |
| Start Shares | 275.63 | 275.63 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 300.50 | 275.63 |
| Dividends Payment | $0.18 | $0.18 |
| Annual Dividends | $219 | $201 |
| Yield on cost | 2.19% | 2.01% |
| Share Price | $86.30 | $86.30 |
| Total Dividends | $1,378 | $1,313 |
| Final Value | $25,934 | $25,100 |
Estimated Future Value + Dividends - ESI
NOTE: Above numbers are our estimate based on ESI's Dividend and Price CAGR over past 5.1 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Element Solutions Inc (ESI) had its IPO on , and is traded on NYSE stock exchange.
ESI website: https://elementsolutionsinc.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — ESI
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $36.28
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
