Kirin Holdings Company, Limited KNBWY | OTC
$18.01
-$0.63 | -3.38%
TREND SIGNAL:
|2026-10-20
|2026-10-20
Company Overview:
Market Cap:
$14.68B
Trailing PE:
0.1x
FWD PE:
—
Payout Ratio (TTM):
31.1%
52-Week Range:
$14.01 - $19.99
10 Year KNBWY Performance Metrics:
Total Return (with DRIP):
21.0% (1.92% CAGR)
Total Return (no DRIP):
18.1% (1.68% CAGR)
Share Price:
8.6% (0.82% CAGR)
Yield on Cost (with DRIP):
2.88%
Total Invested:
$10,000
Total Value (with DRIP):
$12,095
Total Return $ (with DRIP):
$2,095
Dividend Increase:
90.5% (15.41% CAGR)
Dividend Yield (FWD):
2.38% ($0.43)
KNBWY 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
KNBWY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
KNBWY Price CAGR:1Y: 23.61%2Y: 10.69%5Y: 0.39%10Y: 0.82%
KNBWY Dividend Charts
KNBWY Dividend CAGR:1Y: 0.00%2Y: -1.11%5Y: 13.76%10Y: 6.61%
KNBWY Dividend Payout Ratio CAGR:1Y: -61.10%2Y: -33.24%5Y: 0.00%10Y: 0.00%
KNBWY Dividend to FCF Ratio CAGR:1Y: 2,556.53%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Most Popular
PREMIUM
$32/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
ULTRA
$64/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
PRO
$171/yr ($14.25/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $57/yr (25%)
Most Popular
PREMIUM
$288/yr ($24/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $96/yr (25%)
ULTRA
$576/yr ($48/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $192/yr (25%)
KNBWY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
KNBWY Revenue CAGR:1Y: 10.65%2Y: 1,195.89%5Y: 7.52%10Y: 2.23%
KNBWY EPS CAGR:1Y: 166.17%2Y: 55.61%5Y: 63.03%10Y: 13.82%
KNBWY Net Income CAGR:1Y: 165.38%2Y: 1,565.23%5Y: 61.99%10Y: 12.44%
KNBWY EBITDA CAGR:1Y: 77.07%2Y: 1,256.96%5Y: 25.64%10Y: 10.06%
KNBWY Free Cash Flow CAGR:1Y: 34.28%2Y: 1,311.53%5Y: -2.67%10Y: 0.00%
KNBWY Free Cash Flow / Share CAGR:1Y: 33.52%2Y: 13.89%5Y: -2.22%10Y: 0.00%
KNBWY Operating Income CAGR:1Y: 25.44%2Y: 1,455.66%5Y: 41.86%10Y: 9.02%
KNBWY Gross Profit CAGR:1Y: 14.77%2Y: 1,237.98%5Y: 9.08%10Y: 3.44%
KNBWY Shares Outstanding CAGR:1Y: -0.78%2Y: 1,131.00%5Y: -0.73%10Y: -1.26%
KNBWY Share Buybacks CAGR:1Y: 148,936.43%2Y: 489.43%5Y: 204.78%10Y: 0.00%
KNBWY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
KNBWY Expenses CAGR:1Y: -1.01%2Y: 976.34%5Y: 12.14%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
KNBWY Actual Revenue CAGR:1Y: 10.65%2Y: 1,195.89%5Y: 7.52%10Y: 2.23%
KNBWY Actual EPS CAGR:1Y: 166.17%2Y: 55.61%5Y: 63.03%10Y: 13.82%
KNBWY Actual Net Income CAGR:1Y: 165.38%2Y: 1,565.23%5Y: 61.99%10Y: 12.44%
KNBWY Actual EBITDA CAGR:1Y: 77.07%2Y: 1,256.96%5Y: 25.64%10Y: 10.06%
Ratios, Profit Margins & Return on Capital:
KNBWY Net Profit Margin CAGR:1Y: 139.75%2Y: 48.23%5Y: 50.70%10Y: 9.99%
KNBWY Gross Profit Margin CAGR:1Y: 3.73%2Y: 3.26%5Y: 1.45%10Y: 1.19%
KNBWY Price to Earnings CAGR:1Y: -47.28%2Y: -25.18%5Y: -35.27%10Y: -7.66%
KNBWY Price To Sales Ratio CAGR:1Y: 26.44%2Y: 10.87%5Y: -2.48%10Y: 1.57%
KNBWY Return on Capital Employed CAGR:1Y: 22.91%2Y: 7.21%5Y: 30.23%10Y: 3.73%
KNBWY Return on Invested Capital CAGR:1Y: 49.35%2Y: 23.41%5Y: 42.37%10Y: 6.11%
KNBWY Dividends Info:
Annual Dividend:
$0.47868
Forward Yield:
2.66%
Ex-Dividend Date:
2026-12-29
Lifetime Dividends / Share:
$4.57
KNBWY Dividend History: Dates, Payments & Yield list
Below is a schedule of all KNBWY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 12/29/2026 | 03/30/2027 | $0.239 | 2.58% | 0% | $0.00 |
| 06/29/2026 | 09/14/2026 | $0.215 | 2.45% | 2.34% | $18.33 |
| 12/30/2025 | 04/07/2026 | $0.231 | 3.07% | 2.79% | $16.58 |
| 06/27/2025 | 09/11/2025 | $0.249 | 3.56% | 3.33% | $14.95 |
| 12/30/2024 | 04/07/2025 | $0.238 | 3.63% | 3.41% | $13.93 |
| 06/25/2024 | 09/11/2024 | $0.244 | 1.84% | 1.58% | $15.41 |
| 06/27/2024 | 09/11/2024 | $0.244 | 3.78% | 3.17% | $15.41 |
| 12/28/2023 | 04/05/2024 | $0.213 | 2.92% | 3.05% | $13.96 |
| 12/27/2023 | 04/05/2024 | $0.243 | 1.64% | 1.74% | $13.96 |
| 06/29/2023 | 09/12/2023 | $0.234 | 3.22% | 3.3% | $14.18 |
| 12/29/2021 | 04/07/2022 | $0.201 | 1.25% | 1.4% | $14.32 |
| 12/26/2013 | 04/07/2014 | $0.176 | 1.21% | 1.31% | $13.40 |
| 06/27/2011 | 09/13/2011 | $0.168 | 1.24% | 1.32% | $12.71 |
| 12/26/2008 | 01/02/2009 | $0.127 | 2.03% | 2.03% | $12.54 |
| 06/25/2008 | 07/02/2008 | $0.107 | 1.4% | 1.4% | $15.27 |
| 12/26/2007 | 01/02/2008 | $0.080 | 1.11% | 1.11% | $14.36 |
| 06/27/2007 | 07/04/2007 | $0.074 | 1.01% | 1.01% | $14.70 |
| 12/27/2006 | 01/03/2007 | $0.069 | 0.88% | 0.88% | $15.75 |
| 06/27/2006 | 07/04/2006 | $0.066 | 0.91% | 0.91% | $14.52 |
| 12/28/2005 | 01/04/2006 | $0.058 | 0.96% | 0.96% | $12.14 |
| 06/27/2005 | 07/04/2005 | $0.065 | 1.34% | 1.34% | $9.72 |
| 12/28/2004 | 01/04/2005 | $0.062 | 1.25% | 1.25% | $9.89 |
| 06/25/2004 | 07/02/2004 | $0.058 | 1.13% | 1.13% | $10.28 |
| 12/26/2003 | 01/02/2004 | $0.056 | 1.32% | 1.32% | $8.48 |
| 06/25/2003 | 07/02/2003 | $0.051 | 1.43% | 1.43% | $7.12 |
| 12/26/2002 | 01/02/2003 | $0.049 | 1.66% | 1.66% | $5.90 |
| 06/26/2002 | 07/03/2002 | $0.048 | 1.41% | 1.41% | $6.84 |
| 12/26/2001 | 01/02/2002 | $0.048 | 1.38% | 1.38% | $6.98 |
| 06/26/2001 | 07/03/2001 | $0.050 | 1.18% | 1.18% | $8.55 |
| 12/26/2000 | 01/02/2001 | $0.053 | 1.21% | 1.21% | $8.85 |
| 06/27/2000 | 07/04/2000 | $0.055 | 0.85% | 0.85% | $12.79 |
| 12/28/1999 | 01/04/2000 | $0.058 | 1.09% | 1.09% | $10.65 |
| 06/25/1999 | 07/02/1999 | $0.020 | 0.34% | 0.34% | $11.89 |
| 12/28/1998 | 01/04/1999 | $0.018 | 0.29% | 0.29% | $12.10 |
| 06/25/1998 | 07/02/1998 | $0.018 | 0.4% | 0.4% | $8.82 |
| 12/26/1997 | 01/02/1998 | $0.023 | 0.65% | 0.65% | $7.10 |
| 06/25/1997 | 07/02/1997 | $0.024 | 0.22% | 0.22% | $10.53 |
| 12/26/1996 | 01/02/1997 | $0.022 | 0.22% | 0.22% | $9.95 |
| 06/25/1996 | 07/02/1996 | $0.023 | 0.18% | 0.18% | $12.85 |
| 01/03/1996 | 01/10/1996 | $0.024 | 0.2% | 0.2% | $11.95 |
| 06/27/1995 | 07/04/1995 | $0.029 | 0.27% | 0.27% | $10.85 |
| 12/22/1994 | 12/29/1994 | $0.020 | 0.18% | 0.18% | $11.05 |
| 12/23/1992 | 12/30/1992 | $0.042 | 0.93% | 0.93% | $9.13 |
| 06/23/1992 | 06/30/1992 | $0.039 | 0.87% | 0.87% | $8.95 |
| 12/23/1991 | 12/30/1991 | $0.037 | 0.76% | 0.76% | $9.85 |
| 06/21/1991 | 06/28/1991 | $0.029 | 0.56% | 0.56% | $10.28 |
| 12/21/1990 | 12/28/1990 | $0.030 | 0.26% | 0.26% | $11.55 |
| 06/22/1990 | 06/29/1990 | $0.022 | 0.18% | 0.18% | $11.90 |
| 12/21/1989 | 12/28/1989 | $0.019 | 0.14% | 0.14% | $13.70 |
Projected Future Returns & Dividends for KNBWY
Based on past 10-year performance, here are KNBWY growth metrics:
Share price CAGR of +0.82%
Dividend CAGR of +13.76%
Using KNBWY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| KNBWY (DRIP) | KNBWY - No DRIP | |
|---|---|---|
| Current Price | $18.01 | $18.01 |
| Start Shares | 555.25 | 555.25 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 851.90 | 555.25 |
| Dividends Payment | $0.59 | $0.59 |
| Annual Dividends | $999 | $651 |
| Yield on cost | 9.99% | 6.51% |
| Share Price | $19.55 | $19.55 |
| Total Dividends | $5,589 | $4,517 |
| Final Value | $16,656 | $15,373 |
Estimated Future Value + Dividends - KNBWY
NOTE: Above numbers are our estimate based on KNBWY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Most Popular
PREMIUM
$32/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
ULTRA
$64/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
PRO
$171/yr ($14.25/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $57/yr (25%)
Most Popular
PREMIUM
$288/yr ($24/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $96/yr (25%)
ULTRA
$576/yr ($48/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $192/yr (25%)
Company Info
Kirin Holdings Company, Limited (KNBWY) had its IPO on 1980-03-17, and is traded on OTC stock exchange.
Kirin Holdings Company, Limited, a diversified global conglomerate, was established in 1885 and maintains its headquarters in Tokyo, Japan. This entity operates across Japan and internationally, manufacturing and marketing a broad array of products. Its core activities are structured around four key divisions: Japan Beer and Spirits, Japan Non-Alcoholic Beverages, Oceania Integrated Beverages, and Pharmaceuticals. Kirin's extensive product portfolio encompasses alcoholic beverages such as beer (including happo-shu), wine, whiskey, and spirits, alongside soft drinks, dairy items, and fruit juices. Beyond beverages, the company is a developer and purveyor of pharmaceutical and biochemical goods. Its operations extend to managing various factories and theme parks, overseeing a chain of Kirin City beer pubs, and manufacturing specialized amino acids and nucleic acids for both pharmaceutical and industrial applications, including bulk pharmaceuticals. Additionally, Kirin crafts items such as margarine, jams, and honey. The company is also involved in the production and distribution of Coca-Cola products, other soft drinks, sake, and various food items. Furthermore, it manufactures and supplies Four Roses bourbon and functions as an insurance agency. Kirin Holdings underwent a name change in July 2007, having previously been recognized as Kirin Brewery Company, Limited.
KNBWY website: https://www.kirinholdings.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Most Popular
PREMIUM
$32/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
ULTRA
$64/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
PRO
$171/yr ($14.25/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $57/yr (25%)
Most Popular
PREMIUM
$288/yr ($24/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $96/yr (25%)
ULTRA
$576/yr ($48/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $192/yr (25%)
Loading signals…
DCF Model — KNBWY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $18.01
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
