YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Kimco Realty Corporation KIM | NYSE

$22.22 $0.01 | 0.05%

SIGNAL:

Signal available — unlock to view

|2026-08-05 |F&G 17 |RSI 27.1

Add to favoritesFavorite

Company Overview:

Market Cap: $14.90B

Trailing PE: 25x

FWD PE *: 26.1x

Payout Ratio (TTM): 119.7%

52-Week Range: $19.76 - $26.65

* Forward PE is based on street estimates.

10 Year KIM Performance Metrics:

Total Return (with DRIP): 28.2% (2.52% CAGR)

Total Return (no DRIP): 11.8% (1.12% CAGR)

Share Price: -23.2% (-2.61% CAGR)

Yield on Cost (with DRIP): 6.46%

Total Invested: $10,000

Total Value (with DRIP): $12,822

Total Return $ (with DRIP): $2,822

Dividend Increase: -3.7% (-0.38% CAGR)

Dividend Yield (FWD): 5.04% ($1.12)

KIM 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

KIM Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

KIM Price CAGR:1Y: 3.25%2Y: -1.88%5Y: 0.44%10Y: -2.61%

KIM Dividend Charts

KIM - Dividends

KIM Dividend CAGR:1Y: 12.00%2Y: 8.01%5Y: 10.49%10Y: 0.94%

KIM - Dividend Payout Ratio

KIM Dividend Payout Ratio CAGR:1Y: 9.95%2Y: -8.27%5Y: 10.32%10Y: 6.75%

KIM - Dividend to Free Cash Flow Ratio

KIM Dividend to FCF Ratio CAGR:1Y: -2.70%2Y: 16.59%5Y: 7.33%10Y: -1.16%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

KIM Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

KIM - Revenue

KIM Revenue CAGR:1Y: 4.88%2Y: 4.93%5Y: 13.77%10Y: 6.57%

KIM - Earnings Per Share (EPS)

KIM EPS CAGR:1Y: 4.35%2Y: 18.82%5Y: -0.81%10Y: -6.30%

KIM - Net Income

🔓 See the full chart40% off right now · 7-day free trial

KIM Net Income CAGR:1Y: -5.95%2Y: 13.15%5Y: 6.93%10Y: -2.16%

KIM - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

KIM EBITDA CAGR:1Y: 5.20%2Y: 4.03%5Y: 14.03%10Y: 6.14%

KIM - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

KIM Free Cash Flow CAGR:1Y: 6.28%2Y: -10.97%5Y: 9.91%10Y: 5.67%

KIM - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

KIM Free Cash Flow / Share CAGR:1Y: 7.16%2Y: -10.99%5Y: 0.58%10Y: 0.77%

KIM - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

KIM Operating Income CAGR:1Y: 1.55%2Y: 14.04%5Y: 12.16%10Y: 14.56%

KIM - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

KIM Gross Profit CAGR:1Y: 4.69%2Y: 5.45%5Y: 13.77%10Y: 5.64%

KIM - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

KIM Shares Outstanding CAGR:1Y: -0.74%2Y: 0.07%5Y: 9.22%10Y: 4.83%

KIM - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

KIM Share Buybacks CAGR:1Y: 75.97%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KIM - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

KIM Stock-Based Comp CAGR:1Y: -47.28%2Y: -13.81%5Y: 1.06%10Y: 5.25%

KIM - Expenses

🔓 See the full chart40% off right now · 7-day free trial

KIM Expenses CAGR:1Y: 30.38%2Y: 0.00%5Y: 0.00%10Y: 7.32%

KIM - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

KIM - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

KIM - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

KIM - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

KIM - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

KIM - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

KIM - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

KIM Revenue CAGR:1Y: 4.88%2Y: 4.93%5Y: 13.77%10Y: 6.57%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

KIM - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KIM Actual Revenue CAGR:1Y: 4.88%2Y: 4.93%5Y: 13.77%10Y: 6.57%

KIM - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KIM Actual EPS CAGR:1Y: 4.35%2Y: 18.82%5Y: -0.81%10Y: -6.30%

KIM - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KIM Actual Net Income CAGR:1Y: -5.95%2Y: 13.15%5Y: 6.93%10Y: -2.16%

KIM - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KIM Actual EBITDA CAGR:1Y: 5.20%2Y: 4.03%5Y: 14.03%10Y: 6.14%

Ratios, Profit Margins & Return on Capital:

KIM - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

KIM Net Profit Margin CAGR:1Y: -10.31%2Y: 7.82%5Y: -6.01%10Y: -8.20%

KIM - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

KIM Gross Profit Margin CAGR:1Y: -0.17%2Y: 0.50%5Y: 0.01%10Y: -0.87%

KIM - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

KIM Price to Earnings CAGR:1Y: 15.57%2Y: -1.11%5Y: 5.21%10Y: 4.39%

KIM - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

KIM Price To Sales Ratio CAGR:1Y: 14.05%2Y: 9.33%5Y: -0.12%10Y: -3.68%

KIM - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

KIM Return on Capital Employed CAGR:1Y: 0.45%2Y: 12.58%5Y: 0.75%10Y: 8.32%

KIM - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

KIM Return on Invested Capital CAGR:1Y: 0.67%2Y: 12.71%5Y: 0.07%10Y: 6.41%

KIM Dividends Info:

Annual Dividend: $1.12

Forward Yield: 5.04%

Ex-Dividend Date: 2026-09-04

Lifetime Dividends / Share: $31.09

KIM Dividend History: Dates, Payments & Yield list

Below is a schedule of all KIM dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/04/2026	09/07/2026	$0.280	4.75%	4.96%	$22.57
06/05/2026	06/08/2026	$0.260	4.29%	4.29%	$24.24
03/06/2026	03/09/2026	$0.260	4.47%	4.48%	$23.20
12/05/2025	12/08/2025	$0.260	5.17%	5.26%	$19.78
09/05/2025	09/08/2025	$0.250	4.39%	4.44%	$22.52
06/06/2025	06/09/2025	$0.250	4.76%	4.75%	$21.05
03/07/2025	03/10/2025	$0.250	4.67%	4.7%	$21.27
12/05/2024	12/09/2024	$0.250	3.98%	3.99%	$25.04
09/05/2024	09/09/2024	$0.240	4.15%	4.12%	$23.29
06/06/2024	06/10/2024	$0.240	5.05%	5.18%	$18.54
03/06/2024	03/08/2024	$0.240	4.97%	4.93%	$19.49
12/06/2023	12/08/2023	$0.090	1.78%	1.78%	$20.24
09/06/2023	09/08/2023	$0.230	4.94%	4.95%	$18.58
06/07/2023	06/09/2023	$0.230	4.74%	4.74%	$19.40
03/08/2023	03/10/2023	$0.230	4.6%	4.9%	$18.78
12/08/2022	12/23/2022	$0.230	4.23%	4.33%	$21.27
09/08/2022	09/23/2022	$0.220	4.06%	4.68%	$18.81
06/08/2022	06/23/2022	$0.200	3.6%	4.09%	$19.56
03/09/2022	03/24/2022	$0.190	3.18%	3.15%	$24.09
12/08/2021	12/23/2021	$0.170	2.88%	2.87%	$23.69
09/08/2021	09/23/2021	$0.170	3.14%	3.11%	$21.86
06/08/2021	06/23/2021	$0.170	3.07%	3.28%	$20.71
03/09/2021	03/24/2021	$0.170	3.55%	3.72%	$18.26
12/08/2020	12/23/2020	$0.160	4.32%	4.45%	$14.39
09/09/2020	09/24/2020	$0.100	3.31%	3.67%	$10.90
04/01/2020	04/15/2020	$0.280	13.49%	11.53%	$9.71
12/31/2019	01/15/2020	$0.280	5.41%	5.54%	$20.23
10/01/2019	10/15/2019	$0.280	5.47%	5.41%	$20.69
07/01/2019	07/15/2019	$0.280	6.24%	6.1%	$18.37
04/01/2019	04/15/2019	$0.280	6.16%	6.26%	$17.89
12/31/2018	01/15/2019	$0.280	7.65%	6.93%	$16.16
10/01/2018	10/15/2018	$0.280	6.86%	7.47%	$14.99
07/02/2018	07/16/2018	$0.280	6.86%	6.79%	$16.50
04/02/2018	04/16/2018	$0.280	8.01%	8.03%	$13.95
12/29/2017	01/16/2018	$0.280	6.17%	6.77%	$16.55
10/03/2017	10/16/2017	$0.270	5.65%	5.61%	$19.26
07/03/2017	07/17/2017	$0.270	5.68%	5.71%	$18.93
04/03/2017	04/17/2017	$0.270	4.89%	4.79%	$22.56
12/29/2016	01/17/2017	$0.270	4.36%	4.23%	$25.54
10/03/2016	10/17/2016	$0.255	3.63%	3.65%	$27.93
07/01/2016	07/15/2016	$0.255	3.27%	3.26%	$31.29
04/01/2016	04/15/2016	$0.255	3.56%	3.56%	$28.65
12/30/2015	01/15/2016	$0.255	3.82%	4.02%	$25.40
10/01/2015	10/15/2015	$0.240	3.92%	3.78%	$25.42
07/01/2015	07/15/2015	$0.240	4.22%	3.96%	$24.26
04/01/2015	04/15/2015	$0.240	3.64%	3.76%	$25.50
12/30/2014	01/15/2015	$0.240	3.74%	3.52%	$27.28
10/01/2014	10/15/2014	$0.225	4.14%	3.93%	$22.92
07/01/2014	07/15/2014	$0.225	3.92%	3.87%	$23.23
04/01/2014	04/15/2014	$0.225	4.13%	4.06%	$22.15
12/30/2013	01/15/2014	$0.225	4.52%	4.34%	$20.76
10/01/2013	10/15/2013	$0.210	4.16%	4.14%	$20.29
07/01/2013	07/15/2013	$0.210	3.99%	3.73%	$22.50
04/01/2013	04/15/2013	$0.210	3.76%	3.69%	$22.75
12/28/2012	01/15/2013	$0.210	4.41%	4.23%	$19.84
10/01/2012	10/15/2012	$0.190	3.83%	3.72%	$20.44
07/02/2012	07/16/2012	$0.190	4%	3.91%	$19.43
04/02/2012	04/16/2012	$0.190	3.95%	4.12%	$18.44
12/30/2011	01/17/2012	$0.190	4.68%	4.38%	$17.37
10/03/2011	10/17/2011	$0.180	5.1%	4.84%	$14.89
07/01/2011	07/15/2011	$0.180	3.84%	3.72%	$19.35
04/01/2011	04/15/2011	$0.180	4.02%	3.99%	$18.05
12/30/2010	01/18/2011	$0.180	3.98%	3.99%	$18.04
10/01/2010	10/15/2010	$0.160	4.05%	3.76%	$17.03
06/29/2010	07/15/2010	$0.160	4.72%	4.55%	$14.07
03/31/2010	04/15/2010	$0.160	4.09%	4.09%	$15.65
12/30/2009	01/15/2010	$0.160	4.59%	4.7%	$13.62
10/01/2009	10/15/2009	$0.060	2%	1.76%	$13.66
07/01/2009	07/15/2009	$0.060	2.35%	2.57%	$9.35
04/02/2009	04/15/2009	$0.440	23.5%	17.24%	$10.21
12/30/2008	01/15/2009	$0.440	9.9%	10.96%	$16.06
10/01/2008	10/15/2008	$0.440	4.87%	7.11%	$24.74
07/01/2008	07/15/2008	$0.400	4.72%	5.3%	$30.20
04/02/2008	04/15/2008	$0.400	3.93%	4.16%	$38.42
12/28/2007	01/15/2008	$0.400	4.44%	5.25%	$30.47
10/01/2007	10/15/2007	$0.400	3.5%	3.6%	$44.40
07/02/2007	07/16/2007	$0.360	3.66%	3.57%	$40.30
04/02/2007	04/16/2007	$0.360	2.94%	2.97%	$48.45
12/28/2006	01/16/2007	$0.360	3.2%	3.02%	$47.62
10/02/2006	10/16/2006	$0.360	3.4%	3.2%	$45.00
07/03/2006	07/17/2006	$0.330	3.57%	3.61%	$36.60
04/03/2006	04/17/2006	$0.330	3.34%	3.63%	$36.38
12/29/2005	01/17/2006	$0.330	4.07%	3.93%	$33.61
10/03/2005	10/17/2005	$0.330	4.18%	4.55%	$29.01
07/01/2005	07/15/2005	$0.305	4.11%	4.05%	$30.10
04/01/2005	04/15/2005	$0.305	4.61%	4.6%	$26.51
12/30/2004	01/18/2005	$0.305	4.18%	4.39%	$27.80
10/01/2004	10/15/2004	$0.285	4.47%	4.31%	$26.44
07/01/2004	07/15/2004	$0.285	5.02%	4.77%	$23.88
04/01/2004	04/15/2004	$0.285	4.45%	5.25%	$21.71
12/30/2003	01/15/2004	$0.285	5.01%	5.13%	$22.24
10/01/2003	10/15/2003	$0.270	5.34%	5.25%	$20.59
07/01/2003	07/15/2003	$0.270	5.73%	5.43%	$19.90
04/01/2003	04/15/2003	$0.270	6.13%	5.97%	$18.10
12/30/2002	01/15/2003	$0.270	6.97%	6.92%	$15.61
10/01/2002	10/15/2002	$0.260	6.8%	7.13%	$14.59
07/01/2002	07/15/2002	$0.260	6.3%	6.72%	$15.48
04/01/2002	04/15/2002	$0.260	6.41%	6.28%	$16.55
12/28/2001	01/15/2002	$0.260	6.38%	6.85%	$15.19
10/01/2001	10/15/2001	$0.240	5.98%	5.77%	$16.64
07/02/2001	07/16/2001	$0.240	6.19%	6.17%	$15.55
04/02/2001	04/16/2001	$0.240	6.77%	7.02%	$13.67
12/28/2000	01/16/2001	$0.240	6.55%	6.66%	$14.42
10/02/2000	10/16/2000	$0.227	6.75%	6.76%	$13.42
07/03/2000	07/17/2000	$0.220	6.37%	6.26%	$14.05
04/03/2000	04/17/2000	$0.220	7.13%	6.72%	$13.10
12/30/1999	01/17/2000	$0.220	7.77%	7.41%	$11.88
10/01/1999	10/15/1999	$0.200	6.92%	6.86%	$11.67
07/01/1999	07/15/1999	$0.200	6.19%	6.24%	$12.83
04/01/1999	04/15/1999	$0.200	6.58%	6.57%	$12.17
12/30/1998	01/15/1999	$0.190	5.86%	5.87%	$12.94
11/12/1998	12/01/1998	$0.017	0.51%	0.52%	$12.81
09/29/1998	10/15/1998	$0.160	5.11%	5.26%	$12.17
06/29/1998	07/15/1998	$0.020	0.6%	0.6%	$13.40
06/16/1998	06/18/1998	$0.140	4.46%	4.46%	$12.56
03/30/1998	04/15/1998	$0.160	5.41%	5.33%	$12.00
12/30/1997	01/15/1998	$0.160	5.45%	5.65%	$11.33
09/29/1997	10/15/1997	$0.143	4.96%	4.95%	$11.58
06/27/1997	07/15/1997	$0.143	5.33%	5.32%	$10.77
03/27/1997	04/15/1997	$0.143	5.23%	5.55%	$10.33
12/30/1996	01/15/1997	$0.143	4.97%	5.1%	$11.25
09/27/1996	10/15/1996	$0.130	5.26%	5.26%	$9.88
06/27/1996	07/15/1996	$0.130	5.6%	5.8%	$8.96
03/28/1996	04/15/1996	$0.130	5.73%	5.92%	$8.79
12/28/1995	01/16/1996	$0.130	5.73%	5.83%	$8.92
09/28/1995	10/16/1995	$0.120	5.44%	5.49%	$8.75
06/29/1995	07/17/1995	$0.120	5.63%	5.67%	$8.47
03/28/1995	04/17/1995	$0.120	5.67%	5.72%	$8.39
12/23/1994	01/17/1995	$0.120	5.74%	5.96%	$8.06
10/26/1994	11/15/1994	$0.111	5.43%	5.56%	$8.00
07/26/1994	08/15/1994	$0.111	5.48%	5.35%	$8.31
04/26/1994	05/16/1994	$0.111	5.53%	5.46%	$8.14
01/26/1994	02/15/1994	$0.111	5.68%	5.41%	$8.22
10/26/1993	11/15/1993	$0.104	5.24%	5.62%	$7.44
07/26/1993	08/16/1993	$0.104	5.45%	5.13%	$8.14
04/26/1993	05/17/1993	$0.104	5.55%	5.59%	$7.47
01/26/1993	02/16/1993	$0.104	5.85%	5.7%	$7.33
10/26/1992	11/16/1992	$0.098	6.29%	6.37%	$6.14
07/24/1992	08/14/1992	$0.098	6.8%	6.67%	$5.86
04/24/1992	05/15/1992	$0.098	7.54%	7.07%	$5.53
01/24/1992	02/14/1992	$0.035	2.72%	2.62%	$5.36

Projected Future Returns & Dividends for KIM

Based on past 10-year performance, here are KIM growth metrics:

Share price CAGR of -2.61%
Dividend CAGR of +0.95%

Using KIM CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	KIM (DRIP)	KIM - No DRIP
Current Price	$22.22	$22.22
Start Shares	450.05	450.05
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	812.84	450.05
Dividends Payment	$0.31	$0.31
Annual Dividends	$1,001	$554
Yield on cost	10.01%	5.54%
Share Price	$17.05	$17.05
Total Dividends	$7,031	$5,262
Final Value	$13,863	$12,937

Estimated Future Value + Dividends - KIM

NOTE: Above numbers are our estimate based on KIM's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Kimco Realty Corporation (KIM) had its IPO on 1991-11-22, and is traded on NYSE stock exchange.

Kimco Realty Corporation (NYSE:KIM), headquartered in Jericho, N.Y., operates as a real estate investment trust (REIT). It stands as one of North America's preeminent publicly traded entities dedicated to the ownership and operation of open-air, grocery-anchored shopping centers and diverse mixed-use developments. With a substantial portfolio reported as of September 30, 2020, Kimco held interests in 400 properties across the U.S. These holdings collectively encompass 70 million square feet of gross leasable area, predominantly situated within America's top metropolitan markets. Having traded publicly on the New York Stock Exchange since 1991 and recognized as a constituent of the S&P 500 Index, the company boasts over six decades of expertise. This extensive experience spans the acquisition, development, and ongoing management of shopping centers.

KIM website: https://www.kimcorealty.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — KIM

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $22.22

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own KIM? See every dividend it's paid you

Add your KIM shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every KIM dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add KIM free →

Free plan · up to 5 holdings