YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Firm Capital Mortgage Investment Corporation FCMGF | OTC

$7.56 -$0.05 | -0.66%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-08-31

Add to favoritesFavorite

Company Overview:

Market Cap: $277.75M

Trailing PE: 7.8x

FWD PE *: 7.2x

Payout Ratio (TTM): 106.9%

52-Week Range: $7.15 - $9.08

* Forward PE is based on street estimates.

10 Year FCMGF Performance Metrics:

Total Return (with DRIP): 63.6% (5.05% CAGR)

Total Return (no DRIP): 44.4% (3.74% CAGR)

Share Price: -28.9% (-3.36% CAGR)

Yield on Cost (with DRIP): 14.23%

Total Invested: $10,000

Total Value (with DRIP): $16,364

Total Return $ (with DRIP): $6,364

Dividend Increase: -28.7% (-3.43% CAGR)

Dividend Yield (FWD): 8.70% ($0.66)

FCMGF 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

FCMGF Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

FCMGF Price CAGR:1Y: -13.80%2Y: -6.24%5Y: -9.36%10Y: -3.36%

FCMGF Dividend Charts

FCMGF - Dividends

FCMGF Dividend CAGR:1Y: -53.68%2Y: 0.72%5Y: -6.86%10Y: -3.49%

FCMGF - Dividend Payout Ratio

FCMGF Dividend Payout Ratio CAGR:1Y: 12.03%2Y: 2.59%5Y: 4.68%10Y: 0.56%

FCMGF - Dividend to Free Cash Flow Ratio

FCMGF Dividend to FCF Ratio CAGR:1Y: 104.45%2Y: 20.66%5Y: -5.00%10Y: 3.49%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

FCMGF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

FCMGF - Revenue

FCMGF Revenue CAGR:1Y: -14.89%2Y: -10.87%5Y: 7.93%10Y: 7.83%

FCMGF - Earnings Per Share (EPS)

FCMGF EPS CAGR:1Y: -7.69%2Y: -2.02%5Y: 4.78%10Y: 0.00%

FCMGF - Net Income

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Net Income CAGR:1Y: -10.69%2Y: 0.62%5Y: 3.21%10Y: 4.81%

FCMGF - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

FCMGF EBITDA CAGR:1Y: 15.00%2Y: -15.08%5Y: 9.36%10Y: 7.49%

FCMGF - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Free Cash Flow CAGR:1Y: -51.06%2Y: -14.44%5Y: 13.72%10Y: 1.84%

FCMGF - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Free Cash Flow / Share CAGR:1Y: -51.09%2Y: -17.12%5Y: 9.90%10Y: -3.26%

FCMGF - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Operating Income CAGR:1Y: 26.22%2Y: -11.03%5Y: 11.41%10Y: 8.50%

FCMGF - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Gross Profit CAGR:1Y: 11.83%2Y: -11.41%5Y: 8.14%10Y: 6.98%

FCMGF - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Shares Outstanding CAGR:1Y: -32.54%2Y: -13.28%5Y: -7.98%10Y: -1.43%

FCMGF - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FCMGF - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FCMGF - Expenses

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FCMGF - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

FCMGF - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

FCMGF - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

FCMGF - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

FCMGF - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

FCMGF - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FCMGF - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Actual Revenue CAGR:1Y: -14.89%2Y: -10.87%5Y: 7.93%10Y: 7.83%

FCMGF - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Actual EPS CAGR:1Y: -7.69%2Y: -2.02%5Y: 4.78%10Y: 0.00%

FCMGF - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Actual Net Income CAGR:1Y: -10.69%2Y: 0.62%5Y: 3.21%10Y: 4.81%

FCMGF - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Actual EBITDA CAGR:1Y: 15.00%2Y: -15.08%5Y: 9.36%10Y: 7.49%

Ratios, Profit Margins & Return on Capital:

FCMGF - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Net Profit Margin CAGR:1Y: 4.92%2Y: 12.89%5Y: -4.37%10Y: -2.80%

FCMGF - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Gross Profit Margin CAGR:1Y: 31.39%2Y: -0.61%5Y: 0.20%10Y: -0.79%

FCMGF - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Price to Earnings CAGR:1Y: 6.84%2Y: 7.11%5Y: -4.92%10Y: -0.78%

FCMGF - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Price To Sales Ratio CAGR:1Y: 15.92%2Y: 22.18%5Y: -8.71%10Y: -3.37%

FCMGF - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Return on Capital Employed CAGR:1Y: 25.24%2Y: -9.18%5Y: 4.50%10Y: 4.77%

FCMGF - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

FCMGF Return on Invested Capital CAGR:1Y: 30.04%2Y: -6.54%5Y: 99.48%10Y: 21.53%

FCMGF Dividends Info:

Annual Dividend: $0.656136

Forward Yield: 8.68%

Ex-Dividend Date: 2026-11-30

Lifetime Dividends / Share: $8.33

FCMGF Dividend History: Dates, Payments & Yield list

Below is a schedule of all FCMGF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/30/2026	12/15/2026	$0.055	8.62%	0%	$0.00
10/30/2026	11/16/2026	$0.055	8.62%	0%	$0.00
09/29/2026	10/15/2026	$0.056	7.88%	0%	$0.00
09/30/2026	10/02/2026	$0.055	8.01%	8.01%	$8.21
08/31/2026	09/02/2026	$0.056	7.95%	7.97%	$8.45
07/31/2026	08/03/2026	$0.056	7.96%	7.96%	$8.39
06/30/2026	07/02/2026	$0.055	7.75%	7.75%	$8.50
05/29/2026	06/01/2026	$0.057	7.75%	7.75%	$8.76
04/30/2026	05/04/2026	$0.057	7.69%	7.71%	$8.90
03/31/2026	04/02/2026	$0.056	8.02%	7.87%	$8.55
02/27/2026	03/02/2026	$0.057	7.56%	7.7%	$8.91
01/30/2026	02/02/2026	$0.058	7.67%	7.67%	$9.02
12/31/2025	01/02/2026	$0.118	16.74%	16.53%	$8.57
11/28/2025	12/01/2025	$0.056	7.97%	7.97%	$8.40
10/31/2025	11/03/2025	$0.056	7.82%	7.82%	$8.54
09/30/2025	10/15/2025	$0.057	7.63%	0%	$0.00
09/29/2025	10/01/2025	$0.056	7.5%	7.58%	$8.81
08/29/2025	09/01/2025	$0.056	7.59%	7.59%	$8.80
07/31/2025	08/04/2025	$0.056	7.5%	7.5%	$8.90
06/30/2025	07/02/2025	$0.056	7.48%	7.48%	$8.93
05/30/2025	06/02/2025	$0.056	7.81%	7.81%	$8.55
04/30/2025	05/02/2025	$0.056	8.16%	8.16%	$8.18
03/31/2025	04/15/2025	$0.054	7.88%	7.95%	$8.18
02/28/2025	03/17/2025	$0.054	7.82%	8.05%	$8.08
01/31/2025	02/17/2025	$0.054	7.92%	7.77%	$8.32
12/31/2024	01/15/2025	$0.093	13.25%	13.41%	$8.33
11/29/2024	12/16/2024	$0.056	7.96%	7.92%	$8.43
10/31/2024	11/15/2024	$0.056	8.16%	8.32%	$8.07
09/27/2024	10/15/2024	$0.058	8.07%	8.07%	$8.60
08/30/2024	09/16/2024	$0.058	8.25%	8.1%	$8.56
07/31/2024	08/15/2024	$0.056	8.14%	8.26%	$8.21
06/28/2024	07/15/2024	$0.057	8.54%	8.21%	$8.33
05/31/2024	06/17/2024	$0.057	9.08%	9.08%	$7.56
04/29/2024	05/15/2024	$0.057	8.17%	8.78%	$7.80
03/27/2024	04/15/2024	$0.054	7.68%	7.72%	$8.38
02/28/2024	03/15/2024	$0.054	7.42%	7.6%	$8.51
01/30/2024	02/15/2024	$0.058	8.01%	8.01%	$8.72
12/28/2023	01/15/2024	$0.054	7.96%	7.96%	$8.13
11/29/2023	12/15/2023	$0.054	8.63%	8.1%	$7.99
10/30/2023	11/15/2023	$0.056	9.02%	9.02%	$7.50
09/28/2023	10/16/2023	$0.054	8.63%	8.63%	$7.50
08/30/2023	09/15/2023	$0.054	8.28%	8.61%	$7.52
07/28/2023	08/15/2023	$0.078	11.97%	11.97%	$7.82
06/29/2023	07/17/2023	$0.078	11.97%	11.97%	$7.82
05/30/2023	06/15/2023	$0.078	11.14%	11.83%	$7.91
04/27/2023	05/15/2023	$0.078	11.47%	11.14%	$8.40
03/30/2023	04/17/2023	$0.078	10.46%	11.01%	$8.50
02/27/2023	03/15/2023	$0.078	10.46%	10.46%	$8.95
01/30/2023	02/15/2023	$0.078	10.46%	10.46%	$8.95
12/29/2022	01/16/2023	$0.014	2.2%	1.94%	$8.64
11/29/2022	12/15/2022	$0.078	10.4%	12.28%	$7.62
10/28/2022	11/15/2022	$0.078	10.62%	10.67%	$8.77
09/29/2022	10/17/2022	$0.078	11.24%	11.7%	$8.00
08/30/2022	09/15/2022	$0.078	9.92%	9.98%	$9.38
07/28/2022	08/15/2022	$0.078	9.81%	9.69%	$9.66
06/29/2022	07/15/2022	$0.078	10.34%	10.34%	$9.05
05/31/2022	06/15/2022	$0.078	8.9%	10.1%	$9.27
04/28/2022	05/16/2022	$0.078	8.9%	8.9%	$10.52
03/30/2022	04/15/2022	$0.078	8.51%	8.51%	$11.00
02/25/2022	03/15/2022	$0.078	8.23%	8.51%	$11.00
01/28/2022	02/15/2022	$0.078	8.23%	8.23%	$11.37
12/30/2021	01/17/2022	$0.012	1.33%	1.33%	$10.83
11/29/2021	12/15/2021	$0.078	7.8%	8.64%	$10.83
10/28/2021	11/15/2021	$0.078	7.89%	7.8%	$12.00
09/29/2021	10/15/2021	$0.078	7.87%	7.89%	$11.87
08/30/2021	09/15/2021	$0.078	7.99%	7.99%	$11.71
07/29/2021	08/16/2021	$0.078	7.69%	7.69%	$12.17
06/29/2021	07/15/2021	$0.078	7.49%	7.81%	$11.99
05/27/2021	06/15/2021	$0.078	7.68%	7.49%	$12.50
04/29/2021	05/17/2021	$0.078	8.1%	8.1%	$11.55
03/30/2021	04/15/2021	$0.078	8.42%	8.42%	$11.12
02/25/2021	03/15/2021	$0.078	8.59%	8.42%	$11.12
01/28/2021	02/15/2021	$0.078	8.89%	8.71%	$10.75
12/30/2020	01/15/2021	$0.008	0.98%	0.91%	$10.53
11/27/2020	12/15/2020	$0.078	10.08%	9.8%	$9.55
10/29/2020	11/16/2020	$0.078	9.95%	10.08%	$9.29
09/29/2020	10/15/2020	$0.078	10.41%	9.95%	$9.41
08/28/2020	09/15/2020	$0.078	10.41%	10.41%	$8.99
07/30/2020	08/17/2020	$0.078	10.91%	10.91%	$8.58
06/29/2020	07/15/2020	$0.078	11.18%	11.18%	$8.37
05/28/2020	06/15/2020	$0.078	10.99%	11.18%	$8.37
04/29/2020	05/15/2020	$0.078	11.74%	11.74%	$7.97
03/30/2020	04/15/2020	$0.078	13.47%	13.47%	$6.95
02/27/2020	03/16/2020	$0.078	8.1%	11.25%	$8.32
01/30/2020	02/18/2020	$0.078	8.1%	8.1%	$11.55
12/30/2019	01/15/2020	$0.070	7.82%	7.82%	$10.74
11/27/2019	12/16/2019	$0.078	8.72%	8.72%	$10.74
10/30/2019	11/15/2019	$0.078	8.72%	8.72%	$10.74
09/27/2019	10/15/2019	$0.078	8.91%	8.97%	$10.44
08/29/2019	09/16/2019	$0.078	8.97%	8.91%	$10.51
07/30/2019	08/15/2019	$0.078	8.97%	8.97%	$10.44
06/27/2019	07/15/2019	$0.078	9.03%	8.97%	$10.44
05/30/2019	06/17/2019	$0.078	9.38%	9.38%	$9.98
04/29/2019	05/15/2019	$0.078	9.38%	9.38%	$9.98
03/28/2019	04/15/2019	$0.078	9.38%	9.38%	$9.98
02/27/2019	03/15/2019	$0.078	9.38%	9.38%	$9.98
01/30/2019	02/15/2019	$0.050	5.96%	6.01%	$9.98
12/28/2018	01/15/2019	$0.050	6.12%	6.12%	$9.80
11/29/2018	12/17/2018	$0.078	9.55%	9.55%	$9.80
10/30/2018	11/15/2018	$0.078	9.55%	9.55%	$9.80
09/27/2018	10/15/2018	$0.078	9.4%	9.4%	$9.96
08/30/2018	09/17/2018	$0.078	9.3%	9.4%	$9.96
07/30/2018	08/15/2018	$0.078	9.3%	9.3%	$10.06
06/28/2018	07/16/2018	$0.078	9.3%	9.3%	$10.06
05/30/2018	06/15/2018	$0.078	9.25%	9.3%	$10.06
04/27/2018	05/15/2018	$0.078	8.76%	9.25%	$10.12
03/29/2018	04/16/2018	$0.078	8.76%	8.76%	$10.68
02/27/2018	03/15/2018	$0.078	8.76%	8.76%	$10.68
01/30/2018	02/15/2018	$0.078	8.76%	8.76%	$10.68
12/28/2017	01/15/2018	$0.070	8.42%	8.42%	$9.98
11/29/2017	12/15/2017	$0.078	9.38%	9.38%	$9.98
10/30/2017	11/15/2017	$0.078	9.44%	9.48%	$9.87
09/28/2017	10/16/2017	$0.078	9.49%	9.44%	$9.92
08/29/2017	09/15/2017	$0.078	9.74%	9.74%	$9.61
07/27/2017	08/15/2017	$0.078	9.74%	9.74%	$9.61
06/28/2017	07/17/2017	$0.078	9.74%	9.74%	$9.61
05/26/2017	06/15/2017	$0.078	9.74%	9.74%	$9.61
04/26/2017	05/15/2017	$0.078	8.68%	9.85%	$9.50
03/29/2017	04/17/2017	$0.078	8.68%	8.68%	$10.78
02/24/2017	03/15/2017	$0.078	8.72%	8.68%	$10.78
01/27/2017	02/15/2017	$0.078	9.19%	9.19%	$10.18

Projected Future Returns & Dividends for FCMGF

Based on past 10-year performance, here are FCMGF growth metrics:

Share price CAGR of -3.36%
Dividend CAGR of -3.55%

Using FCMGF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	FCMGF (DRIP)	FCMGF - No DRIP
Current Price	$7.56	$7.56
Start Shares	1,322.75	1,322.75
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	3,117.12	1,322.75
Dividends Payment	$0.04	$0.04
Annual Dividends	$1,425	$605
Yield on cost	14.25%	6.05%
Share Price	$5.37	$5.37
Total Dividends	$11,417	$7,416
Final Value	$16,744	$14,521

Estimated Future Value + Dividends - FCMGF

NOTE: Above numbers are our estimate based on FCMGF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Firm Capital Mortgage Investment Corporation (FCMGF) had its IPO on 2013-03-05, and is traded on OTC stock exchange.

Firm Capital Mortgage Investment Corporation (FCMGF), operating through its mortgage banker, Firm Capital Corporation, specializes in diverse real estate financing solutions across Canada. It offers both conventional and short-term bridge loans for residential and commercial properties, actively originating, funding, acquiring, and servicing these mortgage investments. Beyond core lending, the company delivers a comprehensive suite of mortgage and real estate investment services. These encompass advisory and loan servicing functions, alongside a broad spectrum of lending programs. These programs address various client needs, including financing for construction and development, investment properties, short-term requirements, bridge financing, and non-traditional residential mortgages. Additionally, it facilitates mezzanine and equity investments, capital market facilities, condominium capital improvements, and specialized 'special situation' loans. The firm also extends related investment services. Established in Toronto, Canada, in 1988.

FCMGF website: https://firmcapital.com/fcmic

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — FCMGF

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $7.56

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own FCMGF? See every dividend it's paid you

Add your FCMGF shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every FCMGF dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add FCMGF free →

Free plan · up to 5 holdings