NEW Selling losers for tax season? Check the wash-sale window first

Our free Wash Sale Calculator shows the first day you can buy back — and flags buys that would cancel your tax loss.

Check a trade »

FIRY | NYSE

$12.79 -$0.63 | -4.69%

TREND SIGNAL: Signal available — unlock to view

|2026-10-29

Next Earnings: Nov 05, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $0

Trailing PE: N/A

FWD PE: —

Payout Ratio (TTM): —

52-Week Range: $2.23 - $14.12

6.5 Year FIRY Performance Metrics:

Total Return (with DRIP): -93.5% (-34.39% CAGR)

Total Return (no DRIP): -93.5% (-34.39% CAGR)

Share Price: -93.5% (-34.39% CAGR)

Yield on Cost (with DRIP): —

Total Invested: $10,000

Total Value (with DRIP): $646

Total Return $ (with DRIP): -$9,354

FIRY Total Return

1M 3M 6M YTD 1Y 3Y 5Y 10Y

FIRY Price Chart

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

Build Custom Charts

FIRY - Chart 1

FIRY - Chart 2

FIRY - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

FIRY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

FIRY - Revenue

FIRY Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Earnings Per Share (EPS)

FIRY EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Net Income

🔓 See the full chart25% off right now · 7-day free trial

FIRY Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - EBITDA

🔓 See the full chart25% off right now · 7-day free trial

FIRY EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Free Cash Flow

🔓 See the full chart25% off right now · 7-day free trial

FIRY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Free Cash Flow / Share

🔓 See the full chart25% off right now · 7-day free trial

FIRY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Operating Income

🔓 See the full chart25% off right now · 7-day free trial

FIRY Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Gross Profit

🔓 See the full chart25% off right now · 7-day free trial

FIRY Gross Profit CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Shares Outstanding

🔓 See the full chart25% off right now · 7-day free trial

FIRY Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Share Buybacks

🔓 See the full chart25% off right now · 7-day free trial

FIRY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Stock-Based Comp

🔓 See the full chart25% off right now · 7-day free trial

FIRY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Expenses

🔓 See the full chart25% off right now · 7-day free trial

FIRY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Revenue vs Net Income

🔓 See the full chart25% off right now · 7-day free trial

FIRY - EPS vs FCF / Share

🔓 See the full chart25% off right now · 7-day free trial

FIRY - EPS vs PE Ratio

🔓 See the full chart25% off right now · 7-day free trial

FIRY - FCF vs FCF / Share

🔓 See the full chart25% off right now · 7-day free trial

FIRY - FCF vs Stock Based Comp

🔓 See the full chart25% off right now · 7-day free trial

FIRY - Cash & Debt

🔓 See the full chart25% off right now · 7-day free trial

FIRY - Revenue by Segment

🔓 See the full chart25% off right now · 7-day free trial

FIRY Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Revenue by Region

🔓 See the full chart25% off right now · 7-day free trial

FIRY Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FIRY - REVENUE: Actual + Estimates

🔓 See the full chart25% off right now · 7-day free trial

FIRY Actual Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - EPS: Actual + Estimates

🔓 See the full chart25% off right now · 7-day free trial

FIRY Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - NET INCOME: Actual + Estimates

🔓 See the full chart25% off right now · 7-day free trial

FIRY Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - EBITDA: Actual + Estimates

🔓 See the full chart25% off right now · 7-day free trial

FIRY Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

FIRY - Net Profit Margin

🔓 See the full chart25% off right now · 7-day free trial

FIRY Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Gross Profit Margin

🔓 See the full chart25% off right now · 7-day free trial

FIRY Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Price to Earnings

🔓 See the full chart25% off right now · 7-day free trial

FIRY Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Price To Sales Ratio

🔓 See the full chart25% off right now · 7-day free trial

FIRY Price To Sales Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Return on Capital Employed

🔓 See the full chart25% off right now · 7-day free trial

FIRY Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FIRY - Return on Invested Capital

🔓 See the full chart25% off right now · 7-day free trial

FIRY Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Projected Future Returns & Dividends for FIRY

Based on past 6.5-year performance, here are FIRY growth metrics:

Share price CAGR of -34.39%
Dividend CAGR of +0%

Using FIRY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	FIRY (DRIP)	FIRY - No DRIP
Current Price	$12.79	$12.79
Start Shares	781.86	781.86
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	781.86	781.86
Dividends Payment	$0.00	$0.00
Annual Dividends	$0	$0
Yield on cost	0.00%	0.00%
Share Price	$0.19	$12.79
Total Dividends	$0	$0
Final Value	$148	$10,000

Estimated Future Value + Dividends - FIRY

NOTE: Above numbers are our estimate based on FIRY's Dividend and Price CAGR over past 6.5 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Company Info

Firy Inc. Class A Common Stock (FIRY) had its IPO on , and is traded on NYSE stock exchange.

Firy Inc. Class A Common Stock represents the publicly traded equity of Firy Inc., a company focused on mobile gaming and digital advertising technology. Firy Inc. operates through complementary businesses that support game developers, advertisers, and digital content platforms. Its core gaming platform enables developers to integrate competitive gameplay, real-money tournaments, virtual prizes, and social competition features into mobile games, helping create engaging player experiences. The company also provides performance marketing services that help advertisers acquire, retain, and monetize users across mobile, connected TV, and other digital channels. In addition, Firy Inc. offers developer backend and LiveOps infrastructure tools that support game operation, user engagement, and content management. Headquartered in Las Vegas, Nevada, Firy Inc. serves customers and users across multiple international markets and plays a role in the broader interactive entertainment and digital marketing ecosystem.

FIRY website: https://firy.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

DCF Model — FIRY

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $12.79

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →