YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Loblaw Companies Limited LBLCF | OTC

$49.12 $0.84 | 1.74%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-15

Add to favoritesFavorite

Company Overview:

Market Cap: $57.09B

Trailing PE: 20.9x

FWD PE *: 25.5x

Payout Ratio (TTM): 23.8%

52-Week Range: $39.10 - $50.29

* Forward PE is based on street estimates.

10 Year LBLCF Performance Metrics:

Total Return (with DRIP): 350.0% (16.23% CAGR)

Total Return (no DRIP): 315.1% (15.30% CAGR)

Share Price: 293.3% (14.68% CAGR)

Yield on Cost (with DRIP): 4.09%

Total Invested: $10,000

Total Value (with DRIP): $45,000

Total Return $ (with DRIP): $35,000

Dividend Increase: 179.0% (11.09% CAGR)

Dividend Yield (FWD): 0.91% ($0.45)

LBLCF 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

LBLCF Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

LBLCF Price CAGR:1Y: 18.82%2Y: 23.22%5Y: 21.51%10Y: 14.68%

LBLCF Dividend Charts

LBLCF - Dividends

LBLCF Dividend CAGR:1Y: 9.10%2Y: 8.67%5Y: 9.13%10Y: 10.89%

LBLCF - Dividend Payout Ratio

LBLCF Dividend Payout Ratio CAGR:1Y: 1.91%2Y: -15.29%5Y: -6.90%10Y: -10.36%

LBLCF - Dividend to Free Cash Flow Ratio

LBLCF Dividend to FCF Ratio CAGR:1Y: -21.82%2Y: -14.78%5Y: 7.91%10Y: -4.67%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

LBLCF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

LBLCF - Revenue

LBLCF Revenue CAGR:1Y: 2.59%2Y: 3.89%5Y: 3.80%10Y: 3.44%

LBLCF - Earnings Per Share (EPS)

LBLCF EPS CAGR:1Y: -73.00%2Y: -34.24%5Y: -10.27%10Y: 5.08%

LBLCF - Net Income

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Net Income CAGR:1Y: 5.23%2Y: 27.80%5Y: 14.73%10Y: 16.65%

LBLCF - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

LBLCF EBITDA CAGR:1Y: 0.59%2Y: 9.15%5Y: 6.28%10Y: 9.44%

LBLCF - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Free Cash Flow CAGR:1Y: 37.17%2Y: 27.02%5Y: -1.01%10Y: 9.69%

LBLCF - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Free Cash Flow / Share CAGR:1Y: -64.74%2Y: -38.29%5Y: -22.54%10Y: -1.24%

LBLCF - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Operating Income CAGR:1Y: -1.09%2Y: 18.82%5Y: 10.26%10Y: 9.01%

LBLCF - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Gross Profit CAGR:1Y: -0.10%2Y: 2.39%5Y: 4.11%10Y: 4.80%

LBLCF - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Shares Outstanding CAGR:1Y: 288.67%2Y: 94.61%5Y: 27.81%10Y: 11.05%

LBLCF - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Share Buybacks CAGR:1Y: 31.93%2Y: 3.14%5Y: 8.55%10Y: 15.78%

LBLCF - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LBLCF - Expenses

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Expenses CAGR:1Y: -20.99%2Y: -19.12%5Y: 4.61%10Y: 4.21%

LBLCF - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

LBLCF - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

LBLCF - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

LBLCF - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

LBLCF - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

LBLCF - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

LBLCF - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Actual Revenue CAGR:1Y: 2.59%2Y: 3.89%5Y: 3.80%10Y: 3.44%

LBLCF - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Actual EPS CAGR:1Y: -73.00%2Y: -34.24%5Y: -10.27%10Y: 5.08%

LBLCF - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Actual Net Income CAGR:1Y: 5.23%2Y: 27.80%5Y: 14.73%10Y: 16.65%

LBLCF - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Actual EBITDA CAGR:1Y: 0.59%2Y: 9.15%5Y: 6.28%10Y: 9.44%

Ratios, Profit Margins & Return on Capital:

LBLCF - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Net Profit Margin CAGR:1Y: 2.46%2Y: 22.97%5Y: 10.49%10Y: 12.77%

LBLCF - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Gross Profit Margin CAGR:1Y: -2.63%2Y: -1.44%5Y: 0.29%10Y: 1.31%

LBLCF - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Price to Earnings CAGR:1Y: 320.13%2Y: 92.82%5Y: 41.68%10Y: 10.82%

LBLCF - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Price To Sales Ratio CAGR:1Y: 333.28%2Y: 138.73%5Y: 57.01%10Y: 25.22%

LBLCF - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Return on Capital Employed CAGR:1Y: 5.29%2Y: 20.90%5Y: 9.21%10Y: 8.62%

LBLCF - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

LBLCF Return on Invested Capital CAGR:1Y: 9.12%2Y: 23.92%5Y: 10.37%10Y: 11.61%

LBLCF Dividends Info:

Annual Dividend: $0.446

Forward Yield: 0.91%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $5.30

LBLCF Dividend History: Dates, Payments & Yield list

Below is a schedule of all LBLCF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	10/01/2026	$0.112	1%	1.02%	$43.76
06/15/2026	07/01/2026	$0.111	0.96%	0.98%	$45.32
03/13/2026	04/01/2026	$0.103	0.9%	0.89%	$46.06
12/15/2025	12/30/2025	$0.102	0.92%	0.91%	$45.24
09/15/2025	10/01/2025	$0.102	1.04%	1.06%	$38.71
06/13/2025	07/01/2025	$0.104	1.02%	1%	$41.72
03/14/2025	04/01/2025	$0.089	1.11%	1.01%	$35.38
12/13/2024	12/30/2024	$0.090	1.06%	1.09%	$33.10
09/13/2024	10/01/2024	$0.094	1.14%	1.13%	$33.31
06/14/2024	07/01/2024	$0.093	1.28%	1.31%	$28.52
03/14/2024	04/01/2024	$0.082	1.17%	1.19%	$27.78
12/14/2023	01/01/2024	$0.083	1.43%	1.49%	$22.34
09/14/2023	10/02/2023	$0.083	1.52%	1.55%	$21.25
06/14/2023	07/03/2023	$0.084	1.54%	1.46%	$22.93
03/14/2023	04/03/2023	$0.074	1.42%	1.3%	$22.75
12/14/2022	12/30/2022	$0.075	1.3%	1.33%	$22.49
09/14/2022	10/03/2022	$0.077	1.38%	1.51%	$20.35
06/14/2022	07/01/2022	$0.078	1.43%	1.39%	$22.56
03/14/2022	04/01/2022	$0.071	1.28%	1.3%	$22.06
12/14/2021	12/30/2021	$0.071	1.45%	1.39%	$20.38
09/14/2021	10/01/2021	$0.072	1.66%	1.68%	$17.11
06/14/2021	07/01/2021	$0.069	1.77%	1.79%	$15.39
03/12/2021	04/01/2021	$0.067	2.04%	1.91%	$14.01
12/14/2020	12/30/2020	$0.066	2.05%	2.12%	$12.37
09/14/2020	10/01/2020	$0.060	1.83%	1.82%	$13.12
06/12/2020	07/01/2020	$0.058	1.86%	1.91%	$12.11
03/12/2020	04/01/2020	$0.057	1.83%	1.79%	$12.66
12/12/2019	12/30/2019	$0.060	1.75%	1.86%	$12.86
09/12/2019	10/01/2019	$0.060	1.74%	1.67%	$14.30
06/13/2019	07/01/2019	$0.059	1.79%	1.84%	$12.82
03/14/2019	04/01/2019	$0.055	1.81%	1.8%	$12.33
12/13/2018	12/31/2018	$0.055	1.93%	1.97%	$11.21
09/13/2018	10/01/2018	$0.046	1.41%	1.41%	$12.90
06/14/2018	07/02/2018	$0.045	1.43%	1.41%	$12.84
03/14/2018	04/02/2018	$0.042	1.29%	1.34%	$12.46
12/14/2017	01/01/2018	$0.042	1.27%	0%	$0.00
09/14/2017	10/02/2017	$0.044	1.31%	1.3%	$13.64
06/13/2017	07/03/2017	$0.041	1.15%	1.18%	$13.90
03/13/2017	04/03/2017	$0.039	1.18%	1.14%	$13.58
12/13/2016	12/30/2016	$0.040	1.18%	1.21%	$13.20
09/13/2016	10/03/2016	$0.040	1.16%	1.24%	$12.80
06/13/2016	07/01/2016	$0.041	1.2%	1.23%	$13.30
03/11/2016	04/01/2016	$0.038	1.14%	1.08%	$13.98
12/11/2015	12/30/2015	$0.037	1.2%	1.25%	$11.73
09/11/2015	10/01/2015	$0.038	1.16%	1.18%	$12.81
06/11/2015	07/01/2015	$0.041	1.26%	1.27%	$12.82
03/11/2015	04/01/2015	$0.039	1.27%	1.26%	$12.21
12/11/2014	12/30/2014	$0.043	1.31%	1.27%	$13.47
09/11/2014	10/01/2014	$0.045	1.4%	1.43%	$12.44
06/11/2014	07/01/2014	$0.045	1.66%	1.6%	$11.29
03/12/2014	04/01/2014	$0.043	1.69%	1.63%	$10.63
12/11/2013	12/30/2013	$0.045	1.79%	1.82%	$10.00
09/11/2013	10/01/2013	$0.047	1.66%	1.7%	$11.00
06/12/2013	07/01/2013	$0.047	1.54%	1.68%	$11.25
03/13/2013	04/01/2013	$0.043	1.72%	1.64%	$10.48
12/12/2012	12/31/2012	$0.045	1.71%	1.74%	$10.30
09/12/2012	10/01/2012	$0.043	1.91%	2.01%	$8.61
06/13/2012	07/02/2012	$0.041	2.08%	2.09%	$7.85
03/13/2012	04/02/2012	$0.043	1.95%	1.99%	$8.57
12/13/2011	12/30/2011	$0.041	1.77%	1.73%	$9.46
09/13/2011	10/03/2011	$0.043	1.83%	1.86%	$9.17
06/13/2011	07/01/2011	$0.043	1.72%	1.69%	$10.19
03/11/2011	04/01/2011	$0.043	1.74%	1.78%	$9.68
12/13/2010	12/30/2010	$0.042	1.66%	1.66%	$10.13
09/13/2010	10/01/2010	$0.041	1.6%	1.64%	$9.98
06/11/2010	07/01/2010	$0.041	1.7%	1.75%	$9.33
03/11/2010	04/01/2010	$0.041	1.86%	1.79%	$9.17
12/11/2009	12/30/2009	$0.040	2.09%	2.02%	$7.87
09/11/2009	10/01/2009	$0.039	2.07%	2.18%	$7.20
06/11/2009	07/01/2009	$0.038	1.9%	2.06%	$7.47
03/11/2009	04/01/2009	$0.033	2.21%	2.13%	$6.16
12/11/2008	12/30/2008	$0.034	1.96%	1.91%	$7.15
09/11/2008	10/01/2008	$0.039	2.24%	2.13%	$7.35
06/11/2008	07/01/2008	$0.041	1.98%	2.17%	$7.63
03/12/2008	04/01/2008	$0.043	2.37%	2.37%	$7.19
12/12/2007	12/31/2007	$0.042	2.13%	1.93%	$8.66
09/12/2007	10/01/2007	$0.041	1.49%	1.43%	$11.35
06/13/2007	07/02/2007	$0.040	1.38%	1.3%	$12.16
03/13/2007	04/02/2007	$0.036	1.43%	1.44%	$9.99
12/13/2006	01/01/2007	$0.037	1.4%	0%	$0.00
09/13/2006	10/02/2006	$0.038	0%	0%	$0.00
06/13/2006	07/03/2006	$0.038	0%	0%	$0.00
03/13/2006	04/03/2006	$0.036	0%	0%	$0.00
12/13/2005	12/30/2005	$0.037	0%	0%	$0.00
09/13/2005	10/03/2005	$0.036	0%	0%	$0.00
06/13/2005	07/01/2005	$0.034	0%	0%	$0.00
03/11/2005	04/01/2005	$0.035	0%	0%	$0.00
12/13/2004	12/30/2004	$0.031	0%	0%	$0.00
09/13/2004	10/01/2004	$0.030	0%	0%	$0.00
06/11/2004	07/01/2004	$0.028	0%	0%	$0.00
03/11/2004	04/01/2004	$0.029	0%	0%	$0.00
12/11/2003	12/30/2003	$0.023	0%	0%	$0.00
09/11/2003	10/01/2003	$0.022	0%	0%	$0.00
06/11/2003	07/01/2003	$0.022	0%	0%	$0.00
03/12/2003	04/01/2003	$0.020	0%	0%	$0.00
12/11/2002	12/30/2002	$0.015	0%	0%	$0.00
09/11/2002	10/01/2002	$0.015	0%	0%	$0.00
06/12/2002	07/01/2002	$0.016	0%	0%	$0.00
03/13/2002	04/01/2002	$0.015	0%	0%	$0.00
12/12/2001	12/31/2001	$0.013	0%	0%	$0.00
09/12/2001	10/01/2001	$0.013	0%	0%	$0.00
06/13/2001	07/02/2001	$0.013	0%	0%	$0.00
03/13/2001	04/02/2001	$0.013	0%	0%	$0.00
12/13/2000	01/01/2001	$0.013	0%	0%	$0.00
09/13/2000	10/02/2000	$0.014	0%	0%	$0.00
06/13/2000	07/03/2000	$0.010	0%	0%	$0.00
03/13/2000	04/03/2000	$0.010	0%	0%	$0.00
12/13/1999	12/30/1999	$0.008	0%	0%	$0.00
09/13/1999	10/01/1999	$0.008	0%	0%	$0.00
06/11/1999	07/01/1999	$0.007	0%	0%	$0.00
03/11/1999	04/01/1999	$0.007	0%	0%	$0.00
12/11/1998	12/30/1998	$0.007	0%	0%	$0.00
09/11/1998	10/01/1998	$0.007	0%	0%	$0.00
06/11/1998	07/01/1998	$0.007	0%	0%	$0.00
03/11/1998	04/01/1998	$0.007	0%	0%	$0.00
12/11/1997	12/30/1997	$0.006	0%	0%	$0.00
09/11/1997	10/01/1997	$0.006	0%	0%	$0.00
06/11/1997	07/01/1997	$0.006	0%	0%	$0.00
03/12/1997	04/01/1997	$0.004	0%	0%	$0.00
12/11/1996	12/31/1996	$0.004	0%	0%	$0.00
09/11/1996	10/01/1996	$0.004	0%	0%	$0.00
06/12/1996	07/01/1996	$0.004	0%	0%	$0.00
03/13/1996	04/01/1996	$0.004	0%	0%	$0.00
12/13/1995	01/01/1996	$0.004	0%	0%	$0.00
09/13/1995	10/02/1995	$0.004	0%	0%	$0.00
06/13/1995	07/03/1995	$0.004	0%	0%	$0.00
03/09/1995	04/03/1995	$0.003	0%	0%	$0.00
12/09/1994	12/30/1994	$0.003	0%	0%	$0.00
09/09/1994	10/03/1994	$0.003	0%	0%	$0.00
06/09/1994	07/01/1994	$0.003	0%	0%	$0.00
03/09/1994	04/01/1994	$0.003	0%	0%	$0.00
12/09/1993	12/30/1993	$0.003	0%	0%	$0.00
09/09/1993	10/01/1993	$0.003	0%	0%	$0.00
06/09/1993	07/01/1993	$0.003	0%	0%	$0.00
03/09/1993	04/01/1993	$0.003	0%	0%	$0.00
12/09/1992	12/30/1992	$0.003	0%	0%	$0.00
09/09/1992	10/01/1992	$0.003	0%	0%	$0.00
06/09/1992	07/01/1992	$0.003	0%	0%	$0.00
03/09/1992	04/01/1992	$0.003	0%	0%	$0.00
12/09/1991	12/30/1991	$0.004	0%	0%	$0.00
09/09/1991	10/01/1991	$0.004	0%	0%	$0.00
06/10/1991	07/01/1991	$0.004	0%	0%	$0.00
03/11/1991	04/01/1991	$0.003	0%	0%	$0.00
12/10/1990	12/31/1990	$0.003	0%	0%	$0.00
09/10/1990	10/01/1990	$0.003	0%	0%	$0.00
06/11/1990	07/02/1990	$0.003	0%	0%	$0.00
03/09/1990	04/02/1990	$0.003	0%	0%	$0.00
12/11/1989	01/01/1990	$0.003	0%	0%	$0.00
09/11/1989	10/02/1989	$0.003	0%	0%	$0.00
06/09/1989	07/03/1989	$0.003	0%	0%	$0.00

Projected Future Returns & Dividends for LBLCF

Based on past 10-year performance, here are LBLCF growth metrics:

Share price CAGR of +14.68%
Dividend CAGR of +10.9%

Using LBLCF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	LBLCF (DRIP)	LBLCF - No DRIP
Current Price	$49.12	$49.12
Start Shares	203.58	203.58
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	220.18	203.58
Dividends Payment	$0.31	$0.31
Annual Dividends	$276	$255
Yield on cost	2.76%	2.55%
Share Price	$193.18	$193.18
Total Dividends	$1,584	$1,511
Final Value	$42,534	$40,838

Estimated Future Value + Dividends - LBLCF

NOTE: Above numbers are our estimate based on LBLCF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Loblaw Companies Limited (LBLCF) had its IPO on 2006-11-22, and is traded on OTC stock exchange.

Loblaw Companies Limited operates as a prominent Canadian corporation, primarily focused on the food and pharmaceutical sectors. Its extensive business activities across Canada encompass grocery retail, pharmacy services, health and beauty products, apparel, general merchandise, financial solutions, and mobile wireless communication services. The company's operations are divided into two main divisions: Retail and Financial Services. The Retail segment manages a broad network of both company-owned and franchised food stores, alongside independently run drugstores. This division also incorporates its in-store pharmacies, dedicated health and beauty outlets, clothing stores, and various other general merchandise shops. Through its Financial Services arm, Loblaw delivers a range of services including credit cards, banking solutions, oversight of the popular PC Optimum loyalty program, insurance brokerage, and telecommunications services. Furthermore, Loblaw Companies Limited offers the PC Health application, a digital health and wellness platform created to provide Canadians with readily available healthcare resources and support. The company distributes its wide array of products and services under numerous distinct brands. Established in 1919, Loblaw Companies Limited is headquartered in Brampton, Canada, and functions as a key subsidiary of George Weston Limited.

LBLCF website: https://www.loblaw.ca

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — LBLCF

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $49.12

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own LBLCF? See every dividend it's paid you

Add your LBLCF shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every LBLCF dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my LBLCF payments →

Free plan · up to 5 holdings