Keurig Dr Pepper Inc. KDP | NASDAQ
$30.88
$0.54 | 1.78%
SIGNAL:
|2026-09-21
|F&G 40
|RSI 41.7
|2026-09-21
|F&G 40
|RSI 41.7
Company Overview:
Market Cap:
$42.11B
Trailing PE:
31.1x
FWD PE *:
12.7x
Payout Ratio (TTM):
91.3%
52-Week Range:
$24.88 - $33.82
* Forward PE is based on street estimates.
10 Year KDP Performance Metrics:
Total Return (with DRIP):
142.1% (9.24% CAGR)
Total Return (no DRIP):
59.0% (4.75% CAGR)
Share Price:
-66.2% (-10.27% CAGR)
Yield on Cost (with DRIP):
7.21%
Total Invested:
$10,000
Total Value (with DRIP):
$24,208
Total Return $ (with DRIP):
$14,208
Dividend Increase:
-56.6% (-8.17% CAGR)
Dividend Yield (FWD):
2.98% ($0.92)
KDP 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
KDP Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
KDP Price CAGR:1Y: 20.63%2Y: -8.88%5Y: -1.44%10Y: -10.27%
KDP Dividend Charts
KDP Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 4.17%10Y: -8.01%
KDP Dividend Payout Ratio CAGR:1Y: 350.44%2Y: 113.21%5Y: 37.85%10Y: 20.95%
KDP Dividend to FCF Ratio CAGR:1Y: -47.10%2Y: -4.09%5Y: 1.35%10Y: -0.32%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
KDP Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
KDP Revenue CAGR:1Y: 75.57%2Y: 36.51%5Y: 18.41%10Y: 15.74%
KDP EPS CAGR:1Y: -89.00%2Y: -65.97%5Y: -32.33%10Y: -29.20%
KDP Net Income CAGR:1Y: -74.04%2Y: -47.49%5Y: -20.53%10Y: -5.87%
KDP EBITDA CAGR:1Y: -38.34%2Y: -20.78%5Y: -6.09%10Y: 3.16%
KDP Free Cash Flow CAGR:1Y: 121.05%2Y: 16.73%5Y: 8.09%10Y: 14.22%
KDP Free Cash Flow / Share CAGR:1Y: 120.68%2Y: 16.52%5Y: 8.97%10Y: -6.41%
KDP Operating Income CAGR:1Y: -25.50%2Y: -14.63%5Y: -1.84%10Y: 4.97%
KDP Gross Profit CAGR:1Y: 35.96%2Y: 21.38%5Y: 11.61%10Y: 11.58%
KDP Shares Outstanding CAGR:1Y: 0.12%2Y: 0.12%5Y: -0.91%10Y: 22.02%
KDP Share Buybacks CAGR:1Y: -33.33%2Y: 73.21%5Y: 0.00%10Y: -26.13%
KDP Stock-Based Comp CAGR:1Y: 39.13%2Y: 15.47%5Y: 6.83%10Y: 11.27%
KDP Expenses CAGR:1Y: 67.59%2Y: 16.66%5Y: 10.68%10Y: 16.01%
KDP Revenue CAGR:1Y: 75.57%2Y: 36.51%5Y: 18.41%10Y: 15.74%
KDP Revenue CAGR:1Y: 75.57%2Y: 36.51%5Y: 18.41%10Y: 15.74%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
KDP Actual Revenue CAGR:1Y: 75.57%2Y: 36.51%5Y: 18.41%10Y: 15.74%
KDP Actual EPS CAGR:1Y: -89.00%2Y: -65.97%5Y: -32.33%10Y: -29.20%
KDP Actual Net Income CAGR:1Y: -74.04%2Y: -47.49%5Y: -20.53%10Y: -5.87%
KDP Actual EBITDA CAGR:1Y: -38.34%2Y: -20.78%5Y: -6.09%10Y: 3.16%
Ratios, Profit Margins & Return on Capital:
KDP Net Profit Margin CAGR:1Y: -85.24%2Y: -61.56%5Y: -32.91%10Y: -18.68%
KDP Gross Profit Margin CAGR:1Y: -22.56%2Y: -11.08%5Y: -5.74%10Y: -3.59%
KDP Price to Earnings CAGR:1Y: 797.98%2Y: 193.02%5Y: 46.10%10Y: 52.22%
KDP Price To Sales Ratio CAGR:1Y: -43.52%2Y: -26.74%5Y: -17.46%10Y: 13.58%
KDP Return on Capital Employed CAGR:1Y: -48.26%2Y: -30.62%5Y: -10.23%10Y: -16.09%
KDP Return on Invested Capital CAGR:1Y: -56.39%2Y: -36.17%5Y: -15.38%10Y: -19.45%
KDP Dividends Info:
Annual Dividend:
$0.92
Forward Yield:
2.98%
Ex-Dividend Date:
2026-09-28
Lifetime Dividends / Share:
$123.79
KDP Dividend History: Dates, Payments & Yield list
Below is a schedule of all KDP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/28/2026 | 10/09/2026 | $0.230 | 2.92% | 0% | $0.00 |
| 06/26/2026 | 07/10/2026 | $0.230 | 2.75% | 2.9% | $31.67 |
| 03/27/2026 | 04/10/2026 | $0.230 | 3.51% | 3.46% | $26.57 |
| 01/02/2026 | 01/16/2026 | $0.230 | 3.32% | 3.36% | $27.41 |
| 09/26/2025 | 10/10/2025 | $0.230 | 3.61% | 3.56% | $25.82 |
| 06/27/2025 | 07/11/2025 | $0.230 | 2.8% | 2.75% | $33.49 |
| 03/28/2025 | 04/11/2025 | $0.230 | 2.73% | 2.62% | $35.16 |
| 01/03/2025 | 01/17/2025 | $0.230 | 2.92% | 2.91% | $31.62 |
| 09/27/2024 | 10/11/2024 | $0.230 | 2.46% | 2.53% | $36.38 |
| 06/28/2024 | 07/12/2024 | $0.215 | 2.57% | 2.64% | $32.62 |
| 03/27/2024 | 04/12/2024 | $0.215 | 2.81% | 2.85% | $30.22 |
| 01/04/2024 | 01/19/2024 | $0.215 | 2.66% | 2.7% | $31.89 |
| 09/28/2023 | 10/13/2023 | $0.215 | 2.73% | 3.06% | $28.11 |
| 06/29/2023 | 07/14/2023 | $0.200 | 2.6% | 2.53% | $31.66 |
| 03/30/2023 | 04/14/2023 | $0.200 | 2.28% | 2.28% | $35.10 |
| 01/05/2023 | 01/20/2023 | $0.200 | 2.27% | 2.3% | $34.71 |
| 09/29/2022 | 10/14/2022 | $0.200 | 2.21% | 2.14% | $37.33 |
| 06/30/2022 | 07/15/2022 | $0.188 | 2.12% | 2.05% | $36.63 |
| 03/31/2022 | 04/15/2022 | $0.188 | 1.98% | 2.04% | $36.78 |
| 01/05/2022 | 01/20/2022 | $0.188 | 2.03% | 1.97% | $38.11 |
| 09/30/2021 | 10/15/2021 | $0.188 | 2.2% | 2.12% | $35.31 |
| 06/30/2021 | 07/15/2021 | $0.188 | 2.13% | 2.08% | $36.01 |
| 03/31/2021 | 04/15/2021 | $0.150 | 1.75% | 1.67% | $35.83 |
| 01/07/2021 | 01/22/2021 | $0.150 | 1.89% | 1.91% | $31.47 |
| 10/01/2020 | 10/16/2020 | $0.150 | 2.14% | 2.02% | $29.76 |
| 07/01/2020 | 07/17/2020 | $0.150 | 2.09% | 2.01% | $29.78 |
| 04/02/2020 | 04/17/2020 | $0.150 | 2.51% | 2.29% | $26.15 |
| 01/02/2020 | 01/17/2020 | $0.150 | 2.09% | 2.17% | $27.67 |
| 10/03/2019 | 10/18/2019 | $0.150 | 2.2% | 2.17% | $27.59 |
| 07/03/2019 | 07/19/2019 | $0.150 | 1.99% | 2.17% | $27.63 |
| 04/04/2019 | 04/19/2019 | $0.150 | 2.2% | 2.23% | $26.85 |
| 01/03/2019 | 01/18/2019 | $0.150 | 2.4% | 2.25% | $26.67 |
| 10/04/2018 | 10/19/2018 | $0.150 | 2.68% | 2.49% | $24.08 |
| 07/10/2018 | 07/10/2018 | $103.750 | 1870.21% | 1870.21% | $22.19 |
| 03/20/2018 | 04/12/2018 | $0.580 | 1.96% | 1.92% | $120.75 |
| 12/13/2017 | 01/04/2018 | $0.580 | 2.47% | 2.42% | $95.77 |
| 09/13/2017 | 10/05/2017 | $0.580 | 2.53% | 2.64% | $87.93 |
| 06/12/2017 | 07/06/2017 | $0.580 | 2.5% | 2.6% | $89.07 |
| 03/10/2017 | 04/05/2017 | $0.580 | 2.45% | 2.39% | $96.92 |
| 12/09/2016 | 01/05/2017 | $0.530 | 2.36% | 2.32% | $91.37 |
| 09/09/2016 | 10/05/2016 | $0.530 | 2.36% | 2.43% | $87.12 |
| 06/10/2016 | 07/07/2016 | $0.530 | 2.3% | 2.19% | $97.01 |
| 03/11/2016 | 04/05/2016 | $0.530 | 2.33% | 2.32% | $91.28 |
| 12/10/2015 | 01/06/2016 | $0.480 | 2.11% | 2.03% | $94.50 |
| 09/10/2015 | 10/02/2015 | $0.480 | 2.53% | 2.41% | $79.57 |
| 06/11/2015 | 07/07/2015 | $0.480 | 2.59% | 2.48% | $77.34 |
| 03/12/2015 | 04/07/2015 | $0.480 | 2.48% | 2.42% | $79.33 |
| 12/11/2014 | 01/07/2015 | $0.410 | 2.31% | 2.26% | $72.52 |
| 09/11/2014 | 10/03/2014 | $0.410 | 2.61% | 2.53% | $64.74 |
| 06/12/2014 | 07/03/2014 | $0.410 | 2.83% | 2.78% | $59.07 |
| 03/13/2014 | 04/04/2014 | $0.410 | 3.16% | 3.05% | $53.71 |
| 12/12/2013 | 01/03/2014 | $0.380 | 3.21% | 3.19% | $47.60 |
| 09/12/2013 | 10/04/2013 | $0.380 | 3.41% | 3.5% | $43.47 |
| 06/13/2013 | 07/05/2013 | $0.380 | 3.25% | 3.28% | $46.37 |
| 03/13/2013 | 04/05/2013 | $0.380 | 3.48% | 3.3% | $46.12 |
| 12/13/2012 | 01/04/2013 | $0.340 | 3.06% | 2.98% | $45.68 |
| 09/13/2012 | 10/05/2012 | $0.340 | 3% | 3.09% | $44.02 |
| 06/14/2012 | 07/06/2012 | $0.340 | 3.17% | 3.14% | $43.31 |
| 03/15/2012 | 04/06/2012 | $0.340 | 3.54% | 3.42% | $39.77 |
| 12/15/2011 | 01/06/2012 | $0.320 | 3.35% | 3.32% | $38.52 |
| 09/15/2011 | 10/07/2011 | $0.320 | 3.37% | 3.33% | $38.47 |
| 06/16/2011 | 07/08/2011 | $0.320 | 3.15% | 3.05% | $41.92 |
| 03/17/2011 | 04/08/2011 | $0.250 | 2.68% | 2.67% | $37.46 |
| 12/16/2010 | 01/07/2011 | $0.250 | 2.69% | 2.82% | $35.44 |
| 09/16/2010 | 10/08/2010 | $0.250 | 2.84% | 2.88% | $34.73 |
| 06/17/2010 | 07/09/2010 | $0.250 | 2.62% | 2.59% | $38.54 |
| 03/18/2010 | 04/09/2010 | $0.150 | 1.64% | 1.71% | $35.15 |
| 12/17/2009 | 01/08/2010 | $0.150 | 2.14% | 2.08% | $28.87 |
Projected Future Returns & Dividends for KDP
Based on past 10-year performance, here are KDP growth metrics:
Share price CAGR of -10.27%
Dividend CAGR of -8.01%
Using KDP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| KDP (DRIP) | KDP - No DRIP | |
|---|---|---|
| Current Price | $30.88 | $30.88 |
| Start Shares | 323.83 | 323.83 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 435.74 | 323.83 |
| Dividends Payment | $0.08 | $0.08 |
| Annual Dividends | $136 | $101 |
| Yield on cost | 1.36% | 1.01% |
| Share Price | $10.44 | $10.44 |
| Total Dividends | $2,168 | $1,919 |
| Final Value | $4,551 | $5,301 |
Estimated Future Value + Dividends - KDP
NOTE: Above numbers are our estimate based on KDP's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Keurig Dr Pepper Inc. (KDP) had its IPO on 2008-05-07, and is traded on NASDAQ stock exchange.
Keurig Dr Pepper Inc. is a prominent beverage firm with operations spanning both the United States and global markets. The company structures its business across four primary divisions: Coffee Systems, Packaged Beverages, Beverage Concentrates, and Latin America Beverages. Its Coffee Systems division is responsible for the production and distribution of an array of finished products linked to its coffee brewing systems, including K-Cup single-serve pods, brewing machines, and specialized coffee blends. Brewers are offered for sale via external distributors, various retail outlets, and directly through its official website, keurig.com. The Packaged Beverages segment focuses on manufacturing and distributing its proprietary packaged drink labels. It also undertakes contract manufacturing for a diverse range of private label and up-and-coming beverage brands, in addition to handling distribution for its partner brands' packaged offerings. The Beverage Concentrates division produces and markets liquid concentrates for a wide portfolio of well-known brands such as Dr Pepper, Canada Dry, A&W, 7UP, Sunkist, Squirt, Big Red, RC Cola, Vernors, Snapple, Mott's, Bai, Hawaiian Punch, Clamato, Yoo-Hoo, Core, ReaLemon, evian, Vita Coco, and Mr and Mrs T mixers; this segment also processes these concentrates into syrup form. In Latin America, the Beverages segment handles the production and distribution of sparkling mineral water, flavored carbonated soft drinks, purified bottled water, and vegetable juice products, marketed under brand names like Peñafiel, Clamato, Squirt, Dr Pepper, Crush, and Aguafiel. Its extensive client base includes retailers, bottling and distribution networks, restaurants, hotel groups, office coffee service providers, and individual consumers. Established in 1981, Keurig Dr Pepper Inc. maintains its corporate headquarters in Burlington, Massachusetts.
KDP website: https://www.keurigdrpepper.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — KDP
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $30.88
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
