NEW Selling losers for tax season? Check the wash-sale window first

Our free Wash Sale Calculator shows the first day you can buy back — and flags buys that would cancel your tax loss.

Check a trade »

Expedia Group, Inc. EXPE | NASDAQ

$286.06 $3.33 | 1.18%

TREND SIGNAL: Signal available — unlock to view

|2026-10-28

Next Earnings: Nov 04, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $34.23B

Trailing PE: 17.8x

FWD PE *: 12.5x

Payout Ratio (TTM): 10.5%

52-Week Range: $185.34 - $342.00

* Forward PE is based on street estimates.

10 Year EXPE Performance Metrics:

Total Return (with DRIP): 132.5% (8.80% CAGR)

Total Return (no DRIP): 126.7% (8.53% CAGR)

Share Price: 121.4% (8.27% CAGR)

Yield on Cost (with DRIP): 1.56%

Total Invested: $10,000

Total Value (with DRIP): $23,249

Total Return $ (with DRIP): $13,249

Dividend Increase: 71.4% (5.67% CAGR)

Dividend Yield (FWD): 0.67% ($1.92)

EXPE 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

EXPE Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

EXPE Price CAGR:1Y: 29.75%2Y: 33.23%5Y: 11.71%10Y: 8.27%

EXPE Dividend Charts

EXPE - Dividends

EXPE Dividend CAGR:1Y: 20.00%2Y: 18.82%5Y: 13.05%10Y: 18.22%

EXPE - Dividend Payout Ratio

EXPE Dividend Payout Ratio CAGR:1Y: -57.26%2Y: 0.00%5Y: 0.00%10Y: -24.72%

EXPE - Dividend to Free Cash Flow Ratio

EXPE Dividend to FCF Ratio CAGR:1Y: -18.11%2Y: 0.00%5Y: 16.15%10Y: -6.23%

Build Custom Charts

EXPE - Chart 1

EXPE - Chart 2

EXPE - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

EXPE Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

EXPE - Revenue

EXPE Revenue CAGR:1Y: 13.97%2Y: 10.13%5Y: 15.37%10Y: 6.99%

EXPE - Earnings Per Share (EPS)

EXPE EPS CAGR:1Y: 188.71%2Y: 59.91%5Y: 0.00%10Y: 42.32%

EXPE - Net Income

🔓 See the full chart40% off right now · 7-day free trial

EXPE Net Income CAGR:1Y: 165.15%2Y: 50.56%5Y: 0.00%10Y: 39.37%

EXPE - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

EXPE EBITDA CAGR:1Y: 57.53%2Y: 21.28%5Y: 74.27%10Y: 16.29%

EXPE - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

EXPE Free Cash Flow CAGR:1Y: 38.87%2Y: -1.08%5Y: -11.31%10Y: 11.93%

EXPE - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

EXPE Free Cash Flow / Share CAGR:1Y: 45.10%2Y: 3.29%5Y: -7.54%10Y: 14.32%

EXPE - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

EXPE Operating Income CAGR:1Y: 54.24%2Y: 34.76%5Y: 0.00%10Y: 41.38%

EXPE - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

EXPE Gross Profit CAGR:1Y: 14.76%2Y: 14.36%5Y: 17.63%10Y: 8.14%

EXPE - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

EXPE Shares Outstanding CAGR:1Y: -7.72%2Y: -5.71%5Y: -3.84%10Y: -2.23%

EXPE - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

EXPE Share Buybacks CAGR:1Y: -60.76%2Y: -28.56%5Y: -16.06%10Y: 6.69%

EXPE - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EXPE Stock-Based Comp CAGR:1Y: 8.57%2Y: 0.00%5Y: -1.02%10Y: 1.80%

EXPE - Expenses

🔓 See the full chart40% off right now · 7-day free trial

EXPE Expenses CAGR:1Y: -0.50%2Y: 1.28%5Y: 1.69%10Y: -0.65%

EXPE - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

EXPE - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EXPE - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

EXPE - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EXPE - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EXPE - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

EXPE - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

EXPE Revenue CAGR:1Y: 13.97%2Y: 10.13%5Y: 15.37%10Y: 6.99%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EXPE - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXPE Actual Revenue CAGR:1Y: 13.97%2Y: 10.13%5Y: 15.37%10Y: 6.99%

EXPE - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXPE Actual EPS CAGR:1Y: 188.71%2Y: 59.91%5Y: 0.00%10Y: 42.32%

EXPE - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXPE Actual Net Income CAGR:1Y: 165.15%2Y: 50.56%5Y: 0.00%10Y: 39.37%

EXPE - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXPE Actual EBITDA CAGR:1Y: 57.53%2Y: 21.28%5Y: 74.27%10Y: 16.29%

Ratios, Profit Margins & Return on Capital:

EXPE - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EXPE Net Profit Margin CAGR:1Y: 133.37%2Y: 36.95%5Y: 0.00%10Y: 30.32%

EXPE - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EXPE Gross Profit Margin CAGR:1Y: 0.69%2Y: 3.85%5Y: 1.96%10Y: 1.07%

EXPE - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

EXPE Price to Earnings CAGR:1Y: -45.76%2Y: -8.51%5Y: 0.00%10Y: -23.37%

EXPE - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

EXPE Price To Sales Ratio CAGR:1Y: 27.39%2Y: 25.69%5Y: -9.09%10Y: -0.09%

EXPE - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

EXPE Return on Capital Employed CAGR:1Y: 64.17%2Y: 46.16%5Y: 0.00%10Y: 45.60%

EXPE - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

EXPE Return on Invested Capital CAGR:1Y: 85.60%2Y: 47.69%5Y: 0.00%10Y: 0.00%

EXPE Dividends Info:

Annual Dividend: $1.92

Forward Yield: 0.67%

Ex-Dividend Date: 2026-08-27

Lifetime Dividends / Share: $27.37

EXPE Dividend History: Dates, Payments & Yield list

Below is a schedule of all EXPE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/27/2026	08/31/2026	$0.480	0.6%	0.61%	$317.12
05/28/2026	06/01/2026	$0.480	0.84%	0.84%	$228.37
03/05/2026	03/09/2026	$0.480	0.76%	0.79%	$241.54
11/19/2025	11/21/2025	$0.400	0.67%	0.65%	$247.49
08/28/2025	09/01/2025	$0.400	0.75%	0.72%	$221.92
05/29/2025	06/02/2025	$0.400	0.97%	0.96%	$167.17
03/06/2025	03/10/2025	$0.400	0.87%	0.91%	$176.60
03/09/2020	03/26/2020	$0.340	1.58%	2.11%	$64.41
11/18/2019	12/12/2019	$0.340	1.43%	1.2%	$113.50
08/21/2019	09/12/2019	$0.340	1.04%	1.03%	$131.65
05/22/2019	06/13/2019	$0.320	1.1%	1.02%	$125.63
03/06/2019	03/27/2019	$0.320	1.02%	1.07%	$119.80
11/14/2018	12/06/2018	$0.320	1.05%	1.06%	$120.65
08/22/2018	09/13/2018	$0.320	0.99%	0.98%	$130.41
05/23/2018	06/14/2018	$0.300	1.04%	0.97%	$123.58
03/07/2018	03/28/2018	$0.300	1.08%	1.13%	$106.32
11/15/2017	12/07/2017	$0.300	0.99%	1.01%	$119.21
08/22/2017	09/14/2017	$0.300	0.81%	0.84%	$143.38
05/23/2017	06/15/2017	$0.280	0.79%	0.77%	$145.69
03/07/2017	03/30/2017	$0.280	0.92%	0.87%	$129.46
11/15/2016	12/08/2016	$0.260	0.84%	0.85%	$123.00
08/23/2016	09/15/2016	$0.260	0.92%	0.93%	$111.90
05/24/2016	06/16/2016	$0.240	0.85%	0.92%	$104.35
03/08/2016	03/30/2016	$0.240	0.92%	0.89%	$107.80
11/17/2015	12/10/2015	$0.240	0.79%	0.76%	$125.61
08/25/2015	09/17/2015	$0.240	0.89%	0.75%	$128.83
05/26/2015	06/18/2015	$0.180	0.65%	0.66%	$109.68
03/06/2015	03/26/2015	$0.180	0.8%	0.78%	$92.76
11/18/2014	12/11/2014	$0.180	0.81%	0.82%	$87.32
08/25/2014	09/17/2014	$0.180	0.82%	0.84%	$85.35
05/28/2014	06/19/2014	$0.150	0.82%	0.77%	$77.88
03/06/2014	03/27/2014	$0.150	0.8%	0.84%	$71.83
11/19/2013	12/12/2013	$0.150	0.99%	0.96%	$62.54
08/26/2013	09/18/2013	$0.150	1.27%	1.12%	$53.47
05/28/2013	06/19/2013	$0.130	0.88%	0.86%	$60.49
03/07/2013	03/28/2013	$0.130	0.81%	0.87%	$60.02
12/13/2012	12/28/2012	$0.520	3.51%	3.5%	$59.36
11/14/2012	12/07/2012	$0.130	0.94%	0.87%	$59.88
08/24/2012	09/18/2012	$0.130	0.98%	0.95%	$54.81
05/25/2012	06/19/2012	$0.090	0.8%	0.74%	$48.49
03/08/2012	03/30/2012	$0.090	1.11%	1.08%	$33.44
12/21/2011	12/23/2011	$15.125	216.92%	201.4%	$30.04
11/16/2011	12/09/2011	$0.140	1.01%	0.98%	$57.00
08/24/2011	09/16/2011	$0.140	1.01%	0.95%	$59.20
05/25/2011	06/17/2011	$0.140	1.02%	1.04%	$54.06
03/09/2011	03/31/2011	$0.140	1.31%	1.24%	$45.32
11/16/2010	12/09/2010	$0.140	1.1%	1.03%	$54.34
08/24/2010	09/16/2010	$0.140	1.24%	1.01%	$55.38
05/25/2010	06/17/2010	$0.140	1.3%	1.34%	$41.76
03/09/2010	03/31/2010	$0.140	1.22%	1.12%	$49.90

Projected Future Returns & Dividends for EXPE

Based on past 10-year performance, here are EXPE growth metrics:

Share price CAGR of +8.27%
Dividend CAGR of +6.35%

Using EXPE CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	EXPE (DRIP)	EXPE - No DRIP
Current Price	$286.06	$286.06
Start Shares	34.96	34.96
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	37.19	34.96
Dividends Payment	$0.89	$0.89
Annual Dividends	$132	$124
Yield on cost	1.32%	1.24%
Share Price	$633.21	$633.21
Total Dividends	$931	$899
Final Value	$23,551	$23,035

Estimated Future Value + Dividends - EXPE

NOTE: Above numbers are our estimate based on EXPE's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Expedia Group, Inc. (EXPE) had its IPO on 2005-07-21, and is traded on NASDAQ stock exchange.

Expedia Group, Inc. operates as a leading online travel company, serving customers both within the United States and across international markets. The enterprise structures its extensive operations into three primary divisions: Retail, Business-to-Business (B2B), and Trivago. Its comprehensive brand portfolio caters to diverse travel needs. Key retail brands include Brand Expedia, a full-service online travel platform offering localized websites; Hotels.com, specializing in the marketing and distribution of lodging accommodations; and Vrbo, an online marketplace dedicated to alternative accommodation options. Other prominent travel booking websites under its umbrella are Orbitz, Travelocity, and CheapTickets. For the EMEA region, ebookers functions as an online travel agent, presenting travelers with a broad spectrum of choices, while Hotwire provides various travel booking services. Complementing these are CarRentals.com, an online car rental booking service; Classic Vacations, a specialist in luxury travel experiences; and Expedia Cruise, which guides travelers in booking cruises. In the B2B sphere, Expedia Partner Solutions offers travel and non-travel vertical services to a wide array of clients, including corporate travel management firms, airlines, travel agents, online retailers, and financial institutions. Egencia, another key brand, focuses specifically on delivering corporate travel management services. Further extending its reach, the portfolio also features Trivago, a hotel metasearch website that refers users to online travel companies and service providers, alongside Expedia Group Media Solutions. The company also provides online travel services through several regional brands like Wotif.com, lastminute.com.au, travel.com.au, Wotif.co.nz, and lastminute.co.nz. Beyond brand-specific offerings, Expedia Group, Inc. delivers loyalty programs, a wide array of hotel and alternative accommodation choices, and advertising and media services. Serving both individual leisure travelers and corporate clients, the company was initially founded as Expedia, Inc. in 1996. It subsequently rebranded to Expedia Group, Inc. in March 2018, and its headquarters are located in Seattle, Washington.

EXPE website: https://www.expediagroup.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

DCF Model — EXPE

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $286.06

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →