NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

GATX Corporation GATX | NYSE

$170.02 -$5.84 | -3.32%

SIGNAL:

|2026-09-30 |F&G 38 |RSI 35.4

Add to favoritesFavorite

Company Overview:

Market Cap: $6.21B

Trailing PE: 16.8x

FWD PE *: 16.5x

Payout Ratio (TTM): 25.3%

52-Week Range: $150.42 - $205.56

* Forward PE is based on street estimates.

7.7 Year GATX Performance Metrics:

Total Return (with DRIP): 160.2% (13.22% CAGR)

Total Return (no DRIP): 145.4% (12.37% CAGR)

Share Price: 124.7% (11.08% CAGR)

Yield on Cost (with DRIP): 4.04%

Total Invested: $10,000

Total Value (with DRIP): $26,018

Total Return $ (with DRIP): $16,018

Dividend Increase: 43.5% (4.90% CAGR)

Dividend Yield (FWD): 1.55% ($2.64)

GATX 7.7-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

GATX Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

GATX Price CAGR:1Y: -2.73%2Y: 13.30%5Y: 13.68%10Y: 11.14%

GATX Dividend Charts

GATX - Dividends

GATX Dividend CAGR:1Y: 8.20%2Y: 6.67%5Y: 5.71%10Y: 5.14%

GATX - Dividend Payout Ratio

GATX Dividend Payout Ratio CAGR:1Y: -21.72%2Y: -30.24%5Y: -41.32%10Y: -1.63%

GATX - Dividend to Free Cash Flow Ratio

GATX Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 11.08%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

GATX Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

GATX - Revenue

GATX Revenue CAGR:1Y: 34.75%2Y: 22.48%5Y: 12.84%10Y: 4.92%

GATX - Earnings Per Share (EPS)

GATX EPS CAGR:1Y: 40.29%2Y: 54.55%5Y: 80.70%10Y: 6.85%

GATX - Net Income

🔓 See the full chart40% off right now · 7-day free trial

GATX Net Income CAGR:1Y: 36.95%2Y: 52.61%5Y: 79.82%10Y: 5.38%

GATX - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

GATX EBITDA CAGR:1Y: 13.23%2Y: 23.48%5Y: 37.71%10Y: 14.96%

GATX - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

GATX Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -6.67%

GATX - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

GATX Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -5.46%

GATX - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

GATX Operating Income CAGR:1Y: 16.82%2Y: 20.65%5Y: 16.70%10Y: 6.56%

GATX - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

GATX Gross Profit CAGR:1Y: 20.00%2Y: 18.03%5Y: 13.80%10Y: 6.10%

GATX - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

GATX Shares Outstanding CAGR:1Y: -0.56%2Y: -0.28%5Y: -0.17%10Y: -1.40%

GATX - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

GATX Share Buybacks CAGR:1Y: 628.29%2Y: 407.39%5Y: 0.00%10Y: 18.66%

GATX - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

GATX Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GATX - Expenses

🔓 See the full chart40% off right now · 7-day free trial

GATX Expenses CAGR:1Y: -8.45%2Y: -32.65%5Y: 5.43%10Y: 34.43%

GATX - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

GATX - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

GATX - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

GATX - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

GATX - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

GATX - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

GATX - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

GATX Revenue CAGR:1Y: 34.75%2Y: 22.48%5Y: 12.84%10Y: 4.92%

GATX - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

GATX Revenue CAGR:1Y: 34.75%2Y: 22.48%5Y: 12.84%10Y: 4.92%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

GATX - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

GATX Actual Revenue CAGR:1Y: 34.75%2Y: 22.48%5Y: 12.84%10Y: 4.92%

GATX - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

GATX Actual EPS CAGR:1Y: 40.29%2Y: 54.55%5Y: 80.70%10Y: 6.85%

GATX - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

GATX Actual Net Income CAGR:1Y: 36.95%2Y: 52.61%5Y: 79.82%10Y: 5.38%

GATX - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

GATX Actual EBITDA CAGR:1Y: 13.23%2Y: 23.48%5Y: 37.71%10Y: 14.96%

Ratios, Profit Margins & Return on Capital:

GATX - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

GATX Net Profit Margin CAGR:1Y: 1.60%2Y: 24.59%5Y: 59.43%10Y: 0.44%

GATX - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

GATX Gross Profit Margin CAGR:1Y: -10.96%2Y: -3.63%5Y: 0.85%10Y: 1.13%

GATX - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

GATX Price to Earnings CAGR:1Y: -17.64%2Y: -23.85%5Y: -36.01%10Y: 7.67%

GATX - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

GATX Price To Sales Ratio CAGR:1Y: -14.85%2Y: -5.06%5Y: 2.00%10Y: 8.17%

GATX - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

GATX Return on Capital Employed CAGR:1Y: -13.83%2Y: -0.44%5Y: 2.72%10Y: -2.87%

GATX - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

GATX Return on Invested Capital CAGR:1Y: 633.29%2Y: 194.95%5Y: 55.56%10Y: 19.64%

GATX Dividends Info:

Annual Dividend: $2.64

Forward Yield: 1.55%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $52.03

GATX Dividend History: Dates, Payments & Yield list

Below is a schedule of all GATX dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/30/2026	$0.660	1.48%	1.55%	$170.02
06/15/2026	06/30/2026	$0.660	1.5%	1.49%	$177.19
03/02/2026	03/31/2026	$0.660	1.42%	1.55%	$170.74
12/15/2025	12/31/2025	$0.610	1.44%	1.44%	$169.60
09/15/2025	09/30/2025	$0.610	1.44%	1.4%	$174.80
06/13/2025	06/30/2025	$0.610	1.59%	1.59%	$153.56
02/28/2025	03/31/2025	$0.610	1.46%	1.57%	$155.27
12/13/2024	12/31/2024	$0.580	1.44%	1.5%	$154.96
09/13/2024	09/30/2024	$0.580	1.67%	1.75%	$132.45
06/14/2024	07/01/2024	$0.580	1.79%	1.78%	$130.67
02/29/2024	04/01/2024	$0.580	1.83%	1.76%	$131.45
12/14/2023	01/01/2024	$0.550	1.84%	1.88%	$117.27
09/14/2023	10/02/2023	$0.550	1.91%	2.04%	$107.68
06/14/2023	06/30/2023	$0.550	1.75%	1.71%	$128.74
03/02/2023	03/31/2023	$0.550	1.99%	2%	$110.02
12/14/2022	01/02/2023	$0.520	1.9%	1.94%	$107.34
09/14/2022	09/30/2022	$0.520	2.16%	2.44%	$85.15
06/14/2022	06/30/2022	$0.520	2.15%	2.21%	$94.16
02/24/2022	03/31/2022	$0.520	1.99%	1.69%	$123.33
12/14/2021	12/31/2021	$0.500	1.97%	1.92%	$104.19
09/14/2021	09/30/2021	$0.500	2.32%	2.23%	$89.56
06/14/2021	06/30/2021	$0.500	2.09%	2.26%	$88.47
02/25/2021	03/31/2021	$0.500	2.08%	2.16%	$92.74
12/14/2020	12/31/2020	$0.480	2.31%	2.31%	$83.18
09/14/2020	09/30/2020	$0.480	3.01%	3.01%	$63.75
06/12/2020	06/30/2020	$0.480	3.14%	3.15%	$60.98
02/27/2020	03/31/2020	$0.480	2.66%	3.07%	$62.56
12/12/2019	12/31/2019	$0.460	2.2%	2.22%	$82.85
09/12/2019	09/30/2019	$0.460	2.28%	2.37%	$77.53
06/13/2019	07/01/2019	$0.460	2.46%	2.33%	$78.97
03/01/2019	04/01/2019	$0.460	2.37%	2.38%	$77.33
12/13/2018	12/31/2018	$0.440	0%	2.33%	$75.68
09/13/2018	10/01/2018	$0.440	0%	2.33%	$75.68
06/14/2018	07/02/2018	$0.440	0%	2.33%	$75.68
03/02/2018	04/02/2018	$0.440	0%	2.33%	$75.68
12/14/2017	01/01/2018	$0.420	0%	2.22%	$75.68
09/14/2017	10/02/2017	$0.420	0%	2.22%	$75.68
06/13/2017	06/30/2017	$0.420	0%	2.22%	$75.68
03/08/2017	03/31/2017	$0.420	0%	2.22%	$75.68
12/13/2016	01/02/2017	$0.400	0%	2.11%	$75.68
09/13/2016	09/30/2016	$0.400	0%	2.11%	$75.68
06/13/2016	06/30/2016	$0.400	0%	2.11%	$75.68
02/24/2016	03/31/2016	$0.400	0%	2.11%	$75.68
12/11/2015	12/31/2015	$0.380	0%	2.01%	$75.68
09/11/2015	09/30/2015	$0.380	0%	2.01%	$75.68
06/11/2015	06/30/2015	$0.380	0%	2.01%	$75.68
02/25/2015	03/31/2015	$0.380	0%	2.01%	$75.68
12/11/2014	12/31/2014	$0.330	0%	1.74%	$75.68
09/11/2014	09/30/2014	$0.330	0%	1.74%	$75.68
06/11/2014	06/30/2014	$0.330	0%	1.74%	$75.68
02/26/2014	03/31/2014	$0.330	0%	1.74%	$75.68
12/11/2013	12/31/2013	$0.310	0%	1.64%	$75.68
09/11/2013	09/30/2013	$0.310	0%	1.64%	$75.68
06/12/2013	07/01/2013	$0.310	0%	1.64%	$75.68
02/27/2013	04/01/2013	$0.310	0%	1.64%	$75.68
12/12/2012	12/31/2012	$0.300	0%	1.59%	$75.68
09/12/2012	10/01/2012	$0.300	0%	1.59%	$75.68
06/13/2012	07/02/2012	$0.300	0%	1.59%	$75.68
02/29/2012	04/02/2012	$0.300	0%	1.59%	$75.68
12/13/2011	01/02/2012	$0.290	0%	1.53%	$75.68
09/13/2011	09/30/2011	$0.290	0%	1.53%	$75.68
06/13/2011	06/30/2011	$0.290	0%	1.53%	$75.68
02/23/2011	03/31/2011	$0.290	0%	1.53%	$75.68
12/13/2010	12/31/2010	$0.280	0%	1.48%	$75.68
09/13/2010	09/30/2010	$0.280	0%	1.48%	$75.68
06/11/2010	06/30/2010	$0.280	0%	1.48%	$75.68
02/24/2010	03/31/2010	$0.280	0%	1.48%	$75.68
12/11/2009	12/31/2009	$0.280	0%	1.48%	$75.68
09/11/2009	09/30/2009	$0.280	0%	1.48%	$75.68
06/11/2009	06/30/2009	$0.280	0%	1.48%	$75.68
02/25/2009	03/31/2009	$0.280	0%	1.48%	$75.68
12/11/2008	12/31/2008	$0.270	0%	1.43%	$75.68
09/11/2008	09/30/2008	$0.270	0%	1.43%	$75.68
06/11/2008	06/30/2008	$0.270	0%	1.43%	$75.68
02/27/2008	03/31/2008	$0.270	0%	1.43%	$75.68
12/12/2007	12/31/2007	$0.240	0%	1.27%	$75.68
09/12/2007	10/01/2007	$0.240	0%	1.27%	$75.68
06/13/2007	07/02/2007	$0.240	0%	1.27%	$75.68
02/28/2007	04/02/2007	$0.240	0%	1.27%	$75.68
12/13/2006	01/01/2007	$0.210	0%	1.11%	$75.68
09/13/2006	10/02/2006	$0.210	0%	1.11%	$75.68
06/13/2006	06/30/2006	$0.210	0%	1.11%	$75.68
03/01/2006	03/31/2006	$0.210	0%	1.11%	$75.68
12/13/2005	01/02/2006	$0.200	0%	1.06%	$75.68
09/13/2005	09/30/2005	$0.200	0%	1.06%	$75.68
06/13/2005	06/30/2005	$0.200	0%	1.06%	$75.68
02/23/2005	03/31/2005	$0.200	0%	1.06%	$75.68
12/13/2004	12/31/2004	$0.200	0%	1.06%	$75.68
09/13/2004	09/30/2004	$0.200	0%	1.06%	$75.68
06/14/2004	06/30/2004	$0.200	0%	1.06%	$75.68
03/03/2004	03/31/2004	$0.200	0%	1.06%	$75.68
12/11/2003	12/31/2003	$0.320	0%	1.69%	$75.68
09/11/2003	09/30/2003	$0.320	0%	1.69%	$75.68
06/11/2003	06/30/2003	$0.320	0%	1.69%	$75.68
03/05/2003	03/31/2003	$0.320	0%	1.69%	$75.68
12/11/2002	12/31/2002	$0.320	0%	1.69%	$75.68
09/11/2002	09/30/2002	$0.320	0%	1.69%	$75.68
06/12/2002	07/01/2002	$0.320	0%	1.69%	$75.68
03/06/2002	04/01/2002	$0.320	0%	1.69%	$75.68
12/12/2001	12/31/2001	$0.310	0%	1.64%	$75.68
09/17/2001	10/01/2001	$0.310	0%	1.64%	$75.68
06/13/2001	07/02/2001	$0.310	0%	1.64%	$75.68
03/07/2001	04/02/2001	$0.310	0%	1.64%	$75.68
12/13/2000	01/01/2001	$0.300	0%	1.59%	$75.68
09/13/2000	10/02/2000	$0.300	0%	1.59%	$75.68
06/13/2000	06/30/2000	$0.300	0%	1.59%	$75.68
03/08/2000	03/31/2000	$0.300	0%	1.59%	$75.68
12/13/1999	12/31/1999	$0.275	0%	1.45%	$75.68
09/13/1999	09/30/1999	$0.275	0%	1.45%	$75.68
06/11/1999	06/30/1999	$0.275	0%	1.45%	$75.68
03/03/1999	03/31/1999	$0.275	0%	1.45%	$75.68
12/11/1998	12/31/1998	$0.250	0%	1.32%	$75.68
09/11/1998	09/30/1998	$0.250	0%	1.32%	$75.68
06/11/1998	06/30/1998	$0.250	0%	1.32%	$75.68
03/04/1998	03/31/1998	$0.250	0%	1.32%	$75.68
12/11/1997	12/31/1997	$0.230	0%	1.22%	$75.68
09/11/1997	09/30/1997	$0.230	0%	1.22%	$75.68
06/11/1997	06/30/1997	$0.230	0%	1.22%	$75.68
03/05/1997	03/31/1997	$0.230	0%	1.22%	$75.68
12/11/1996	12/31/1996	$0.215	0%	1.14%	$75.68
11/13/1996	11/15/1996	$0.313	0%	1.65%	$75.68
09/11/1996	09/30/1996	$0.215	0%	1.14%	$75.68
06/12/1996	07/01/1996	$0.215	0%	1.14%	$75.68
03/06/1996	04/01/1996	$0.215	0%	1.14%	$75.68
12/13/1995	01/01/1996	$0.200	0%	1.06%	$75.68
09/13/1995	10/02/1995	$0.200	0%	1.06%	$75.68
06/13/1995	06/30/1995	$0.200	0%	1.06%	$75.68
03/06/1995	03/31/1995	$0.200	0%	1.06%	$75.68
12/09/1994	01/02/1995	$0.188	0%	0.99%	$75.68
09/09/1994	09/30/1994	$0.188	0%	0.99%	$75.68
06/09/1994	06/30/1994	$0.188	0%	0.99%	$75.68
05/09/1994	05/24/1994	$0.313	0%	1.65%	$75.68
02/28/1994	03/31/1994	$0.188	0%	0.99%	$75.68
12/09/1993	12/31/1993	$0.175	0%	0.92%	$75.68
09/09/1993	09/30/1993	$0.175	0%	0.92%	$75.68
06/09/1993	06/30/1993	$0.175	0%	0.92%	$75.68
03/01/1993	03/31/1993	$0.175	0%	0.92%	$75.68
12/09/1992	12/31/1992	$0.163	0%	0.86%	$75.68
09/09/1992	09/30/1992	$0.163	0%	0.86%	$75.68
06/09/1992	06/30/1992	$0.163	0%	0.86%	$75.68
03/02/1992	03/31/1992	$0.163	0%	0.86%	$75.68
12/10/1991	12/31/1991	$0.150	0%	0.79%	$75.68
09/10/1991	09/30/1991	$0.150	0%	0.79%	$75.68
06/10/1991	07/01/1991	$0.150	0%	0.79%	$75.68
03/04/1991	04/01/1991	$0.150	0%	0.79%	$75.68
12/10/1990	12/31/1990	$0.138	0%	0.73%	$75.68
09/10/1990	10/01/1990	$0.138	0%	0.73%	$75.68
06/11/1990	07/02/1990	$0.138	0%	0.73%	$75.68
03/05/1990	04/02/1990	$0.138	0%	0.73%	$75.68
12/11/1989	01/01/1990	$0.125	0%	0.66%	$75.68
09/11/1989	10/02/1989	$0.125	0%	0.66%	$75.68
06/09/1989	06/14/1989	$0.125	0%	0.66%	$75.68
03/06/1989	03/31/1989	$0.125	0%	0.66%	$75.68
12/09/1988	01/02/1989	$0.113	0%	0.59%	$75.68
09/09/1988	09/30/1988	$0.113	0%	0.59%	$75.68
06/09/1988	06/30/1988	$0.113	0%	0.59%	$75.68
02/29/1988	03/31/1988	$0.113	0%	0.59%	$75.68
12/09/1987	12/31/1987	$0.094	0%	0.5%	$75.68
09/11/1987	09/30/1987	$0.094	0%	0.5%	$75.68
06/10/1987	06/30/1987	$0.094	0%	0.5%	$75.68
03/03/1987	03/31/1987	$0.094	0%	0.5%	$75.68
12/10/1986	12/31/1986	$0.094	0%	0.5%	$75.68
09/09/1986	09/30/1986	$0.094	0%	0.5%	$75.68
06/11/1986	06/30/1986	$0.075	0%	0.4%	$75.68
02/25/1986	03/31/1986	$0.075	0%	0.4%	$75.68
11/22/1985	12/13/1985	$0.075	0%	0.4%	$75.68
09/09/1985	09/30/1985	$0.075	0%	0.4%	$75.68
06/07/1985	06/28/1985	$0.075	0%	0.4%	$75.68
02/27/1985	03/29/1985	$0.075	0%	0.4%	$75.68
11/27/1984	12/14/1984	$0.075	0%	0.4%	$75.68
09/10/1984	09/28/1984	$0.075	0%	0.4%	$75.68
06/11/1984	06/29/1984	$0.075	0%	0.4%	$75.68
03/07/1984	03/30/1984	$0.075	0%	0.4%	$75.68
11/23/1983	12/16/1983	$0.075	0%	0.4%	$75.68
09/07/1983	09/30/1983	$0.150	0%	0.79%	$75.68
06/08/1983	06/30/1983	$0.150	0%	0.79%	$75.68
03/08/1983	03/10/1983	$0.150	0%	0.79%	$75.68
11/24/1982	11/26/1982	$0.150	0%	0.79%	$75.68
09/08/1982	09/10/1982	$0.150	0%	0.79%	$75.68
06/09/1982	06/11/1982	$0.150	0%	0.79%	$75.68
03/10/1982	03/12/1982	$0.150	0%	0.79%	$75.68
03/05/1973	03/07/1973	$0.105	0%	0.55%	$75.68

Projected Future Returns & Dividends for GATX

Based on past 7.7-year performance, here are GATX growth metrics:

Share price CAGR of +11.08%
Dividend CAGR of +5.14%

Using GATX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	GATX (DRIP)	GATX - No DRIP
Current Price	$170.02	$170.02
Start Shares	58.82	58.82
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	66.48	58.82
Dividends Payment	$1.09	$1.09
Annual Dividends	$290	$256
Yield on cost	2.90%	2.56%
Share Price	$486.43	$486.43
Total Dividends	$2,110	$1,965
Final Value	$32,340	$30,575

Estimated Future Value + Dividends - GATX

NOTE: Above numbers are our estimate based on GATX's Dividend and Price CAGR over past 7.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Company Info

GATX Corporation (GATX) had its IPO on 1920-07-01, and is traded on NYSE stock exchange.

GATX Corporation, established in Chicago, Illinois in 1898, is a prominent global equipment lessor. The company primarily provides railcar and locomotive leasing services across North America and internationally, catering to vital industries such as petroleum, chemicals, food/agriculture, and transportation. Its operational framework is divided into three key segments: Rail North America, Rail International, and Portfolio Management. Beyond simply supplying equipment, GATX offers a comprehensive suite of support and maintenance services for its rail fleet. These include interior cleaning, routine upkeep and repairs to car bodies and safety features, ensuring regulatory compliance, facilitating wheelset replacements, performing interior blasting and lining, exterior painting, and applying car stenciling. Furthermore, GATX's activities extend to leasing aircraft spare engines (including units it directly owns) and managing a small collection of five liquefied gas-carrying vessels. The company also applies its expertise to overseeing asset portfolios on behalf of third parties. GATX maintains a substantial asset base, comprising approximately 147,000 railcars, a combined fleet of 568 locomotives (539 four-axle and 29 six-axle), and its five specialized vessels.

GATX website: https://www.gatx.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

DCF Model — GATX

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $170.02

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →