NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Imperial Oil Limited IMO | AMEX

$135.57 $0.58 | 0.43%
TREND SIGNAL:Signal available — unlock to view |2026-10-20

Next Earnings: Oct 30, 2026

Company Overview:

Market Cap: $65.54B
Trailing PE: 15.1x
FWD PE *: 9.6x
Payout Ratio (TTM): 34.2%
52-Week Range: $83.27 - $139.44

* Forward PE is based on street estimates.

10 Year IMO Performance Metrics:

Total Return (with DRIP): 386.6% (17.14% CAGR)
Total Return (no DRIP): 334.8% (15.83% CAGR)
Share Price: 314.1% (15.27% CAGR)
Yield on Cost (with DRIP): 9.06%
Total Invested: $10,000
Total Value (with DRIP): $48,661
Total Return $ (with DRIP): $38,661
Dividend Increase: 430.3% (19.17% CAGR)
Dividend Yield (FWD): 1.86% ($2.52)
IMO 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
IMO Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
IMO Price CAGR:1Y: 59.03%2Y: 32.58%5Y: 31.58%10Y: 15.27%
IMO Dividend Charts
IMO - Dividends
IMO Dividend CAGR:1Y: 22.05%2Y: 19.03%5Y: 24.14%10Y: 19.76%
IMO - Dividend Payout Ratio
IMO Dividend Payout Ratio CAGR:1Y: -50.29%2Y: -17.63%5Y: -15.26%10Y: 0.00%
IMO - Dividend to Free Cash Flow Ratio
IMO Dividend to FCF Ratio CAGR:1Y: -47.55%2Y: -16.06%5Y: -5.97%10Y: -14.31%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171/yr ($14.25/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $57/yr (25%)
Most Popular
PREMIUM
$288/yr ($24/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $96/yr (25%)
ULTRA
$576/yr ($48/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $192/yr (25%)

IMO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

IMO - Revenue
IMO Revenue CAGR:1Y: 43.37%2Y: 12.52%5Y: 16.33%10Y: 10.71%
IMO - Earnings Per Share (EPS)
IMO EPS CAGR:1Y: 143.01%2Y: 46.36%5Y: 55.32%10Y: 0.00%
IMO - Net Income
🔓 See the full chart7-day free trial
IMO Net Income CAGR:1Y: 130.87%2Y: 39.06%5Y: 43.03%10Y: 0.00%
IMO - EBITDA
🔓 See the full chart7-day free trial
IMO EBITDA CAGR:1Y: 98.38%2Y: 32.39%5Y: 30.41%10Y: 36.43%
IMO - Free Cash Flow
🔓 See the full chart7-day free trial
IMO Free Cash Flow CAGR:1Y: 118.71%2Y: 36.43%5Y: 28.90%10Y: 32.54%
IMO - Free Cash Flow / Share
🔓 See the full chart7-day free trial
IMO Free Cash Flow / Share CAGR:1Y: 130.27%2Y: 43.63%5Y: 39.74%10Y: 40.19%
IMO - Operating Income
🔓 See the full chart7-day free trial
IMO Operating Income CAGR:1Y: 68.31%2Y: 39.56%5Y: 44.51%10Y: 0.00%
IMO - Gross Profit
🔓 See the full chart7-day free trial
IMO Gross Profit CAGR:1Y: 84.09%2Y: 46.00%5Y: 0.00%10Y: 0.00%
IMO - Shares Outstanding
🔓 See the full chart7-day free trial
IMO Shares Outstanding CAGR:1Y: -4.98%2Y: -4.97%5Y: -7.75%10Y: -5.46%
IMO - Share Buybacks
🔓 See the full chart7-day free trial
IMO Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IMO - Stock-Based Comp
🔓 See the full chart7-day free trial
IMO Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IMO - Expenses
🔓 See the full chart7-day free trial
IMO Expenses CAGR:1Y: 12.53%2Y: 7.22%5Y: 17.07%10Y: 5.41%
IMO - Revenue vs Net Income
🔓 See the full chart7-day free trial
IMO - EPS vs FCF / Share
🔓 See the full chart7-day free trial
IMO - EPS vs PE Ratio
🔓 See the full chart7-day free trial
IMO - FCF vs FCF / Share
🔓 See the full chart7-day free trial
IMO - FCF vs Stock Based Comp
🔓 See the full chart7-day free trial
IMO - Cash & Debt
🔓 See the full chart7-day free trial
IMO - Revenue by Segment
🔓 See the full chart7-day free trial
IMO Revenue CAGR:1Y: 43.37%2Y: 12.52%5Y: 16.33%10Y: 10.71%
IMO - Revenue by Region
🔓 See the full chart7-day free trial
IMO Revenue CAGR:1Y: 43.37%2Y: 12.52%5Y: 16.33%10Y: 10.71%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

IMO - REVENUE: Actual + Estimates
🔓 See the full chart7-day free trial
IMO Actual Revenue CAGR:1Y: 43.37%2Y: 12.52%5Y: 16.33%10Y: 10.71%
IMO - EPS: Actual + Estimates
🔓 See the full chart7-day free trial
IMO Actual EPS CAGR:1Y: 143.01%2Y: 46.36%5Y: 55.32%10Y: 0.00%
IMO - NET INCOME: Actual + Estimates
🔓 See the full chart7-day free trial
IMO Actual Net Income CAGR:1Y: 130.87%2Y: 39.06%5Y: 43.03%10Y: 0.00%
IMO - EBITDA: Actual + Estimates
🔓 See the full chart7-day free trial
IMO Actual EBITDA CAGR:1Y: 98.38%2Y: 32.39%5Y: 30.41%10Y: 36.43%

Ratios, Profit Margins & Return on Capital:

IMO - Net Profit Margin
🔓 See the full chart7-day free trial
IMO Net Profit Margin CAGR:1Y: 60.92%2Y: 23.54%5Y: 22.96%10Y: 0.00%
IMO - Gross Profit Margin
🔓 See the full chart7-day free trial
IMO Gross Profit Margin CAGR:1Y: 28.41%2Y: 29.74%5Y: 20.84%10Y: 37.92%
IMO - Price to Earnings
🔓 See the full chart7-day free trial
IMO Price to Earnings CAGR:1Y: -39.55%2Y: -10.73%5Y: -13.96%10Y: 0.00%
IMO - Price To Sales Ratio
🔓 See the full chart7-day free trial
IMO Price To Sales Ratio CAGR:1Y: -2.43%2Y: 10.33%5Y: 5.79%10Y: -2.14%
IMO - Return on Capital Employed
🔓 See the full chart7-day free trial
IMO Return on Capital Employed CAGR:1Y: 66.97%2Y: 36.79%5Y: 41.76%10Y: 0.00%
IMO - Return on Invested Capital
🔓 See the full chart7-day free trial
IMO Return on Invested Capital CAGR:1Y: 67.76%2Y: 37.31%5Y: 33.80%10Y: 0.00%

Compare stocks side-by-side

IMO Dividends Info:

Annual Dividend: $2.524
Forward Yield: 1.86%
Ex-Dividend Date: 2026-09-04
Lifetime Dividends / Share: $20.43

IMO Dividend History: Dates, Payments & Yield list

Below is a schedule of all IMO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/04/202609/07/2026$0.6311.96%2.03%$124.53
06/04/202606/08/2026$0.6261.97%2.04%$122.55
03/05/202603/09/2026$0.6382.15%2.14%$119.35
12/03/202512/05/2025$0.5262.19%2.28%$92.40
09/04/202509/08/2025$0.5172.36%2.37%$87.42
06/04/202506/06/2025$0.5292.93%2.88%$73.54
03/05/202503/07/2025$0.4983.1%2.9%$68.68
12/03/202412/05/2024$0.4282.35%2.35%$72.89
09/04/202409/06/2024$0.4452.51%2.62%$68.00
06/03/202406/05/2024$0.4382.64%2.69%$65.07
03/01/202403/04/2024$0.4442.79%2.85%$62.37
11/30/202312/04/2023$0.3672.6%2.57%$57.05
08/31/202309/04/2023$0.3682.58%2.45%$59.97
06/01/202306/05/2023$0.3683.16%3.08%$47.83
03/02/202303/06/2023$0.3242.53%2.49%$51.92
12/01/202201/01/2023$0.3282.33%2.84%$46.25
09/01/202210/01/2022$0.2592.18%2.25%$46.13
06/01/202207/01/2022$0.2691.92%2.28%$47.19
03/02/202204/01/2022$0.2672.33%2.17%$49.16
12/02/202101/01/2022$0.2112.46%2.3%$36.59
09/02/202110/01/2021$0.2143.12%2.63%$32.51
06/02/202107/01/2021$0.2242.63%2.86%$31.30
03/01/202104/01/2021$0.1733.14%2.75%$25.20
12/02/202001/01/2021$0.1703.86%3.51%$19.36
09/03/202010/01/2020$0.1694.24%5.86%$11.54
06/03/202007/01/2020$0.1633.81%4.18%$15.61
03/04/202004/01/2020$0.1642.94%5.97%$11.01
12/02/201901/01/2020$0.1662.66%2.5%$26.60
09/03/201910/01/2019$0.1652.71%2.57%$25.66
05/31/201907/01/2019$0.1632.44%2.36%$27.54
03/01/201904/01/2019$0.1442.16%2.1%$27.49
11/30/201801/01/2019$0.1431.92%2.24%$25.55
05/31/201807/01/2018$0.1481.81%1.81%$32.67
03/01/201804/01/2018$0.1251.86%1.9%$26.16
11/30/201701/01/2018$0.1241.61%1.57%$31.58
08/30/201710/01/2017$0.1281.75%1.61%$31.86
05/31/201707/01/2017$0.1191.68%1.61%$29.60
03/01/201704/01/2017$0.1131.46%1.49%$30.33
08/31/201610/01/2016$0.1151.51%1.46%$31.54
06/01/201607/01/2016$0.1151.45%1.45%$31.74
03/02/201604/01/2016$0.1041.29%1.27%$32.64
12/01/201501/01/2016$0.1051.29%1.31%$32.15
09/02/201510/01/2015$0.1061.26%1.36%$31.16
06/02/201507/01/2015$0.1041.05%1.1%$37.99
03/03/201504/01/2015$0.1041.07%1.03%$40.28
12/01/201401/01/2015$0.1141.02%1.07%$42.62
09/02/201410/01/2014$0.1200.92%1.03%$46.71
06/02/201407/01/2014$0.1200.97%0.9%$53.26
03/03/201404/01/2014$0.1171.04%1%$47.01
11/29/201301/01/2014$0.1231.14%1.13%$43.60
08/30/201310/01/2013$0.1141.09%1.04%$43.64
05/30/201307/01/2013$0.1161.17%1.21%$38.43
02/28/201304/01/2013$0.1171.13%1.15%$40.75
11/29/201201/01/2013$0.1211.11%1.12%$43.12
08/30/201210/01/2012$0.1211.06%1.04%$46.38
05/30/201207/01/2012$0.1171.16%1.1%$42.58
03/01/201204/01/2012$0.1211.01%1.04%$46.63
11/30/201101/01/2012$0.1071%0.94%$45.52
08/31/201110/01/2011$0.1111.08%1.33%$33.40
05/31/201107/01/2011$0.1130.91%0.96%$47.32
03/01/201104/01/2011$0.1100.85%0.84%$52.51
12/01/201001/01/2011$0.1081.18%1.04%$41.41
09/01/201010/01/2010$0.1061.13%1.11%$38.24
06/01/201007/01/2010$0.1091.16%1.18%$37.00
02/26/201004/01/2010$0.0951.03%0.94%$40.28
12/02/200901/01/2010$0.1001.05%1.01%$39.45
09/02/200910/01/2009$0.0921.04%0.98%$37.50
06/02/200907/01/2009$0.1000.95%1.04%$38.46
02/26/200904/01/2009$0.0821.03%0.89%$36.91
12/03/200801/01/2009$0.0821.02%0.94%$34.94
09/03/200810/01/2008$0.1000.87%0.93%$42.90
06/04/200807/01/2008$0.0900.63%0.66%$54.82
02/28/200804/01/2008$0.0900.63%0.69%$52.55
11/28/200701/01/2008$0.0900.73%0.66%$54.92
09/06/200710/01/2007$0.0900.8%0.72%$49.66
06/04/200707/01/2007$0.0900.76%0.76%$47.12
02/28/200704/01/2007$0.0800.9%0.84%$37.92
09/06/200610/01/2006$0.0800.9%0.98%$32.82
06/02/200607/01/2006$0.0800.85%0.87%$36.68
11/29/200501/01/2006$0.0801.05%0.92%$34.67
08/30/200510/01/2005$0.0800.98%0.83%$38.50
06/06/200507/01/2005$0.0801.32%1.13%$28.34
11/29/200401/01/2005$0.0731.42%1.52%$19.34
08/30/200410/01/2004$0.0731.9%1.68%$17.42
06/04/200407/01/2004$0.0731.99%1.87%$15.65
08/28/200310/01/2003$0.0732.47%2.3%$12.76
06/02/200307/01/2003$0.0732.62%2.55%$11.50
02/28/200304/01/2003$0.0702.64%2.64%$10.61
11/29/200201/01/2003$0.0702.99%2.9%$9.67
08/29/200210/01/2002$0.0702.98%2.91%$9.62
06/04/200207/01/2002$0.0702.85%2.74%$10.23
03/06/200204/01/2002$0.0702.87%2.79%$10.05
11/29/200101/01/2002$0.0703.15%3.08%$9.09
08/30/200110/01/2001$0.0703.11%3.12%$8.98
11/29/200001/01/2001$0.0653.06%2.96%$8.78
08/30/200010/01/2000$0.0653.11%3.03%$8.58
11/29/199901/01/2000$0.0653.32%3.72%$6.98
08/30/199910/01/1999$0.0623.54%3.52%$7.00
03/04/199904/01/1999$0.0624.59%3.88%$6.35
11/27/199801/01/1999$0.0624%4.61%$5.35
08/28/199810/01/1998$0.0625.01%4.95%$4.98
05/28/199807/01/1998$0.0623.92%4.26%$5.79
02/26/199804/01/1998$0.0613.74%3.88%$6.30
11/28/199701/01/1998$0.0613.7%3.46%$7.06
09/03/199710/01/1997$0.0613.96%3.77%$6.49
05/29/199707/01/1997$0.0614.59%4.31%$5.67
02/27/199704/01/1997$0.0614.93%4.75%$5.15
11/27/199601/01/1997$0.0614.83%4.69%$5.21
08/29/199610/01/1996$0.0564.64%4.74%$4.69
05/30/199607/01/1996$0.0564.58%4.68%$4.75
11/30/199501/01/1996$0.0565.74%5.46%$4.07
08/30/199510/01/1995$0.0565.54%5.47%$4.06
05/30/199507/01/1995$0.0504.63%4.87%$4.11
03/06/199504/01/1995$0.0505.43%5.08%$3.94
11/28/199401/01/1995$0.0505.43%5.48%$3.65
08/29/199410/01/1994$0.0505.81%5.49%$3.64
05/27/199407/01/1994$0.0505.95%6.13%$3.26
02/28/199404/01/1994$0.0505.19%5.71%$3.50
11/24/199301/01/1994$0.0505.25%5.25%$3.81
08/26/199310/01/1993$0.0504.74%4.87%$4.11
05/25/199307/01/1993$0.0504.93%4.88%$4.10
03/02/199304/01/1993$0.0505.19%4.77%$4.19
11/24/199201/01/1993$0.0505.35%5.65%$3.54
08/26/199210/01/1992$0.0504.67%5.17%$3.87
05/26/199207/01/1992$0.0504.9%4.91%$4.07
02/25/199204/01/1992$0.0505.13%5.59%$3.58
11/25/199101/01/1992$0.0504.56%5.18%$3.86
08/27/199110/01/1991$0.0503.84%3.88%$5.15
05/28/199107/01/1991$0.0503.87%3.86%$5.18
02/26/199104/01/1991$0.0503.55%3.91%$5.12
11/27/199001/01/1991$0.0503.54%3.57%$5.61
08/28/199010/01/1990$0.0503.24%3.19%$6.26
05/25/199007/01/1990$0.0503.66%3.84%$5.21
02/26/199004/02/1990$0.0503.44%3.43%$5.83
11/27/198901/01/1990$0.0503.46%3.24%$6.18
08/26/198811/30/-0001$0.0504.16%4.16%$4.81
08/28/198911/30/-0001$0.0503.81%3.81%$5.25
05/26/198911/30/-0001$0.0503.95%3.95%$5.06
02/27/198911/30/-0001$0.0504.38%4.38%$4.57
11/25/198811/30/-0001$0.0504.45%4.45%$4.49
08/26/198711/30/-0001$0.0181.1%1.1%$6.46
11/24/198711/30/-0001$0.0504.42%4.42%$4.53
02/25/198811/30/-0001$0.0503.94%3.94%$5.07
05/25/198811/30/-0001$0.0503.94%3.94%$5.07
04/26/199411/30/-0001$0.33337.04%37.04%$3.60
03/01/200411/30/-0001$0.0731.88%1.88%$15.58
03/01/200511/30/-0001$0.0731.22%1.22%$24.11
03/01/200611/30/-0001$0.0801%1%$32.16
12/01/200611/30/-0001$0.0800.85%0.85%$37.68
03/01/200111/30/-0001$0.0653.13%3.13%$8.30
06/01/200011/30/-0001$0.0653.02%3.02%$8.62
03/01/200011/30/-0001$0.0654.12%4.12%$6.31
06/01/199911/30/-0001$0.0623.95%3.95%$6.25
02/29/199611/30/-0001$0.0565.47%5.47%$4.06
06/01/200111/30/-0001$0.0703.12%3.12%$8.98
12/01/200311/30/-0001$0.0732.19%2.19%$13.39

Projected Future Returns & Dividends for IMO

Based on past 10-year performance, here are IMO growth metrics:

Share price CAGR of +15.27%
Dividend CAGR of +18.7%

Using IMO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

IMO (DRIP)IMO - No DRIP
Current Price$135.57$135.57
Start Shares73.7673.76
Start Value$10,000$10,000
  
After 10 years:
Final Share Count91.2473.76
Dividends Payment$3.50$3.50
Annual Dividends$1,278$1,033
Yield on cost12.78%10.33%
Share Price$561.37$561.37
Total Dividends$5,155$4,532
Final Value$51,217$45,940

Estimated Future Value + Dividends - IMO

NOTE: Above numbers are our estimate based on IMO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171/yr ($14.25/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $57/yr (25%)
Most Popular
PREMIUM
$288/yr ($24/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $96/yr (25%)
ULTRA
$576/yr ($48/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $192/yr (25%)

Company Info

Imperial Oil Limited (IMO) had its IPO on 1980-03-17, and is traded on AMEX stock exchange.

Imperial Oil Limited (IMO) is a Canadian energy company primarily engaged in the discovery, extraction, and commercialization of crude oil and natural gas. Its operations are structured into three main divisions: Upstream, Downstream, and Chemical. The Upstream segment is dedicated to exploring for and producing various hydrocarbons, including crude oil, natural gas, synthetic oil, and bitumen. As of December 31, 2021, this division reported 386 million oil-equivalent barrels in proven undeveloped reserves. The Downstream segment oversees the transportation and refinement of crude oil, the blending of refined petroleum products, and their subsequent distribution and marketing. It employs a diverse transportation network, including contracted and common carrier pipelines, as well as rail, to move crude oil to its refineries. For product distribution, it utilizes pipelines, tankers, rail, and road transport, and owns and operates fuel terminals, natural gas liquids facilities, and product pipelines in Alberta, Manitoba, and Ontario. This segment also supplies petroleum products to the general public through roughly 2,400 Esso and Mobil-branded retail locations. Additionally, it sells a variety of petroleum products, such as fuel, asphalt, and lubricants, to industrial and transportation clients, independent marketers, and resellers, catering to the agriculture, residential heating, and commercial markets via branded distributors. The Chemical segment focuses on manufacturing and commercializing a range of petrochemicals, including benzene, aromatic and aliphatic solvents, plasticizer intermediates, and polyethylene resin. Imperial Oil has also formed a strategic alliance with E3 Metals Corp. to advance a lithium-extraction pilot project in Alberta. The company was founded in 1880, is headquartered in Calgary, Canada, and functions as a subsidiary of Exxon Mobil Corporation.

IMO website: https://www.imperialoil.ca


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171/yr ($14.25/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $57/yr (25%)
Most Popular
PREMIUM
$288/yr ($24/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $96/yr (25%)
ULTRA
$576/yr ($48/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $192/yr (25%)
Loading signals…

DCF Model — IMO

Value from:
Pay up to today
—
vs current price $135.57
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →