NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

KTOS | NASDAQ

$42.81 $0.12 | 0.28%

SIGNAL:

|2026-08-20 |F&G 19 |RSI 29.7

Add to favoritesFavorite

Company Overview:

Market Cap: $8.01B

Trailing PE: 251.2x

FWD PE *: 45x

Payout Ratio (TTM): —

52-Week Range: $41.85 - $134.00

* Forward PE is based on street estimates.

10 Year KTOS Performance Metrics:

Total Return (with DRIP): 534% (20.29% CAGR)

Total Return (no DRIP): 534% (20.29% CAGR)

Share Price: 521% (20.04% CAGR)

Yield on Cost (with DRIP): —

Total Invested: $10,000

Total Value (with DRIP): $63,422

Total Return $ (with DRIP): $53,422

KTOS Total Return

1M 3M 6M YTD 1Y 3Y 5Y 10Y

KTOS Price Chart

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

KTOS Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

KTOS - Revenue

KTOS Revenue CAGR:1Y: 30.53%2Y: 28.95%5Y: 17.99%10Y: 10.74%

KTOS - Earnings Per Share (EPS)

KTOS EPS CAGR:1Y: 0.00%2Y: -1.94%5Y: 0.00%10Y: 0.00%

KTOS - Net Income

🔓 See the full chart40% off right now · 7-day free trial

KTOS Net Income CAGR:1Y: 51.72%2Y: 17.26%5Y: 0.00%10Y: 0.00%

KTOS - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

KTOS EBITDA CAGR:1Y: 48.97%2Y: 21.12%5Y: 8.64%10Y: 0.00%

KTOS - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

KTOS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KTOS - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

KTOS Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KTOS - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

KTOS Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KTOS - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

KTOS Gross Profit CAGR:1Y: 35.64%2Y: 20.27%5Y: 10.56%10Y: 14.48%

KTOS - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

KTOS Shares Outstanding CAGR:1Y: 20.78%2Y: 11.07%5Y: 8.76%10Y: 12.13%

KTOS - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

KTOS Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KTOS - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

KTOS Stock-Based Comp CAGR:1Y: 263.95%2Y: 108.50%5Y: 37.36%10Y: 39.77%

KTOS - Expenses

🔓 See the full chart40% off right now · 7-day free trial

KTOS Expenses CAGR:1Y: -16.10%2Y: 6.03%5Y: 5.92%10Y: 26.81%

KTOS - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

KTOS - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

KTOS - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

KTOS - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

KTOS - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

KTOS - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

KTOS - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

KTOS Revenue CAGR:1Y: 30.53%2Y: 28.95%5Y: 17.99%10Y: 10.74%

KTOS - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

KTOS Revenue CAGR:1Y: 30.53%2Y: 28.95%5Y: 17.99%10Y: 10.74%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

KTOS - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KTOS Actual Revenue CAGR:1Y: 30.53%2Y: 28.95%5Y: 17.99%10Y: 10.74%

KTOS - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KTOS Actual EPS CAGR:1Y: 0.00%2Y: -1.94%5Y: 0.00%10Y: 0.00%

KTOS - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KTOS Actual Net Income CAGR:1Y: 51.72%2Y: 17.26%5Y: 0.00%10Y: 0.00%

KTOS - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

KTOS Actual EBITDA CAGR:1Y: 48.97%2Y: 21.12%5Y: 8.64%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

KTOS - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

KTOS Net Profit Margin CAGR:1Y: 15.66%2Y: -9.03%5Y: 0.00%10Y: 0.00%

KTOS - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

KTOS Gross Profit Margin CAGR:1Y: 3.90%2Y: -6.73%5Y: -6.30%10Y: 3.37%

KTOS - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

KTOS Price to Earnings CAGR:1Y: 1.08%2Y: 45.35%5Y: 0.00%10Y: 0.00%

KTOS - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

KTOS Price To Sales Ratio CAGR:1Y: -6.20%2Y: 22.38%5Y: 5.91%10Y: 23.31%

KTOS - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

KTOS Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KTOS - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

KTOS Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Projected Future Returns & Dividends for KTOS

Based on past 10-year performance, here are KTOS growth metrics:

Share price CAGR of +20.04%
Dividend CAGR of +0%

Using KTOS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	KTOS (DRIP)	KTOS - No DRIP
Current Price	$42.81	$42.81
Start Shares	233.59	233.59
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	233.59	233.59
Dividends Payment	$0.00	$0.00
Annual Dividends	$0	$0
Yield on cost	0.00%	0.00%
Share Price	$42.81	$42.81
Total Dividends	$0	$0
Final Value	$10,000	$10,000

Estimated Future Value + Dividends - KTOS

NOTE: Above numbers are our estimate based on KTOS's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Company Info

Kratos Defense & Security Solutions, Inc. (KTOS) had its IPO on 1999-11-05, and is traded on NASDAQ stock exchange.

Kratos Defense & Security Solutions, Inc. primarily functions as a contractor for the United States Department of Defense. Its business operations are organized into two distinct divisions: Kratos Government Solutions and Unmanned Systems. The Kratos Government Solutions segment delivers a comprehensive suite of products and services, including advanced microwave electronics, solutions for space and satellite communications, specialized training and cybersecurity/warfare capabilities, C5ISR (Command, Control, Communications, Computers, Combat Systems, Intelligence, Surveillance, and Reconnaissance) and modular systems, cutting-edge turbine technologies, and essential defense and rocket support services. Meanwhile, the Unmanned Systems division is dedicated to developing and supplying autonomous platforms, specifically unmanned aerial, ground, and maritime systems. Kratos caters to an extensive client base, which includes various national security organizations, the DoD, intelligence and classified agencies, international government bodies, and both domestic and global commercial enterprises. The company was established in 1994 and its corporate headquarters are located in San Diego, California.

KTOS website: https://www.kratosdefense.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

DCF Model — KTOS

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $42.81

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →