Firefly Aerospace Inc. FLY | NASDAQ
$22.86
-$1.25 | -5.18%
SIGNAL:
|2026-09-25
|F&G 38
|RSI 55.8
|2026-09-25
|F&G 38
|RSI 55.8
Company Overview:
Market Cap:
$3.70B
Trailing PE:
N/A
FWD PE:
—
Payout Ratio (TTM):
—
52-Week Range:
$16.00 - $62.17
1.1 Year FLY Performance Metrics:
Total Return (with DRIP):
-62.1% (-58.63% CAGR)
Total Return (no DRIP):
-62.1% (-58.63% CAGR)
Share Price:
-62.1% (-58.63% CAGR)
Yield on Cost (with DRIP):
1.66%
Total Invested:
$10,000
Total Value (with DRIP):
$3,788
Total Return $ (with DRIP):
-$6,212
Dividend Increase:
N/A (0.00% CAGR)
Dividend Yield (FWD):
4.37% ($1.00)
FLY 1.1-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
FLY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
FLY Price CAGR:1Y: -38.15%2Y: -57.18%5Y: -57.18%10Y: -57.18%
FLY Dividend Charts
FLY Dividend CAGR:1Y: 0.00%2Y: 6.60%5Y: 4.56%10Y: -8.56%
FLY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
FLY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
FLY Revenue CAGR:1Y: 656.85%2Y: 21.32%5Y: 8.11%10Y: 1.63%
FLY EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Gross Profit CAGR:1Y: 497.62%2Y: -45.36%5Y: 0.00%10Y: 0.00%
FLY Shares Outstanding CAGR:1Y: 15.11%2Y: 130.38%5Y: 38.80%10Y: 20.11%
FLY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Stock-Based Comp CAGR:1Y: 2,140.39%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Expenses CAGR:1Y: 169.45%2Y: -31.95%5Y: -38.40%10Y: 33.93%
FLY Revenue CAGR:1Y: 656.85%2Y: 21.32%5Y: 8.11%10Y: 1.63%
FLY Revenue CAGR:1Y: 656.85%2Y: 21.32%5Y: 8.11%10Y: 1.63%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
FLY Actual Revenue CAGR:1Y: 656.85%2Y: 21.32%5Y: 8.11%10Y: 1.63%
FLY Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
FLY Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Gross Profit Margin CAGR:1Y: -21.02%2Y: -54.96%5Y: -27.31%10Y: -14.74%
FLY Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Price To Sales Ratio CAGR:1Y: -92.75%2Y: 259.37%5Y: 50.13%10Y: 29.05%
FLY Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FLY Dividends Info:
Annual Dividend:
$1
Forward Yield:
4.37%
Ex-Dividend Date:
2015-10-28
Lifetime Dividends / Share:
$8.12
FLY Dividend History: Dates, Payments & Yield list
Below is a schedule of all FLY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 10/28/2015 | 11/20/2015 | $0.250 | 7.52% | 7.47% | $13.39 |
| 07/29/2015 | 08/20/2015 | $0.250 | 7.08% | 7.51% | $13.32 |
| 04/28/2015 | 05/20/2015 | $0.250 | 6.67% | 6.29% | $15.91 |
| 01/28/2015 | 02/20/2015 | $0.250 | 7.34% | 6.8% | $14.70 |
| 10/29/2014 | 11/20/2014 | $0.250 | 8.12% | 7.46% | $13.40 |
| 07/29/2014 | 08/20/2014 | $0.250 | 6.92% | 6.84% | $14.62 |
| 04/28/2014 | 05/20/2014 | $0.250 | 7.24% | 7.5% | $13.33 |
| 01/29/2014 | 02/20/2014 | $0.250 | 6.59% | 6.54% | $15.29 |
| 10/28/2013 | 11/19/2013 | $0.220 | 5.91% | 5.93% | $14.83 |
| 07/29/2013 | 08/20/2013 | $0.220 | 6.3% | 6.82% | $12.90 |
| 04/26/2013 | 05/20/2013 | $0.220 | 5.76% | 5.42% | $16.23 |
| 01/29/2013 | 02/20/2013 | $0.220 | 6.82% | 6.48% | $13.57 |
| 10/26/2012 | 11/20/2012 | $0.220 | 6.63% | 7.38% | $11.92 |
| 07/26/2012 | 08/20/2012 | $0.220 | 6.92% | 6.6% | $13.33 |
| 04/26/2012 | 05/21/2012 | $0.200 | 6.58% | 6.44% | $12.42 |
| 01/26/2012 | 02/17/2012 | $0.200 | 5.96% | 6.14% | $13.02 |
| 10/27/2011 | 11/21/2011 | $0.200 | 6.19% | 6.75% | $11.85 |
| 07/27/2011 | 08/19/2011 | $0.200 | 6.87% | 7.11% | $11.25 |
| 04/27/2011 | 05/20/2011 | $0.200 | 5.76% | 5.63% | $14.22 |
| 01/26/2011 | 02/18/2011 | $0.200 | 5.68% | 5.78% | $13.83 |
| 10/27/2010 | 11/19/2010 | $0.200 | 6.07% | 6.02% | $13.28 |
| 07/28/2010 | 08/20/2010 | $0.200 | 6.94% | 6.96% | $11.50 |
| 04/28/2010 | 05/20/2010 | $0.200 | 6.49% | 7.37% | $10.86 |
| 01/27/2010 | 02/19/2010 | $0.200 | 8.1% | 8.11% | $9.86 |
| 10/28/2009 | 11/20/2009 | $0.200 | 9.5% | 9.07% | $8.82 |
| 07/28/2009 | 08/20/2009 | $0.200 | 10.35% | 9.46% | $8.46 |
| 04/28/2009 | 05/20/2009 | $0.200 | 13.2% | 10.74% | $7.45 |
| 02/04/2009 | 02/20/2009 | $0.200 | 15.81% | 26.32% | $3.04 |
| 10/29/2008 | 11/30/-0001 | $0.500 | 30.82% | 30.82% | $6.49 |
| 07/29/2008 | 11/30/-0001 | $0.500 | 15.56% | 15.56% | $12.85 |
| 04/28/2008 | 11/30/-0001 | $0.500 | 16.96% | 16.96% | $11.79 |
| 01/29/2008 | 11/30/-0001 | $0.500 | 11.98% | 11.98% | $16.69 |
Projected Future Returns & Dividends for FLY
Based on past 1.1-year performance, here are FLY growth metrics:
Share price CAGR of -58.63%
Dividend CAGR of +3.36%
Using FLY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| FLY (DRIP) | FLY - No DRIP | |
|---|---|---|
| Current Price | $22.86 | $22.86 |
| Start Shares | 437.45 | 437.45 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 603.98 | 437.45 |
| Dividends Payment | $0.18 | $0.18 |
| Annual Dividends | $427 | $310 |
| Yield on cost | 4.27% | 3.10% |
| Share Price | $1.62 | $1.62 |
| Total Dividends | $1,309 | $1,189 |
| Final Value | $978 | $1,897 |
Estimated Future Value + Dividends - FLY
NOTE: Above numbers are our estimate based on FLY's Dividend and Price CAGR over past 1.1 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Firefly Aerospace Inc. (FLY) had its IPO on 2025-08-07, and is traded on NASDAQ stock exchange.
Firefly Aerospace Inc. is an innovative aerospace and defense technology firm that provides advanced mission capabilities for a wide range of clients, including national security initiatives, governmental bodies, and commercial ventures. The company specializes in integrated technologies for space launches and in-orbit operations, designed to facilitate efficient access, transit, and ongoing activities within the space environment. Its suite of key offerings includes: Alpha, a rapid-response small launch vehicle; Eclipse, a robust medium-lift launch system; Blue Ghost, which provides lunar payload delivery and surface operations; Elytra, offering in-space maneuverability and satellite servicing; and Ocula, a dedicated lunar imaging service. Established in 2017, the company is based in Cedar Park, Texas.
FLY website: https://www.fireflyspace.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — FLY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $22.86
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
