Hilton Worldwide Holdings Inc. HLT | NYSE
$315.44
-$2.68 | -0.84%
SIGNAL:
|2026-09-30
|F&G 45
|RSI 51.1
|2026-09-30
|F&G 45
|RSI 51.1
Company Overview:
Market Cap:
$71.42B
Trailing PE:
46.3x
FWD PE *:
32.9x
Payout Ratio (TTM):
8.8%
52-Week Range:
$253.54 - $358.00
* Forward PE is based on street estimates.
10 Year HLT Performance Metrics:
Total Return (with DRIP):
601% (21.49% CAGR)
Total Return (no DRIP):
582% (21.17% CAGR)
Share Price:
572% (20.98% CAGR)
Yield on Cost (with DRIP):
1.33%
Total Invested:
$10,000
Total Value (with DRIP):
$70,060
Total Return $ (with DRIP):
$60,060
Dividend Increase:
0.0% (0.00% CAGR)
Dividend Yield (FWD):
0.19% ($0.60)
HLT 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
HLT Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
HLT Price CAGR:1Y: 22.86%2Y: 17.15%5Y: 17.95%10Y: 20.96%
HLT Dividend Charts
HLT Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.39%
HLT Dividend Payout Ratio CAGR:1Y: -13.79%2Y: -10.41%5Y: 0.00%10Y: -13.14%
HLT Dividend to FCF Ratio CAGR:1Y: 24.68%2Y: -14.46%5Y: 0.00%10Y: -13.65%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
HLT Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
HLT Revenue CAGR:1Y: 6.50%2Y: 6.40%5Y: 20.25%10Y: 0.91%
HLT EPS CAGR:1Y: 14.13%2Y: 12.14%5Y: 35.49%10Y: 11.30%
HLT Net Income CAGR:1Y: 9.55%2Y: 7.00%5Y: 29.96%10Y: 7.27%
HLT EBITDA CAGR:1Y: 10.81%2Y: 9.62%5Y: 27.10%10Y: 2.26%
HLT Free Cash Flow CAGR:1Y: -24.25%2Y: 12.07%5Y: 0.00%10Y: 7.89%
HLT Free Cash Flow / Share CAGR:1Y: -20.92%2Y: 17.37%5Y: 0.00%10Y: 11.97%
HLT Operating Income CAGR:1Y: 10.28%2Y: 8.79%5Y: 30.81%10Y: 4.49%
HLT Gross Profit CAGR:1Y: 6.49%2Y: 7.86%5Y: 21.98%10Y: 1.77%
HLT Shares Outstanding CAGR:1Y: -4.18%2Y: -4.67%5Y: -4.01%10Y: -3.59%
HLT Share Buybacks CAGR:1Y: 25.62%2Y: 14.56%5Y: 0.00%10Y: 0.00%
HLT Stock-Based Comp CAGR:1Y: 10.91%2Y: 5.31%5Y: 2.85%10Y: 14.32%
HLT Expenses CAGR:1Y: -60.87%2Y: -51.33%5Y: -8.46%10Y: -22.69%
HLT Revenue CAGR:1Y: 6.50%2Y: 6.40%5Y: 20.25%10Y: 0.91%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
HLT Actual Revenue CAGR:1Y: 6.50%2Y: 6.40%5Y: 20.25%10Y: 0.91%
HLT Actual EPS CAGR:1Y: 14.13%2Y: 12.14%5Y: 35.49%10Y: 11.30%
HLT Actual Net Income CAGR:1Y: 9.55%2Y: 7.00%5Y: 29.96%10Y: 7.27%
HLT Actual EBITDA CAGR:1Y: 10.81%2Y: 9.62%5Y: 27.10%10Y: 2.26%
Ratios, Profit Margins & Return on Capital:
HLT Net Profit Margin CAGR:1Y: 2.85%2Y: 0.56%5Y: 8.09%10Y: 6.30%
HLT Gross Profit Margin CAGR:1Y: 0.00%2Y: 1.37%5Y: 1.44%10Y: 0.85%
HLT Price to Earnings CAGR:1Y: 8.27%2Y: 10.92%5Y: -9.65%10Y: 9.37%
HLT Price To Sales Ratio CAGR:1Y: 11.58%2Y: 11.45%5Y: -2.38%10Y: 16.24%
HLT Return on Capital Employed CAGR:1Y: 5.32%2Y: 7.21%5Y: 31.81%10Y: 11.74%
HLT Return on Invested Capital CAGR:1Y: 1.24%2Y: 6.52%5Y: 12.39%10Y: 9.29%
HLT Dividends Info:
Annual Dividend:
$0.6
Forward Yield:
0.19%
Ex-Dividend Date:
2026-08-21
Lifetime Dividends / Share:
$5.51
HLT Dividend History: Dates, Payments & Yield list
Below is a schedule of all HLT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/21/2026 | 09/30/2026 | $0.150 | 0.18% | 0.19% | $318.12 |
| 05/22/2026 | 06/30/2026 | $0.150 | 0.19% | 0.18% | $330.46 |
| 02/27/2026 | 03/31/2026 | $0.150 | 0.19% | 0.2% | $304.08 |
| 11/21/2025 | 12/29/2025 | $0.150 | 0.22% | 0.21% | $292.36 |
| 08/29/2025 | 09/30/2025 | $0.150 | 0.22% | 0.23% | $259.44 |
| 05/23/2025 | 06/27/2025 | $0.150 | 0.25% | 0.23% | $265.50 |
| 02/21/2025 | 03/28/2025 | $0.150 | 0.23% | 0.27% | $225.71 |
| 11/15/2024 | 12/27/2024 | $0.150 | 0.24% | 0.24% | $249.94 |
| 08/23/2024 | 09/27/2024 | $0.150 | 0.28% | 0.26% | $234.36 |
| 05/16/2024 | 06/28/2024 | $0.150 | 0.29% | 0.27% | $218.20 |
| 02/22/2024 | 03/28/2024 | $0.150 | 0.3% | 0.28% | $213.31 |
| 11/16/2023 | 12/29/2023 | $0.150 | 0.36% | 0.33% | $182.09 |
| 08/24/2023 | 09/29/2023 | $0.150 | 0.41% | 0.4% | $150.18 |
| 05/18/2023 | 06/30/2023 | $0.150 | 0.41% | 0.41% | $145.55 |
| 02/27/2023 | 03/31/2023 | $0.150 | 0.41% | 0.43% | $140.87 |
| 11/09/2022 | 12/30/2022 | $0.150 | 0.46% | 0.47% | $126.36 |
| 08/25/2022 | 09/23/2022 | $0.150 | 0.44% | 0.51% | $118.33 |
| 05/26/2022 | 06/24/2022 | $0.150 | 0.43% | 0.51% | $116.71 |
| 02/27/2020 | 03/31/2020 | $0.150 | 0.63% | 0.88% | $68.24 |
| 11/07/2019 | 12/27/2019 | $0.150 | 0.61% | 0.53% | $112.39 |
| 08/08/2019 | 09/27/2019 | $0.150 | 0.63% | 0.66% | $91.45 |
| 05/16/2019 | 06/28/2019 | $0.150 | 0.64% | 0.61% | $97.74 |
| 02/28/2019 | 03/29/2019 | $0.150 | 0.72% | 0.72% | $83.11 |
| 11/08/2018 | 12/28/2018 | $0.150 | 0.83% | 0.85% | $70.95 |
| 08/09/2018 | 09/28/2018 | $0.150 | 0.79% | 0.74% | $80.78 |
| 05/10/2018 | 06/29/2018 | $0.150 | 0.73% | 0.76% | $79.16 |
| 03/01/2018 | 03/29/2018 | $0.150 | 0.76% | 0.76% | $78.76 |
| 11/16/2017 | 12/29/2017 | $0.150 | 0.81% | 0.75% | $79.86 |
| 08/16/2017 | 09/29/2017 | $0.150 | 0.96% | 0.86% | $69.45 |
| 05/10/2017 | 06/02/2017 | $0.150 | 0.97% | 0.89% | $67.41 |
| 03/08/2017 | 03/31/2017 | $0.150 | 1.07% | 1.03% | $58.46 |
| 11/08/2016 | 12/02/2016 | $0.144 | 1.2% | 1.11% | $51.83 |
| 08/17/2016 | 09/16/2016 | $0.144 | 1.15% | 1.22% | $47.26 |
| 05/18/2016 | 06/17/2016 | $0.144 | 1.33% | 1.25% | $46.11 |
| 03/16/2016 | 03/31/2016 | $0.144 | 1.32% | 1.24% | $46.21 |
| 11/24/2015 | 12/30/2015 | $0.144 | 1.19% | 1.3% | $44.32 |
| 08/12/2015 | 09/25/2015 | $0.144 | 1.08% | 1.21% | $47.38 |
Projected Future Returns & Dividends for HLT
Based on past 10-year performance, here are HLT growth metrics:
Share price CAGR of +20.96%
Dividend CAGR of +0.43%
Using HLT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| HLT (DRIP) | HLT - No DRIP | |
|---|---|---|
| Current Price | $315.44 | $315.44 |
| Start Shares | 31.70 | 31.70 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 32.00 | 31.70 |
| Dividends Payment | $0.16 | $0.16 |
| Annual Dividends | $20 | $20 |
| Yield on cost | 0.20% | 0.20% |
| Share Price | $2,114.82 | $2,114.82 |
| Total Dividends | $195 | $194 |
| Final Value | $67,681 | $67,238 |
Estimated Future Value + Dividends - HLT
NOTE: Above numbers are our estimate based on HLT's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Hilton Worldwide Holdings Inc. (HLT) had its IPO on 2013-12-12, and is traded on NYSE stock exchange.
Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks. It operates a brand portfolio of luxury, lifestyle, full service, focused service, all-suites hotel, and timeshare under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Signia by Hilton, NoMad, Canopy by Hilton, Graduate by Hilton, Tempo by Hilton, Motto by Hilton, Hilton Hotels & Resorts, DoubleTree by Hilton, Curio Collection by Hilton, Tapestry Collection by Hilton, Outset Collection by Hilton, Embassy Suites by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, LivSmart Studios by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Spark by Hilton, Hilton Grand Vacations, Small Luxury Hotels of the World, AutoCamp, and Hilton Honors brand names. The company has operations in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.
HLT website: https://www.hilton.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — HLT
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $315.44
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
