NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Holcim Ltd HCMLY | OTC

$15.45 $0.18 | 1.18%

TREND SIGNAL: Signal available — unlock to view

|2026-09-10

Add to favoritesFavorite

Company Overview:

Market Cap: $42.81B

Trailing PE: 30.9x

FWD PE *: 18.3x

Payout Ratio (TTM): 27.7%

52-Week Range: $14.79 - $21.23

* Forward PE is based on street estimates.

10 Year HCMLY Performance Metrics:

Total Return (with DRIP): 222.4% (12.42% CAGR)

Total Return (no DRIP): 189.8% (11.23% CAGR)

Share Price: 50.9% (4.20% CAGR)

Yield on Cost (with DRIP): 7.52%

Total Invested: $10,000

Total Value (with DRIP): $32,236

Total Return $ (with DRIP): $22,236

Dividend Increase: 69.6% (6.02% CAGR)

Dividend Yield (FWD): 2.33% ($0.36)

HCMLY 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

HCMLY Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

HCMLY Price CAGR:1Y: -7.60%2Y: -10.87%5Y: 10.01%10Y: 4.13%

HCMLY Dividend Charts

HCMLY - Dividends

HCMLY Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 9.91%10Y: 4.92%

HCMLY - Dividend Payout Ratio

HCMLY Dividend Payout Ratio CAGR:1Y: 726.23%2Y: -11.00%5Y: -6.95%10Y: 0.00%

HCMLY - Dividend to Free Cash Flow Ratio

HCMLY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

HCMLY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

HCMLY - Revenue

HCMLY Revenue CAGR:1Y: 105.70%2Y: 12.41%5Y: 5.22%10Y: 2.93%

HCMLY - Earnings Per Share (EPS)

HCMLY EPS CAGR:1Y: -58.54%2Y: 24.32%5Y: 19.42%10Y: 0.00%

HCMLY - Net Income

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Net Income CAGR:1Y: -86.40%2Y: 23.95%5Y: 17.58%10Y: 0.00%

HCMLY - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

HCMLY EBITDA CAGR:1Y: 119.58%2Y: 17.65%5Y: 8.31%10Y: 9.45%

HCMLY - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HCMLY - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HCMLY - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Operating Income CAGR:1Y: 88.33%2Y: 17.51%5Y: 10.95%10Y: 19.29%

HCMLY - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Gross Profit CAGR:1Y: 102.74%2Y: 12.16%5Y: 5.41%10Y: 5.35%

HCMLY - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Shares Outstanding CAGR:1Y: 401.46%2Y: -0.71%5Y: -1.94%10Y: -0.68%

HCMLY - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HCMLY - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HCMLY - Expenses

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Expenses CAGR:1Y: 134.31%2Y: 20.13%5Y: 17.54%10Y: 4.72%

HCMLY - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

HCMLY - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

HCMLY - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

HCMLY - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

HCMLY - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

HCMLY - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

HCMLY - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Actual Revenue CAGR:1Y: 105.70%2Y: 12.41%5Y: 5.22%10Y: 2.93%

HCMLY - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Actual EPS CAGR:1Y: -58.54%2Y: 24.32%5Y: 19.42%10Y: 0.00%

HCMLY - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Actual Net Income CAGR:1Y: -86.40%2Y: 23.95%5Y: 17.58%10Y: 0.00%

HCMLY - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Actual EBITDA CAGR:1Y: 119.58%2Y: 17.65%5Y: 8.31%10Y: 9.45%

Ratios, Profit Margins & Return on Capital:

HCMLY - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Net Profit Margin CAGR:1Y: -93.39%2Y: 10.29%5Y: 11.75%10Y: 0.00%

HCMLY - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Gross Profit Margin CAGR:1Y: -1.46%2Y: -0.22%5Y: 0.18%10Y: 2.35%

HCMLY - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Price to Earnings CAGR:1Y: -24.57%2Y: -22.99%5Y: -11.70%10Y: 0.00%

HCMLY - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Price To Sales Ratio CAGR:1Y: -24.82%2Y: -15.04%5Y: -1.31%10Y: 1.39%

HCMLY - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Return on Capital Employed CAGR:1Y: 77.79%2Y: 46.26%5Y: 23.38%10Y: 27.85%

HCMLY - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

HCMLY Return on Invested Capital CAGR:1Y: 70.47%2Y: 45.56%5Y: 23.84%10Y: 0.00%

HCMLY Dividends Info:

Annual Dividend: $0.36033

Forward Yield: 2.33%

Ex-Dividend Date: 2026-05-19

Lifetime Dividends / Share: $14.95

HCMLY Dividend History: Dates, Payments & Yield list

Below is a schedule of all HCMLY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
05/19/2026	06/05/2026	$0.360	2.02%	1.95%	$18.47
07/28/2025	07/30/2025	$10.630	66.07%	67.2%	$15.82
05/27/2025	06/06/2025	$0.748	3.26%	3.26%	$22.91
05/13/2024	05/31/2024	$0.619	3.6%	3.53%	$17.52
05/09/2023	05/26/2023	$0.562	4.32%	4.5%	$12.50
05/09/2022	05/27/2022	$0.465	5.16%	4.66%	$9.98
05/07/2021	05/27/2021	$0.441	3.59%	3.72%	$11.86
05/05/2017	05/25/2017	$0.399	3.55%	3.36%	$11.89
04/19/2013	04/26/2013	$0.242	1.74%	1.74%	$13.90
04/19/2012	04/26/2012	$0.221	1.95%	1.95%	$11.32
05/10/2010	05/17/2010	$0.266	8.09%	8.09%	$13.15

Projected Future Returns & Dividends for HCMLY

Based on past 10-year performance, here are HCMLY growth metrics:

Share price CAGR of +4.13%
Dividend CAGR of +6.02%

Using HCMLY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	HCMLY (DRIP)	HCMLY - No DRIP
Current Price	$15.45	$15.45
Start Shares	647.25	647.25
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	815.07	647.25
Dividends Payment	$0.55	$0.55
Annual Dividends	$448	$356
Yield on cost	4.48%	3.56%
Share Price	$23.15	$23.15
Total Dividends	$3,156	$2,817
Final Value	$18,871	$17,802

Estimated Future Value + Dividends - HCMLY

NOTE: Above numbers are our estimate based on HCMLY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Holcim Ltd (HCMLY) had its IPO on 2010-01-05, and is traded on OTC stock exchange.

Holcim Ltd, a venerable company founded in 1833 and headquartered in Zug, Switzerland, functions as a global provider of construction materials and innovative solutions. Its expansive operations span across major regions, including Asia Pacific, Europe, Latin America, the Middle East, Africa, and North America. The company structures its business into four primary divisions: Cement, Aggregates, Ready-mix Concrete, and Solutions & Products. Its product portfolio encompasses fundamental construction components like cement, specialized hydraulic binders, clinker, and various other cementitious substances. Holcim also supplies aggregates, including crushed stone, gravel, and sand, alongside ready-mix concrete, precast concrete elements, asphalt, and diverse mortars. Additionally, the company extends its offerings to include contracting services, retail operations, and comprehensive waste management solutions. These materials and services are integral to a wide spectrum of construction endeavors, spanning: Infrastructure projects: such as roads, mining facilities, ports, dams, data centers, sports arenas, renewable energy sites like wind farms, and electric power plants. Building projects: encompassing residential developments (individual and collective), corporate offices, industrial and commercial facilities, and public sector structures. Affordable housing initiatives. Formerly known as LafargeHolcim Ltd, the company adopted its current name, Holcim Ltd, in May 2021.

HCMLY website: https://www.holcim.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

DCF Model — HCMLY

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $15.45

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →