Icon Energy Corp. ICON | NASDAQ
$0.89
-$0.03 | -3.26%
TREND SIGNAL:
Company Overview:
Market Cap:
$1.21M
Trailing PE:
—
FWD PE:
—
Payout Ratio (TTM):
—
52-Week Range:
$0.55 - $4.23
2.3 Year ICON Performance Metrics:
Total Return (with DRIP):
-73.1% (-43.48% CAGR)
Total Return (no DRIP):
-69.6% (-40.41% CAGR)
Share Price:
-75.9% (-46.18% CAGR)
Yield on Cost (with DRIP):
8.47%
Total Invested:
$10,000
Total Value (with DRIP):
$2,692
Total Return $ (with DRIP):
-$7,308
Dividend Increase:
0.0% (0.00% CAGR)
Dividend Yield (FWD):
31.46% ($0.28)
ICON 2.3-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
ICON Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
ICON Price CAGR:1Y: -51.63%2Y: -31.38%5Y: -46.70%10Y: -46.70%
ICON Dividend Charts
ICON Dividend CAGR:1Y: -18.05%2Y: -18.05%5Y: -18.05%10Y: -18.05%
ICON Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
ICON Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
ICON Revenue CAGR:1Y: 139.08%2Y: 72.31%5Y: -38.87%10Y: -28.56%
ICON EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Net Income CAGR:1Y: 0.00%2Y: 1.72%5Y: 0.00%10Y: -33.89%
ICON EBITDA CAGR:1Y: 0.00%2Y: 81.58%5Y: 0.00%10Y: -28.29%
ICON Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Operating Income CAGR:1Y: 0.00%2Y: -67.78%5Y: -65.40%10Y: -51.61%
ICON Gross Profit CAGR:1Y: 0.00%2Y: 13.97%5Y: -51.06%10Y: -36.08%
ICON Shares Outstanding CAGR:1Y: 97.85%2Y: 40.66%5Y: -20.45%10Y: -8.56%
ICON Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Revenue CAGR:1Y: 139.08%2Y: 72.31%5Y: -38.87%10Y: -28.56%
ICON Revenue CAGR:1Y: 139.08%2Y: 72.31%5Y: -38.87%10Y: -28.56%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
ICON Actual Revenue CAGR:1Y: 139.08%2Y: 72.31%5Y: -38.87%10Y: -28.56%
ICON Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Actual Net Income CAGR:1Y: 0.00%2Y: 1.72%5Y: 0.00%10Y: -33.89%
ICON Actual EBITDA CAGR:1Y: 0.00%2Y: 81.58%5Y: 0.00%10Y: -28.29%
Ratios, Profit Margins & Return on Capital:
ICON Net Profit Margin CAGR:1Y: 0.00%2Y: -40.96%5Y: 0.00%10Y: -7.46%
ICON Gross Profit Margin CAGR:1Y: 0.00%2Y: -33.85%5Y: -19.94%10Y: -10.52%
ICON Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ICON Price To Sales Ratio CAGR:1Y: -92.92%2Y: -61.62%5Y: 29.58%10Y: -30.01%
ICON Return on Capital Employed CAGR:1Y: 0.00%2Y: -87.32%5Y: -46.62%10Y: -29.01%
ICON Return on Invested Capital CAGR:1Y: 0.00%2Y: -87.60%5Y: -47.15%10Y: -27.03%
ICON Dividends Info:
Annual Dividend:
$0.28
Forward Yield:
31.46%
Ex-Dividend Date:
2025-05-16
Lifetime Dividends / Share:
$0.24
ICON Dividend History: Dates, Payments & Yield list
Below is a schedule of all ICON dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 05/16/2025 | 05/19/2025 | $0.070 | 15.64% | 16% | $1.75 |
| 12/16/2024 | 12/18/2024 | $0.085 | 15.25% | 16.04% | $2.12 |
| 09/13/2024 | 09/16/2024 | $0.080 | 13.39% | 13.85% | $2.31 |
Projected Future Returns & Dividends for ICON
Based on past 2.3-year performance, here are ICON growth metrics:
Share price CAGR of -46.18%
Dividend CAGR of -18.05%
Using ICON CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| ICON (DRIP) | ICON - No DRIP | |
|---|---|---|
| Current Price | $0.89 | $0.89 |
| Start Shares | 11,235.96 | 11,235.96 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 27,873.06 | 11,235.96 |
| Dividends Payment | $0.01 | $0.01 |
| Annual Dividends | $1,217 | $490 |
| Yield on cost | 12.17% | 4.90% |
| Share Price | $0.14 | $0.14 |
| Total Dividends | $7,992 | $5,751 |
| Final Value | $3,867 | $7,310 |
Estimated Future Value + Dividends - ICON
NOTE: Above numbers are our estimate based on ICON's Dividend and Price CAGR over past 2.3 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Icon Energy Corp. (ICON) had its IPO on 2024-07-12, and is traded on NASDAQ stock exchange.
Icon Energy Corp., a shipping firm founded in 2023, is headquartered in Athens, Greece. As a subsidiary of Atlantis Holding Corp., it specializes in the worldwide marine transport of dry bulk commodities. The company's operational fleet comprises two deep-sea vessels: a Panamax dry bulk carrier with an approximate capacity of 77,326 deadweight tons (dwt), and a Kamsarmax vessel capable of hauling around 81,448 dwt. Icon Energy Corp. offers its services to a diverse clientele, including dry bulk operators, commodity trading enterprises, and ultimate end-users of these goods.
ICON website: https://www.icon-nrg.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — ICON
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $0.89
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
