YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

HNI Corporation HNI | NYSE

$46.82 $0.09 | 0.19%

SIGNAL:

Signal available — unlock to view

|2026-08-19 |F&G 45 |RSI 51.6

Add to favoritesFavorite

Company Overview:

Market Cap: $3.38B

Trailing PE: 520.2x

FWD PE *: 10.6x

Payout Ratio (TTM): 2,555.8%

52-Week Range: $28.93 - $52.79

* Forward PE is based on street estimates.

7.3 Year HNI Performance Metrics:

Total Return (with DRIP): 74.1% (7.89% CAGR)

Total Return (no DRIP): 63.4% (6.96% CAGR)

Share Price: 37.9% (4.50% CAGR)

Yield on Cost (with DRIP): 5.20%

Total Invested: $10,000

Total Value (with DRIP): $17,406

Total Return $ (with DRIP): $7,406

Dividend Increase: 14.8% (1.98% CAGR)

Dividend Yield (FWD): 2.99% ($1.40)

HNI 7.3-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

HNI Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

HNI Price CAGR:1Y: -0.66%2Y: -5.91%5Y: 4.26%10Y: 4.51%

HNI Dividend Charts

HNI - Dividends

HNI Dividend CAGR:1Y: 2.94%2Y: 2.99%5Y: 2.46%10Y: 2.44%

HNI - Dividend Payout Ratio

HNI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 57.71%5Y: 1.56%10Y: -8.61%

HNI - Dividend to Free Cash Flow Ratio

HNI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

HNI Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

HNI - Revenue

HNI Revenue CAGR:1Y: 120.72%2Y: 51.38%5Y: 20.80%10Y: 11.92%

HNI - Earnings Per Share (EPS)

HNI EPS CAGR:1Y: -31.37%2Y: -5.87%5Y: 16.23%10Y: 20.33%

HNI - Net Income

🔓 See the full chart40% off right now · 7-day free trial

HNI Net Income CAGR:1Y: 6.02%2Y: 15.51%5Y: 29.19%10Y: 26.59%

HNI - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

HNI EBITDA CAGR:1Y: 96.36%2Y: 49.20%5Y: 34.56%10Y: 33.58%

HNI - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

HNI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HNI - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

HNI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HNI - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

HNI Operating Income CAGR:1Y: 61.53%2Y: 38.42%5Y: 41.07%10Y: 30.56%

HNI - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

HNI Gross Profit CAGR:1Y: 132.05%2Y: 59.19%5Y: 0.00%10Y: 0.00%

HNI - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

HNI Shares Outstanding CAGR:1Y: 53.08%2Y: 21.93%5Y: 10.85%10Y: 4.72%

HNI - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

HNI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HNI - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

HNI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 37.68%10Y: 19.48%

HNI - Expenses

🔓 See the full chart40% off right now · 7-day free trial

HNI Expenses CAGR:1Y: 0.00%2Y: 157.65%5Y: 27.89%10Y: 6.65%

HNI - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

HNI - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

HNI - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

HNI - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

HNI - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

HNI - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

HNI - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

HNI Revenue CAGR:1Y: 120.72%2Y: 51.38%5Y: 20.80%10Y: 11.92%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

HNI - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HNI Actual Revenue CAGR:1Y: 120.72%2Y: 51.38%5Y: 20.80%10Y: 11.92%

HNI - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HNI Actual EPS CAGR:1Y: -31.37%2Y: -5.87%5Y: 16.23%10Y: 20.33%

HNI - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HNI Actual Net Income CAGR:1Y: 6.02%2Y: 15.51%5Y: 29.19%10Y: 26.59%

HNI - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

HNI Actual EBITDA CAGR:1Y: 96.36%2Y: 49.20%5Y: 34.56%10Y: 33.58%

Ratios, Profit Margins & Return on Capital:

HNI - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

HNI Net Profit Margin CAGR:1Y: 0.00%2Y: -23.70%5Y: 6.95%10Y: 13.14%

HNI - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

HNI Gross Profit Margin CAGR:1Y: 0.00%2Y: 5.16%5Y: 5.03%10Y: 1.91%

HNI - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

HNI Price to Earnings CAGR:1Y: 0.00%2Y: -2.66%5Y: -11.74%10Y: -17.79%

HNI - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

HNI Price To Sales Ratio CAGR:1Y: 0.00%2Y: -26.19%5Y: -5.85%10Y: -7.13%

HNI - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

HNI Return on Capital Employed CAGR:1Y: 0.00%2Y: -15.85%5Y: 9.43%10Y: 12.59%

HNI - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

HNI Return on Invested Capital CAGR:1Y: 0.00%2Y: -17.86%5Y: 4.59%10Y: 11.81%

HNI Dividends Info:

Annual Dividend: $1.4

Forward Yield: 2.99%

Ex-Dividend Date: 2026-08-28

Lifetime Dividends / Share: $28.28

HNI Dividend History: Dates, Payments & Yield list

Below is a schedule of all HNI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/28/2026	08/31/2026	$0.350	2.85%	2.89%	$48.43
05/29/2026	06/01/2026	$0.350	4.49%	4.5%	$31.09
03/02/2026	03/04/2026	$0.340	3.04%	3.14%	$43.30
11/17/2025	11/19/2025	$0.340	3.55%	3.47%	$39.24
08/22/2025	08/25/2025	$0.340	3.03%	3.06%	$44.44
05/23/2025	05/26/2025	$0.340	2.99%	2.84%	$47.90
02/24/2025	02/26/2025	$0.330	2.86%	2.78%	$47.54
11/18/2024	11/20/2024	$0.330	2.41%	2.39%	$55.29
08/23/2024	08/26/2024	$0.330	2.49%	2.47%	$53.38
05/23/2024	05/27/2024	$0.330	2.97%	2.92%	$45.25
02/23/2024	02/26/2024	$0.320	2.97%	2.97%	$43.10
11/17/2023	11/20/2023	$0.320	3.26%	3.25%	$39.37
08/24/2023	08/28/2023	$0.320	4.19%	4.06%	$31.49
06/08/2023	06/12/2023	$0.320	4.76%	4.83%	$26.50
02/24/2023	02/27/2023	$0.320	4.1%	4.08%	$31.41
11/18/2022	12/01/2022	$0.320	4.38%	4.36%	$29.34
08/25/2022	09/08/2022	$0.320	3.61%	4.04%	$31.68
05/26/2022	06/08/2022	$0.320	3.37%	3.32%	$38.54
02/25/2022	03/07/2022	$0.310	3%	3.33%	$37.29
11/19/2021	12/01/2021	$0.310	3%	3.14%	$39.45
08/19/2021	09/01/2021	$0.310	3.3%	3.26%	$38.05
05/20/2021	06/01/2021	$0.310	2.78%	2.66%	$46.65
02/26/2021	03/08/2021	$0.305	3.43%	2.95%	$41.31
11/13/2020	12/01/2020	$0.305	3.34%	3.26%	$37.47
08/13/2020	09/01/2020	$0.305	3.84%	3.78%	$32.31
05/14/2020	06/01/2020	$0.305	5.91%	4.82%	$25.31
02/21/2020	03/02/2020	$0.305	3.07%	3.64%	$33.50
11/15/2019	12/02/2019	$0.305	3.08%	3.09%	$39.43
08/15/2019	09/03/2019	$0.305	4.01%	4.01%	$30.46
05/16/2019	06/03/2019	$0.305	0%	3.59%	$33.95
02/22/2019	03/04/2019	$0.295	0%	3.48%	$33.95
11/16/2018	12/03/2018	$0.295	0%	3.48%	$33.95
08/16/2018	09/04/2018	$0.295	0%	3.48%	$33.95
05/17/2018	06/01/2018	$0.295	0%	3.48%	$33.95
02/23/2018	03/05/2018	$0.285	0%	3.36%	$33.95
11/17/2017	12/01/2017	$0.285	0%	3.36%	$33.95
08/16/2017	09/01/2017	$0.285	0%	3.36%	$33.95
05/17/2017	06/01/2017	$0.285	0%	3.36%	$33.95
02/23/2017	03/06/2017	$0.275	0%	3.24%	$33.95
11/17/2016	12/01/2016	$0.275	0%	3.24%	$33.95
08/17/2016	09/01/2016	$0.275	0%	3.24%	$33.95
05/18/2016	06/01/2016	$0.275	0%	3.24%	$33.95
02/25/2016	03/07/2016	$0.265	0%	3.12%	$33.95
11/19/2015	12/01/2015	$0.265	0%	3.12%	$33.95
08/12/2015	09/01/2015	$0.265	0%	3.12%	$33.95
05/13/2015	05/29/2015	$0.265	0%	3.12%	$33.95
02/26/2015	03/09/2015	$0.250	0%	2.95%	$33.95
11/13/2014	12/01/2014	$0.250	0%	2.95%	$33.95
08/13/2014	08/29/2014	$0.250	0%	2.95%	$33.95
05/14/2014	05/30/2014	$0.250	0%	2.95%	$33.95
02/20/2014	03/03/2014	$0.240	0%	2.83%	$33.95
11/14/2013	12/02/2013	$0.240	0%	2.83%	$33.95
08/14/2013	08/30/2013	$0.240	0%	2.83%	$33.95
05/15/2013	05/31/2013	$0.240	0%	2.83%	$33.95
02/21/2013	03/04/2013	$0.240	0%	2.83%	$33.95
11/15/2012	11/30/2012	$0.240	0%	2.83%	$33.95
08/15/2012	08/31/2012	$0.240	0%	2.83%	$33.95
05/16/2012	06/01/2012	$0.240	0%	2.83%	$33.95
02/24/2012	03/06/2012	$0.230	0%	2.71%	$33.95
11/17/2011	12/01/2011	$0.230	0%	2.71%	$33.95
08/17/2011	09/01/2011	$0.230	0%	2.71%	$33.95
05/18/2011	06/01/2011	$0.230	0%	2.71%	$33.95
02/24/2011	03/07/2011	$0.230	0%	2.71%	$33.95
11/18/2010	12/01/2010	$0.215	0%	2.53%	$33.95
08/18/2010	09/01/2010	$0.215	0%	2.53%	$33.95
05/19/2010	06/01/2010	$0.215	0%	2.53%	$33.95
02/25/2010	03/08/2010	$0.215	0%	2.53%	$33.95
11/25/2009	12/07/2009	$0.215	0%	2.53%	$33.95
08/27/2009	09/08/2009	$0.215	0%	2.53%	$33.95
05/20/2009	06/01/2009	$0.215	0%	2.53%	$33.95
02/18/2009	02/27/2009	$0.215	0%	2.53%	$33.95
11/13/2008	12/01/2008	$0.215	0%	2.53%	$33.95
08/13/2008	08/29/2008	$0.215	0%	2.53%	$33.95
05/14/2008	05/30/2008	$0.215	0%	2.53%	$33.95
02/20/2008	02/29/2008	$0.215	0%	2.53%	$33.95
11/15/2007	11/30/2007	$0.195	0%	2.3%	$33.95
08/15/2007	08/31/2007	$0.195	0%	2.3%	$33.95
05/16/2007	06/01/2007	$0.195	0%	2.3%	$33.95
02/21/2007	03/01/2007	$0.195	0%	2.3%	$33.95
11/16/2006	12/01/2006	$0.180	0%	2.12%	$33.95
08/16/2006	09/01/2006	$0.180	0%	2.12%	$33.95
05/10/2006	06/01/2006	$0.180	0%	2.12%	$33.95
02/22/2006	03/01/2006	$0.180	0%	2.12%	$33.95
11/17/2005	12/01/2005	$0.155	0%	1.83%	$33.95
08/09/2005	09/01/2005	$0.155	0%	1.83%	$33.95
05/11/2005	06/01/2005	$0.155	0%	1.83%	$33.95
02/23/2005	03/01/2005	$0.155	0%	1.83%	$33.95
11/18/2004	12/01/2004	$0.140	0%	1.65%	$33.95
08/10/2004	09/01/2004	$0.140	0%	1.65%	$33.95
05/12/2004	06/01/2004	$0.140	0%	1.65%	$33.95
02/18/2004	03/01/2004	$0.140	0%	1.65%	$33.95
11/13/2003	12/01/2003	$0.130	0%	1.53%	$33.95
08/12/2003	08/29/2003	$0.130	0%	1.53%	$33.95
05/13/2003	05/30/2003	$0.130	0%	1.53%	$33.95
02/19/2003	02/28/2003	$0.130	0%	1.53%	$33.95
11/13/2002	11/27/2002	$0.125	0%	1.47%	$33.95
08/13/2002	08/30/2002	$0.125	0%	1.47%	$33.95
05/15/2002	05/31/2002	$0.125	0%	1.47%	$33.95
02/20/2002	03/01/2002	$0.125	0%	1.47%	$33.95
11/15/2001	11/30/2001	$0.120	0%	1.41%	$33.95
08/14/2001	08/31/2001	$0.120	0%	1.41%	$33.95
05/15/2001	06/01/2001	$0.120	0%	1.41%	$33.95
02/16/2001	03/01/2001	$0.120	0%	1.41%	$33.95
11/16/2000	12/01/2000	$0.110	0%	1.3%	$33.95
08/15/2000	09/01/2000	$0.110	0%	1.3%	$33.95
05/10/2000	06/01/2000	$0.110	0%	1.3%	$33.95
02/18/2000	03/01/2000	$0.110	0%	1.3%	$33.95
11/16/1999	12/01/1999	$0.095	0%	1.12%	$33.95
08/17/1999	09/01/1999	$0.095	0%	1.12%	$33.95
05/18/1999	06/01/1999	$0.095	0%	1.12%	$33.95
02/17/1999	03/01/1999	$0.095	0%	1.12%	$33.95
11/17/1998	12/01/1998	$0.080	0%	0.94%	$33.95
08/18/1998	09/01/1998	$0.080	0%	0.94%	$33.95
05/19/1998	05/21/1998	$0.080	0%	0.94%	$33.95
02/19/1998	02/23/1998	$0.080	0%	0.94%	$33.95
11/18/1997	11/20/1997	$0.070	0%	0.82%	$33.95
08/19/1997	08/21/1997	$0.070	0%	0.82%	$33.95
05/20/1997	05/22/1997	$0.070	0%	0.82%	$33.95
02/20/1997	02/24/1997	$0.070	0%	0.82%	$33.95
11/19/1996	11/21/1996	$0.070	0%	0.82%	$33.95
08/20/1996	08/22/1996	$0.060	0%	0.71%	$33.95
05/21/1996	05/23/1996	$0.060	0%	0.71%	$33.95
02/20/1996	02/22/1996	$0.060	0%	0.71%	$33.95
11/21/1995	11/23/1995	$0.060	0%	0.71%	$33.95
08/22/1995	08/24/1995	$0.060	0%	0.71%	$33.95
05/12/1995	05/17/1995	$0.060	0%	0.71%	$33.95
02/16/1995	02/20/1995	$0.060	0%	0.71%	$33.95
11/18/1994	11/23/1994	$0.055	0%	0.65%	$33.95
08/12/1994	08/17/1994	$0.055	0%	0.65%	$33.95
05/16/1994	05/18/1994	$0.055	0%	0.65%	$33.95
02/17/1994	02/21/1994	$0.055	0%	0.65%	$33.95
11/16/1993	11/18/1993	$0.050	0%	0.59%	$33.95
11/12/1993	11/17/1993	$0.050	0%	0.59%	$33.95
08/13/1993	08/18/1993	$0.050	0%	0.59%	$33.95
05/14/1993	05/19/1993	$0.050	0%	0.59%	$33.95
02/11/1993	02/15/1993	$0.050	0%	0.59%	$33.95
11/09/1992	11/11/1992	$0.050	0%	0.59%	$33.95
08/14/1992	08/19/1992	$0.045	0%	0.53%	$33.95
05/12/1992	05/14/1992	$0.045	0%	0.53%	$33.95
02/13/1992	02/17/1992	$0.045	0%	0.53%	$33.95
11/04/1991	11/06/1991	$0.045	0%	0.53%	$33.95
08/06/1991	08/08/1991	$0.045	0%	0.53%	$33.95
05/07/1991	05/09/1991	$0.045	0%	0.53%	$33.95
02/14/1991	02/18/1991	$0.045	0%	0.53%	$33.95
11/05/1990	11/07/1990	$0.038	0%	0.44%	$33.95
08/07/1990	08/09/1990	$0.038	0%	0.44%	$33.95
05/08/1990	05/10/1990	$0.038	0%	0.44%	$33.95
02/08/1990	02/12/1990	$0.038	0%	0.44%	$33.95
11/15/1989	11/17/1989	$0.030	0%	0.35%	$33.95
08/08/1989	08/10/1989	$0.030	0%	0.35%	$33.95
05/09/1989	05/11/1989	$0.030	0%	0.35%	$33.95
02/10/1989	02/15/1989	$0.030	0%	0.35%	$33.95
11/08/1988	11/10/1988	$0.025	0%	0.29%	$33.95
08/08/1988	08/10/1988	$0.006	0%	0.07%	$33.95
05/10/1988	05/12/1988	$0.025	0%	0.29%	$33.95
02/16/1988	02/18/1988	$0.025	0%	0.29%	$33.95
11/09/1987	11/11/1987	$0.025	0%	0.29%	$33.95
08/11/1987	08/13/1987	$0.025	0%	0.29%	$33.95
05/12/1987	05/14/1987	$0.025	0%	0.29%	$33.95
02/10/1987	02/12/1987	$0.025	0%	0.29%	$33.95
11/10/1986	11/12/1986	$0.020	0%	0.24%	$33.95
08/18/1986	08/20/1986	$0.020	0%	0.24%	$33.95
05/13/1986	05/15/1986	$0.020	0%	0.24%	$33.95
02/11/1986	02/13/1986	$0.020	0%	0.24%	$33.95
11/12/1985	11/14/1985	$0.020	0%	0.24%	$33.95
08/13/1985	08/15/1985	$0.020	0%	0.24%	$33.95
05/14/1985	05/16/1985	$0.018	0%	0.21%	$33.95
02/11/1985	02/13/1985	$0.018	0%	0.21%	$33.95

Projected Future Returns & Dividends for HNI

Based on past 7.3-year performance, here are HNI growth metrics:

Share price CAGR of +4.5%
Dividend CAGR of +2.44%

Using HNI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	HNI (DRIP)	HNI - No DRIP
Current Price	$46.82	$46.82
Start Shares	213.58	213.58
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	280.60	213.58
Dividends Payment	$0.45	$0.45
Annual Dividends	$500	$381
Yield on cost	5.00%	3.81%
Share Price	$72.72	$72.72
Total Dividends	$3,866	$3,341
Final Value	$20,405	$18,873

Estimated Future Value + Dividends - HNI

NOTE: Above numbers are our estimate based on HNI's Dividend and Price CAGR over past 7.3 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

HNI Corporation (HNI) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Established in 1944 and headquartered in Muscatine, Iowa, HNI Corporation specializes in the production and distribution of office furnishings and residential heating goods, primarily across the United States. The company's operations are divided into two distinct segments. The Workplace Furnishings segment provides a comprehensive array of furniture for commercial and home offices. This includes both modular and freestanding furniture systems, diverse seating options, storage solutions, tables, and integrated architectural components. These offerings are marketed under prominent brand names such as HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, and HNI India. Sales channels for this segment are broad, encompassing independent dealerships, wholesalers, office supply distributors, e-commerce platforms, direct sales to end-users, and contracts with federal, state, and local government bodies. Conversely, the Residential Building Products segment focuses on a variety of hearth products designed primarily for domestic settings. Its portfolio features fireplaces, inserts, stoves, facings, and related accessories that operate on gas, wood, electric, or pellet fuel. Key brands within this segment include Heatilator, Heat & Glo, Majestic, Monessen, Quadra-Fire, Harman, Vermont Castings, PelPro, SimpliFire, The Outdoor GreatRoom Company, and Stellar. Products from this division reach consumers through independent dealers and distributors, alongside HNI Corporation's own network of distribution centers and retail outlets.

HNI website: https://www.hnicorp.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — HNI

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $46.82

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own HNI? See every dividend it's paid you

Add your HNI shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every HNI dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my HNI payments →

Free plan · up to 5 holdings