NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Hapag-Lloyd AG HLAGF | OTC

$145.74 $0.00 | 0.00%

TREND SIGNAL: Signal available — unlock to view

|2026-10-16

Add to favoritesFavorite

Company Overview:

Market Cap: $25.62B

Trailing PE: 441.6x

FWD PE *: 20.1x

Payout Ratio (TTM): 984.4%

52-Week Range: $125.00 - $180.00

* Forward PE is based on street estimates.

8.3 Year HLAGF Performance Metrics:

Total Return (with DRIP): 645% (27.38% CAGR)

Total Return (no DRIP): 696% (28.39% CAGR)

Share Price: 297.1% (18.08% CAGR)

Yield on Cost (with DRIP): 17.80%

Total Invested: $10,000

Total Value (with DRIP): $74,545

Total Return $ (with DRIP): $64,545

Dividend Increase: 180.1% (16.00% CAGR)

Dividend Yield (FWD): 2.39% ($3.48)

HLAGF 8.3-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

HLAGF Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

HLAGF Price CAGR:1Y: 5.02%2Y: -9.26%5Y: -11.60%10Y: 18.19%

HLAGF Dividend Charts

HLAGF - Dividends

HLAGF Dividend CAGR:1Y: -0.02%2Y: -38.75%5Y: -20.24%10Y: 36.95%

HLAGF - Dividend Payout Ratio

HLAGF Dividend Payout Ratio CAGR:1Y: 40.41%2Y: 44.18%5Y: 80.59%10Y: 0.00%

HLAGF - Dividend to Free Cash Flow Ratio

HLAGF Dividend to FCF Ratio CAGR:1Y: -78.21%2Y: -43.35%5Y: 43.60%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

HLAGF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

HLAGF - Revenue

HLAGF Revenue CAGR:1Y: 8.35%2Y: 5.12%5Y: 1.39%10Y: 10.44%

HLAGF - Earnings Per Share (EPS)

HLAGF EPS CAGR:1Y: -73.47%2Y: -60.02%5Y: -46.18%10Y: 0.00%

HLAGF - Net Income

🔓 See the full chart7-day free trial

HLAGF Net Income CAGR:1Y: -73.55%2Y: -60.13%5Y: -46.22%10Y: 0.00%

HLAGF - EBITDA

🔓 See the full chart7-day free trial

HLAGF EBITDA CAGR:1Y: -14.07%2Y: -17.77%5Y: -18.15%10Y: 25.18%

HLAGF - Free Cash Flow

🔓 See the full chart7-day free trial

HLAGF Free Cash Flow CAGR:1Y: 70.48%2Y: 1.46%5Y: -32.37%10Y: 0.00%

HLAGF - Free Cash Flow / Share

🔓 See the full chart7-day free trial

HLAGF Free Cash Flow / Share CAGR:1Y: 70.48%2Y: 1.46%5Y: -32.37%10Y: 0.00%

HLAGF - Operating Income

🔓 See the full chart7-day free trial

HLAGF Operating Income CAGR:1Y: -1.90%2Y: -43.72%5Y: -38.20%10Y: 0.00%

HLAGF - Gross Profit

🔓 See the full chart7-day free trial

HLAGF Gross Profit CAGR:1Y: 196.72%2Y: 24.89%5Y: -12.27%10Y: 45.38%

HLAGF - Shares Outstanding

🔓 See the full chart7-day free trial

HLAGF Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 3.95%

HLAGF - Share Buybacks

🔓 See the full chart7-day free trial

HLAGF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HLAGF - Stock-Based Comp

🔓 See the full chart7-day free trial

HLAGF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HLAGF - Expenses

🔓 See the full chart7-day free trial

HLAGF Expenses CAGR:1Y: -75.09%2Y: -56.71%5Y: -25.12%10Y: -0.25%

HLAGF - Revenue vs Net Income

🔓 See the full chart7-day free trial

HLAGF - EPS vs FCF / Share

🔓 See the full chart7-day free trial

HLAGF - EPS vs PE Ratio

🔓 See the full chart7-day free trial

HLAGF - FCF vs FCF / Share

🔓 See the full chart7-day free trial

HLAGF - FCF vs Stock Based Comp

🔓 See the full chart7-day free trial

HLAGF - Cash & Debt

🔓 See the full chart7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

HLAGF - REVENUE: Actual + Estimates

🔓 See the full chart7-day free trial

HLAGF Actual Revenue CAGR:1Y: 8.35%2Y: 5.12%5Y: 1.39%10Y: 10.44%

HLAGF - EPS: Actual + Estimates

🔓 See the full chart7-day free trial

HLAGF Actual EPS CAGR:1Y: -73.47%2Y: -60.02%5Y: -46.18%10Y: 0.00%

HLAGF - NET INCOME: Actual + Estimates

🔓 See the full chart7-day free trial

HLAGF Actual Net Income CAGR:1Y: -73.55%2Y: -60.13%5Y: -46.22%10Y: 0.00%

HLAGF - EBITDA: Actual + Estimates

🔓 See the full chart7-day free trial

HLAGF Actual EBITDA CAGR:1Y: -14.07%2Y: -17.77%5Y: -18.15%10Y: 25.18%

Ratios, Profit Margins & Return on Capital:

HLAGF - Net Profit Margin

🔓 See the full chart7-day free trial

HLAGF Net Profit Margin CAGR:1Y: -75.58%2Y: -62.08%5Y: -46.96%10Y: 0.00%

HLAGF - Gross Profit Margin

🔓 See the full chart7-day free trial

HLAGF Gross Profit Margin CAGR:1Y: 173.82%2Y: 18.79%5Y: -13.47%10Y: 31.62%

HLAGF - Price to Earnings

🔓 See the full chart7-day free trial

HLAGF Price to Earnings CAGR:1Y: 230.92%2Y: 101.51%5Y: 66.31%10Y: 0.00%

HLAGF - Price To Sales Ratio

🔓 See the full chart7-day free trial

HLAGF Price To Sales Ratio CAGR:1Y: -18.97%2Y: -23.43%5Y: -11.72%10Y: 12.58%

HLAGF - Return on Capital Employed

🔓 See the full chart7-day free trial

HLAGF Return on Capital Employed CAGR:1Y: -4.36%2Y: -43.78%5Y: -44.53%10Y: 0.00%

HLAGF - Return on Invested Capital

🔓 See the full chart7-day free trial

HLAGF Return on Invested Capital CAGR:1Y: -39.25%2Y: -54.06%5Y: -49.12%10Y: 0.00%

HLAGF Dividends Info:

Annual Dividend: $3.4808

Forward Yield: 2.39%

Ex-Dividend Date: 2026-05-22

Lifetime Dividends / Share: $159.37

HLAGF Dividend History: Dates, Payments & Yield list

Below is a schedule of all HLAGF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
05/22/2026	05/26/2026	$3.481	2.66%	2.66%	$131.00
05/21/2026	05/25/2026	$3.481	2.6%	0%	$0.00
05/05/2025	05/06/2025	$9.278	6.2%	6.09%	$152.24
05/01/2025	05/06/2025	$8.804	5.75%	5.75%	$153.10
05/02/2025	05/05/2025	$9.557	6.33%	6.38%	$149.74
05/02/2024	05/06/2024	$10.781	6.67%	6.74%	$160.01
05/04/2023	05/08/2023	$73.427	32.9%	34.97%	$210.00
05/26/2022	05/31/2022	$35.000	7.98%	8.99%	$389.30
05/28/2021	06/02/2021	$3.500	1.86%	1.86%	$188.50
06/08/2020	06/10/2020	$1.243	0.81%	0.81%	$154.00
06/13/2019	06/17/2019	$0.150	0.5%	0.5%	$30.25
07/11/2018	07/13/2018	$0.668	0%	0%	$-

Projected Future Returns & Dividends for HLAGF

Based on past 8.3-year performance, here are HLAGF growth metrics:

Share price CAGR of +18.08%
Dividend CAGR of +23.34%

Using HLAGF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	HLAGF (DRIP)	HLAGF - No DRIP
Current Price	$145.74	$145.74
Start Shares	68.62	68.62
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	86.88	68.62
Dividends Payment	$19.15	$19.15
Annual Dividends	$1,664	$1,314
Yield on cost	16.64%	13.14%
Share Price	$767.64	$767.64
Total Dividends	$6,480	$5,639
Final Value	$66,694	$58,311

Estimated Future Value + Dividends - HLAGF

NOTE: Above numbers are our estimate based on HLAGF's Dividend and Price CAGR over past 8.3 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

Company Info

Hapag-Lloyd AG (HLAGF) had its IPO on 2018-07-20, and is traded on OTC stock exchange.

Hapag-Lloyd Aktiengesellschaft, along with its subsidiaries, operates as a global leader in liner shipping. The company leverages its extensive fleet of vessels and containers to transport a diverse array of goods, encompassing general and specialized freight, hazardous materials, coffee, and temperature-controlled (reefer) cargo, including vital pharmaceuticals. To enhance customer experience and streamline operations, Hapag-Lloyd provides a comprehensive suite of digital solutions. These include bilateral electronic data interchange (EDI), an e-commerce portal offering real-time access to transport data, tools for managing customer supply chains, and a single interface for connecting with carriers. Additionally, a dedicated mobile application facilitates the shipping process, complemented by email and security information services. Beyond its maritime operations, the company also extends its logistics offerings to include inland container transportation, executed via truck and rail networks. As of December 31, 2021, Hapag-Lloyd maintained a substantial fleet of 253 container ships, boasting a combined capacity of 1.8 million twenty-foot equivalent units (TEU). Its overall container inventory reached approximately 3.1 million TEU. Established in 1847, Hapag-Lloyd Aktiengesellschaft is headquartered in Hamburg, Germany.

HLAGF website: https://www.hapag-lloyd.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

DCF Model — HLAGF

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $145.74

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →