DRIPCALC V2 LAUNCH SALE - 40% OFF

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Leidos Holdings, Inc. LDOS | NYSE

$139.63 -$0.01 | -0.01%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-08-27

Next Earnings: Nov 03, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $17.57B

Trailing PE: 13.3x

FWD PE *: 11.5x

Payout Ratio (TTM): 16.3%

52-Week Range: $98.86 - $205.77

* Forward PE is based on street estimates.

10 Year LDOS Performance Metrics:

Total Return (with DRIP): 291.8% (14.63% CAGR)

Total Return (no DRIP): 270.5% (13.99% CAGR)

Share Price: 237.3% (12.93% CAGR)

Yield on Cost (with DRIP): 4.83%

Total Invested: $10,000

Total Value (with DRIP): $39,181

Total Return $ (with DRIP): $29,181

Dividend Increase: 34.4% (3.08% CAGR)

Dividend Yield (FWD): 1.23% ($1.72)

LDOS 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

LDOS Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

LDOS Price CAGR:1Y: -25.65%2Y: -9.30%5Y: 7.22%10Y: 12.93%

LDOS Dividend Charts

LDOS - Dividends

LDOS Dividend CAGR:1Y: 7.50%2Y: 3.68%5Y: 3.62%10Y: 3.00%

LDOS - Dividend Payout Ratio

LDOS Dividend Payout Ratio CAGR:1Y: 11.18%2Y: 0.00%5Y: -11.67%10Y: -15.31%

LDOS - Dividend to Free Cash Flow Ratio

LDOS Dividend to FCF Ratio CAGR:1Y: -3.64%2Y: -46.11%5Y: -23.86%10Y: -13.65%

Build Custom Charts

LDOS - Chart 1

LDOS - Chart 2

LDOS - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

LDOS Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

LDOS - Revenue

LDOS Revenue CAGR:1Y: 1.99%2Y: 2.19%5Y: 5.48%10Y: 5.88%

LDOS - Earnings Per Share (EPS)

LDOS EPS CAGR:1Y: -0.35%2Y: 15.13%5Y: 17.97%10Y: 21.83%

LDOS - Net Income

🔓 See the full chart40% off right now · 7-day free trial

LDOS Net Income CAGR:1Y: -3.00%2Y: 11.96%5Y: 15.39%10Y: 19.69%

LDOS - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

LDOS EBITDA CAGR:1Y: -14.61%2Y: 1.88%5Y: 7.75%10Y: 7.68%

LDOS - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

LDOS Free Cash Flow CAGR:1Y: 11.91%2Y: 89.02%5Y: 33.87%10Y: 17.40%

LDOS - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

LDOS Free Cash Flow / Share CAGR:1Y: 13.58%2Y: 0.00%5Y: 36.72%10Y: 19.47%

LDOS - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

LDOS Operating Income CAGR:1Y: -5.23%2Y: 9.74%5Y: 13.43%10Y: 12.80%

LDOS - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

LDOS Gross Profit CAGR:1Y: -0.49%2Y: 8.58%5Y: 9.97%10Y: 10.21%

LDOS - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

LDOS Shares Outstanding CAGR:1Y: -2.41%2Y: -2.65%5Y: -2.21%10Y: -1.85%

LDOS - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

LDOS Share Buybacks CAGR:1Y: -29.41%2Y: -57.89%5Y: 78.26%10Y: 33.51%

LDOS - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

LDOS Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 7.63%10Y: 10.03%

LDOS - Expenses

🔓 See the full chart40% off right now · 7-day free trial

LDOS Expenses CAGR:1Y: 3.23%2Y: -39.00%5Y: -0.61%10Y: 13.52%

LDOS - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

LDOS - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

LDOS - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

LDOS - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

LDOS - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

LDOS - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

LDOS - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

LDOS Revenue CAGR:1Y: 1.99%2Y: 2.19%5Y: 5.48%10Y: 5.88%

LDOS - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

LDOS Revenue CAGR:1Y: 1.99%2Y: 2.19%5Y: 5.48%10Y: 5.88%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

LDOS - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LDOS Actual Revenue CAGR:1Y: 1.99%2Y: 2.19%5Y: 5.48%10Y: 5.88%

LDOS - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LDOS Actual EPS CAGR:1Y: -0.35%2Y: 15.13%5Y: 17.97%10Y: 21.83%

LDOS - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LDOS Actual Net Income CAGR:1Y: -3.00%2Y: 11.96%5Y: 15.39%10Y: 19.69%

LDOS - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

LDOS Actual EBITDA CAGR:1Y: -14.61%2Y: 1.88%5Y: 7.75%10Y: 7.68%

Ratios, Profit Margins & Return on Capital:

LDOS - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

LDOS Net Profit Margin CAGR:1Y: -4.87%2Y: 0.00%5Y: 9.42%10Y: 13.05%

LDOS - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

LDOS Gross Profit Margin CAGR:1Y: -2.45%2Y: 0.00%5Y: 4.25%10Y: 4.09%

LDOS - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

LDOS Price to Earnings CAGR:1Y: -43.16%2Y: 0.00%5Y: -11.55%10Y: -11.41%

LDOS - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

LDOS Price To Sales Ratio CAGR:1Y: -46.24%2Y: 0.00%5Y: -3.34%10Y: 0.10%

LDOS - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

LDOS Return on Capital Employed CAGR:1Y: -19.40%2Y: 0.00%5Y: 8.70%10Y: 6.70%

LDOS - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

LDOS Return on Invested Capital CAGR:1Y: 5.72%2Y: 0.00%5Y: 13.66%10Y: 11.67%

LDOS Dividends Info:

Annual Dividend: $1.72

Forward Yield: 1.23%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $37.09

LDOS Dividend History: Dates, Payments & Yield list

Below is a schedule of all LDOS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.430	1.33%	1.31%	$130.96
06/15/2026	06/17/2026	$0.430	1.5%	1.58%	$108.67
03/16/2026	03/18/2026	$0.430	1.03%	1.03%	$166.75
12/15/2025	12/17/2025	$0.430	0.93%	0.95%	$181.36
09/15/2025	09/17/2025	$0.400	0.88%	0.87%	$183.80
06/16/2025	06/18/2025	$0.400	1.08%	1.08%	$148.35
03/14/2025	03/17/2025	$0.400	1.19%	1.16%	$138.20
12/13/2024	12/31/2024	$0.400	1.04%	1.11%	$144.06
12/16/2024	12/18/2024	$0.400	1.05%	1.1%	$146.05
09/13/2024	09/16/2024	$0.380	0.98%	0.98%	$154.81
06/14/2024	06/17/2024	$0.380	1.06%	1.06%	$143.86
03/14/2024	03/18/2024	$0.380	1.19%	1.2%	$126.35
12/14/2023	12/18/2023	$0.380	1.4%	1.41%	$107.89
09/14/2023	09/18/2023	$0.360	1.51%	1.54%	$93.57
06/14/2023	06/16/2023	$0.360	1.73%	1.68%	$85.89
03/14/2023	03/16/2023	$0.360	1.54%	1.56%	$92.52
12/14/2022	12/30/2022	$0.360	1.35%	1.37%	$105.19
09/14/2022	09/30/2022	$0.360	1.55%	1.65%	$87.47
06/14/2022	06/30/2022	$0.360	1.47%	1.43%	$100.71
03/14/2022	03/31/2022	$0.360	1.41%	1.33%	$108.02
12/14/2021	12/30/2021	$0.360	1.63%	1.62%	$88.86
09/14/2021	09/30/2021	$0.360	1.52%	1.5%	$96.13
06/14/2021	06/30/2021	$0.340	1.27%	1.35%	$101.10
03/12/2021	03/31/2021	$0.340	1.43%	1.41%	$96.28
12/14/2020	12/31/2020	$0.340	1.31%	1.29%	$105.12
09/14/2020	09/30/2020	$0.340	1.54%	1.53%	$89.15
06/12/2020	06/30/2020	$0.340	1.38%	1.45%	$93.67
03/13/2020	04/02/2020	$0.340	1.51%	1.53%	$88.63
12/13/2019	12/27/2019	$0.340	1.48%	1.38%	$98.23
09/13/2019	09/30/2019	$0.340	1.58%	1.58%	$85.88
06/13/2019	06/28/2019	$0.320	1.63%	1.6%	$79.85
03/14/2019	03/29/2019	$0.320	2.04%	2%	$64.09
12/14/2018	12/28/2018	$0.320	2.24%	2.44%	$52.40
09/14/2018	09/28/2018	$0.320	1.8%	1.85%	$69.16
06/14/2018	06/29/2018	$0.320	2.11%	2.17%	$59.00
03/14/2018	03/30/2018	$0.320	1.87%	1.97%	$64.88
12/15/2017	12/29/2017	$0.320	1.98%	1.98%	$64.57
09/15/2017	09/29/2017	$0.320	2.27%	2.16%	$59.22
06/13/2017	06/30/2017	$0.320	2.3%	2.48%	$51.69
03/13/2017	03/30/2017	$0.320	2.37%	2.49%	$51.32
12/13/2016	12/30/2016	$0.320	2.51%	2.5%	$51.14
09/16/2016	09/30/2016	$0.320	3.08%	2.96%	$43.28
08/17/2016	08/22/2016	$13.640	141.71%	135.22%	$40.35
06/13/2016	06/30/2016	$0.320	2.67%	2.67%	$47.87
03/11/2016	03/30/2016	$0.320	2.69%	2.56%	$49.94
12/11/2015	12/30/2015	$0.320	2.3%	2.24%	$57.24
10/13/2015	10/30/2015	$0.320	2.85%	2.43%	$52.57
07/13/2015	06/30/2015	$0.320	3.19%	3.17%	$40.37
04/13/2015	04/30/2015	$0.320	3.05%	3.07%	$41.64
01/13/2015	01/30/2015	$0.640	6.05%	6.18%	$41.40
10/10/2014	10/30/2014	$0.320	3.71%	3.54%	$36.13
07/11/2014	07/30/2014	$0.320	3.46%	3.41%	$37.49
04/11/2014	04/30/2014	$0.320	3.48%	3.44%	$37.24
01/13/2014	01/30/2014	$0.320	2.75%	2.83%	$45.27
10/10/2013	10/30/2013	$0.320	2.78%	2.71%	$47.25
07/11/2013	07/30/2013	$0.296	3.39%	3.15%	$37.58
06/12/2013	06/28/2013	$2.469	29.43%	28.71%	$34.40
04/11/2013	04/30/2013	$0.296	3.41%	3.21%	$36.89
01/11/2013	01/30/2013	$0.296	4.01%	3.94%	$30.10
10/11/2012	10/30/2012	$0.296	4.37%	4.37%	$27.14
07/12/2012	07/30/2012	$0.296	4.19%	4.19%	$28.30
04/12/2012	04/30/2012	$0.296	3.84%	3.95%	$30.02

Projected Future Returns & Dividends for LDOS

Based on past 10-year performance, here are LDOS growth metrics:

Share price CAGR of +12.93%
Dividend CAGR of +3.01%

Using LDOS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	LDOS (DRIP)	LDOS - No DRIP
Current Price	$139.63	$139.63
Start Shares	71.62	71.62
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	77.91	71.62
Dividends Payment	$0.58	$0.58
Annual Dividends	$180	$166
Yield on cost	1.80%	1.66%
Share Price	$470.93	$470.93
Total Dividends	$1,485	$1,413
Final Value	$36,691	$35,140

Estimated Future Value + Dividends - LDOS

NOTE: Above numbers are our estimate based on LDOS's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Leidos Holdings, Inc. (LDOS) had its IPO on 2006-10-17, and is traded on NYSE stock exchange.

Leidos Holdings, Inc., along with its various subsidiaries, delivers a broad spectrum of services and innovative solutions across key markets: defense, intelligence, civil government, and health. The company operates both domestically within the United States and on an international scale. Its operations are organized into three principal divisions: Defense Solutions, Civil, and Health. The Defense Solutions segment is dedicated to providing national security systems and specialized support spanning air, land, sea, space, and cyberspace domains. Its extensive client base includes the U.S. Intelligence Community, the Department of Defense, NASA, various military branches, allied foreign governments, and other federal and commercial entities within the national security sector. This division's offerings encompass advanced technology, large-scale systems integration, command and control platforms, sophisticated data analytics, logistics, robust cybersecurity defenses, and crucial intelligence analysis and operational support for critical missions. The Civil segment offers systems integration capabilities primarily to air navigation service providers, such as the Federal Aviation Administration (FAA). This involves critical programs like En Route Automation Modernization (ERAM), Advanced Technology Oceanic Procedure (ATOP), Time Based Flow Management (TBFM), Terminal Flight Data Management (TFDM), GEO-7, and Future Flight Services, as well as developing enterprise-wide information display systems. Additionally, this segment provides security detection and automation services. Its portfolio further extends to comprehensive information technology (IT) solutions, covering areas like cloud computing, mobility, application modernization, DevOps, data center operations, network upgrades, asset management, help desk support, and digital workplace enablement. Environmental, energy, and infrastructure services also fall under this division. Finally, the Health segment furnishes solutions to both federal and commercial clients globally, focusing on initiatives that promote human health and well-being. This includes services such as health information management, managed healthcare programs, digital transformation projects, and support for life sciences research and development. Leidos Holdings, Inc. was established in 1969 and is based out of Reston, Virginia.

LDOS website: https://www.leidos.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — LDOS

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $139.63

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own LDOS? See every dividend it's paid you

Add your LDOS shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every LDOS dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add LDOS free →

Free plan · up to 5 holdings