MidCap Financial Investment Corporation MFIC | NASDAQ
$8.47
-$0.03 | -0.35%
TREND SIGNAL:
|2026-05-12
|2026-05-12
Company Overview:
Market Cap:
$701.63M
Trailing PE:
N/A
FWD PE *:
6.4x
Payout Ratio (TTM):
—
52-Week Range:
$8.31 - $12.50
* Forward PE is based on street estimates.
10 Year MFIC Performance Metrics:
Total Return (with DRIP):
66.4% (5.22% CAGR)
Total Return (no DRIP):
41.4% (3.53% CAGR)
Share Price:
-51.8% (-7.04% CAGR)
Yield on Cost (with DRIP):
24.36%
Total Invested:
$10,000
Total Value (with DRIP):
$16,636
Total Return $ (with DRIP):
$6,636
Dividend Increase:
-31.1% (-3.76% CAGR)
Dividend Yield (FWD):
14.64% ($1.24)
MFIC 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
MFIC Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
MFIC Price CAGR:1Y: -26.54%2Y: -20.47%5Y: -8.75%10Y: -7.04%
MFIC Dividend Charts
MFIC Dividend CAGR:1Y: -18.42%2Y: -9.68%5Y: -2.95%10Y: -3.66%
MFIC Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -1.27%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
MFIC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
MFIC Revenue CAGR:1Y: 28.40%2Y: 64.33%5Y: 13.68%10Y: 0.00%
MFIC EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC EBITDA CAGR:1Y: -47.18%2Y: 0.00%5Y: -26.56%10Y: 0.00%
MFIC Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -4.34%
MFIC Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -5.21%
MFIC Operating Income CAGR:1Y: -45.12%2Y: 0.00%5Y: -26.00%10Y: 0.00%
MFIC Gross Profit CAGR:1Y: 202.30%2Y: 56.60%5Y: 11.50%10Y: 0.00%
MFIC Shares Outstanding CAGR:1Y: -11.88%2Y: 12.47%5Y: 4.83%10Y: 0.92%
MFIC Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 73.55%10Y: 18.04%
MFIC Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
MFIC Actual Revenue CAGR:1Y: 28.40%2Y: 64.33%5Y: 13.68%10Y: 0.00%
MFIC Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC Actual EBITDA CAGR:1Y: -47.18%2Y: 0.00%5Y: -26.56%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
MFIC Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC Gross Profit Margin CAGR:1Y: 135.42%2Y: -4.71%5Y: -1.91%10Y: 0.00%
MFIC Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MFIC Price To Sales Ratio CAGR:1Y: -45.19%2Y: -44.21%5Y: -13.21%10Y: 0.00%
MFIC Return on Capital Employed CAGR:1Y: -30.97%2Y: 0.00%5Y: -27.04%10Y: 0.00%
MFIC Return on Invested Capital CAGR:1Y: -33.93%2Y: 0.00%5Y: -27.77%10Y: 0.00%
MFIC Dividends Info:
Annual Dividend:
$1.24
Forward Yield:
14.64%
Ex-Dividend Date:
2026-09-08
Lifetime Dividends / Share:
$60.63
MFIC Dividend History: Dates, Payments & Yield list
Below is a schedule of all MFIC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/08/2026 | 09/10/2026 | $0.310 | 13.42% | 13.7% | $9.05 |
| 06/09/2026 | 06/11/2026 | $0.310 | 11.99% | 12.06% | $10.28 |
| 03/10/2026 | 03/12/2026 | $0.310 | 12.16% | 11.97% | $10.36 |
| 12/09/2025 | 12/11/2025 | $0.380 | 12.73% | 12.88% | $11.80 |
| 09/09/2025 | 09/11/2025 | $0.380 | 12.19% | 12.08% | $12.58 |
| 06/10/2025 | 06/12/2025 | $0.380 | 11.98% | 12.15% | $12.51 |
| 03/11/2025 | 03/13/2025 | $0.380 | 12.24% | 12.01% | $12.66 |
| 12/10/2024 | 12/12/2024 | $0.380 | 11.15% | 11.12% | $13.67 |
| 09/10/2024 | 09/12/2024 | $0.380 | 11.3% | 11.13% | $13.66 |
| 08/05/2024 | 08/07/2024 | $0.200 | 6.14% | 6.14% | $13.02 |
| 06/10/2024 | 06/27/2024 | $0.380 | 9.58% | 9.99% | $15.22 |
| 06/11/2024 | 06/13/2024 | $0.380 | 9.93% | 9.99% | $15.22 |
| 03/11/2024 | 03/13/2024 | $0.380 | 10.52% | 10.38% | $14.64 |
| 12/11/2023 | 12/13/2023 | $0.380 | 11.37% | 11.1% | $13.69 |
| 09/11/2023 | 09/13/2023 | $0.380 | 11.5% | 11.47% | $13.25 |
| 06/12/2023 | 06/14/2023 | $0.380 | 12.4% | 12.35% | $12.31 |
| 03/13/2023 | 03/15/2023 | $0.380 | 14.14% | 13.94% | $10.90 |
| 12/16/2022 | 01/05/2023 | $0.370 | 13.06% | 12.6% | $11.75 |
| 09/19/2022 | 10/11/2022 | $0.320 | 10.53% | 12.2% | $10.49 |
| 06/15/2022 | 07/07/2022 | $0.360 | 13.47% | 12.83% | $11.22 |
| 03/18/2022 | 04/07/2022 | $0.360 | 11.03% | 10.92% | $13.19 |
| 12/17/2021 | 01/06/2022 | $0.360 | 11.76% | 10.99% | $13.10 |
| 09/20/2021 | 10/08/2021 | $0.360 | 11.31% | 10.79% | $13.34 |
| 06/16/2021 | 07/07/2021 | $0.360 | 9.97% | 10.47% | $13.75 |
| 03/18/2021 | 04/05/2021 | $0.360 | 10.36% | 10.21% | $14.11 |
| 12/18/2020 | 01/07/2021 | $0.360 | 13.13% | 12.93% | $11.14 |
| 09/18/2020 | 10/07/2020 | $0.360 | 16.2% | 16.8% | $8.57 |
| 06/17/2020 | 07/08/2020 | $0.450 | 17.18% | 19.21% | $9.37 |
| 03/19/2020 | 04/06/2020 | $0.450 | 23.14% | 30.05% | $5.99 |
| 12/19/2019 | 01/06/2020 | $0.450 | 10.22% | 10.26% | $17.55 |
| 09/19/2019 | 10/07/2019 | $0.450 | 10.98% | 11.52% | $15.62 |
| 06/19/2019 | 07/05/2019 | $0.450 | 11.24% | 11.18% | $16.10 |
| 03/20/2019 | 04/05/2019 | $0.450 | 11.8% | 11.81% | $15.24 |
| 12/19/2018 | 01/04/2019 | $0.450 | 13.69% | 13.5% | $13.33 |
| 09/21/2018 | 10/09/2018 | $0.450 | 10.91% | 10.93% | $16.47 |
| 06/20/2018 | 07/06/2018 | $0.450 | 10.7% | 10.64% | $16.92 |
| 03/26/2018 | 04/12/2018 | $0.450 | 11.17% | 11.07% | $16.26 |
| 12/20/2017 | 01/05/2018 | $0.450 | 10.38% | 10.45% | $17.22 |
| 09/20/2017 | 10/05/2017 | $0.450 | 10.05% | 9.71% | $18.54 |
| 06/19/2017 | 07/06/2017 | $0.450 | 9.45% | 9.32% | $19.32 |
| 03/17/2017 | 04/06/2017 | $0.450 | 9.46% | 9.01% | $19.98 |
| 12/19/2016 | 01/05/2017 | $0.450 | 10.17% | 9.8% | $18.36 |
| 09/19/2016 | 10/05/2016 | $0.450 | 10.27% | 10.07% | $17.88 |
| 06/17/2016 | 07/06/2016 | $0.600 | 14.63% | 14.34% | $16.74 |
| 03/17/2016 | 04/06/2016 | $0.600 | 14.39% | 13.84% | $17.34 |
| 12/17/2015 | 01/05/2016 | $0.600 | 15.27% | 14.68% | $16.35 |
| 09/17/2015 | 10/06/2015 | $0.600 | 13.11% | 13.99% | $17.16 |
| 06/17/2015 | 07/06/2015 | $0.600 | 10.7% | 11.07% | $21.69 |
| 03/18/2015 | 04/06/2015 | $0.600 | 10.62% | 10.17% | $23.61 |
| 12/17/2014 | 01/05/2015 | $0.600 | 11.11% | 10.74% | $22.35 |
| 09/17/2014 | 10/06/2014 | $0.600 | 9.37% | 9.57% | $25.08 |
| 06/18/2014 | 07/07/2014 | $0.600 | 9.52% | 9.23% | $26.01 |
| 03/19/2014 | 04/07/2014 | $0.600 | 9.59% | 9.76% | $24.60 |
| 12/17/2013 | 01/06/2014 | $0.600 | 9.38% | 9.38% | $25.59 |
| 09/18/2013 | 10/04/2013 | $0.600 | 9.64% | 9.71% | $24.72 |
| 06/18/2013 | 07/05/2013 | $0.600 | 10.08% | 10.09% | $23.79 |
| 03/19/2013 | 04/04/2013 | $0.600 | 9.58% | 9.63% | $24.92 |
| 12/14/2012 | 01/04/2013 | $0.600 | 9.78% | 9.29% | $25.83 |
| 09/11/2012 | 10/04/2012 | $0.600 | 9.9% | 9.89% | $24.26 |
| 06/12/2012 | 07/05/2012 | $0.600 | 10.7% | 10.14% | $23.67 |
| 02/15/2012 | 04/03/2012 | $0.600 | 11.28% | 10.67% | $22.50 |
| 12/13/2011 | 01/04/2012 | $0.840 | 17.28% | 16.79% | $20.01 |
| 09/13/2011 | 10/04/2011 | $0.840 | 13.24% | 14.85% | $22.62 |
| 06/14/2011 | 07/06/2011 | $0.840 | 10.85% | 10.76% | $31.23 |
| 03/15/2011 | 04/04/2011 | $0.840 | 9.86% | 9.23% | $36.42 |
| 12/14/2010 | 01/05/2011 | $0.840 | 9.92% | 9.7% | $34.65 |
| 09/14/2010 | 10/01/2010 | $0.840 | 11.02% | 10.83% | $31.02 |
| 06/15/2010 | 07/01/2010 | $0.840 | 10.74% | 12.11% | $27.75 |
| 03/16/2010 | 04/02/2010 | $0.840 | 9.09% | 8.63% | $38.94 |
| 12/15/2009 | 01/05/2010 | $0.840 | 11.79% | 10.69% | $31.44 |
| 09/15/2009 | 10/01/2009 | $0.840 | 11.13% | 12.21% | $27.51 |
| 06/16/2009 | 07/02/2009 | $0.780 | 16.51% | 17.6% | $17.73 |
| 03/17/2009 | 04/02/2009 | $0.780 | 49.52% | 21.58% | $14.46 |
| 12/16/2008 | 12/29/2008 | $1.560 | 23.99% | 25.37% | $24.60 |
| 09/16/2008 | 09/29/2008 | $1.560 | 12.45% | 14.74% | $42.33 |
| 06/17/2008 | 06/26/2008 | $1.560 | 12.59% | 13.64% | $45.75 |
| 03/18/2008 | 03/27/2008 | $1.560 | 12.86% | 13.16% | $47.40 |
| 12/17/2007 | 12/27/2007 | $1.560 | 12.69% | 12.26% | $50.91 |
| 09/12/2007 | 09/27/2007 | $1.560 | 10.4% | 9.97% | $62.61 |
| 06/19/2007 | 06/28/2007 | $1.530 | 8.62% | 9.27% | $66.00 |
| 03/20/2007 | 03/29/2007 | $1.530 | 9.45% | 9.6% | $63.78 |
| 12/19/2006 | 12/28/2006 | $1.500 | 9.01% | 8.96% | $66.96 |
| 09/19/2006 | 09/28/2006 | $1.410 | 9.39% | 9.04% | $62.37 |
| 06/20/2006 | 06/29/2006 | $1.350 | 10.08% | 9.52% | $56.70 |
| 03/10/2006 | 03/30/2006 | $1.350 | 9.86% | 10.05% | $53.73 |
| 12/20/2005 | 12/29/2005 | $1.320 | 9.6% | 9.78% | $54.00 |
| 09/20/2005 | 09/29/2005 | $1.290 | 8.72% | 8.6% | $60.03 |
| 06/21/2005 | 06/30/2005 | $0.930 | 6.87% | 6.72% | $55.32 |
| 03/22/2005 | 03/30/2005 | $0.780 | 6% | 6.16% | $50.64 |
| 12/21/2004 | 12/30/2004 | $0.540 | 4.88% | 4.8% | $45.00 |
| 09/21/2004 | 09/30/2004 | $0.135 | 1.28% | 1.27% | $42.45 |
Projected Future Returns & Dividends for MFIC
Based on past 10-year performance, here are MFIC growth metrics:
Share price CAGR of -7.04%
Dividend CAGR of -3.68%
Using MFIC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| MFIC (DRIP) | MFIC - No DRIP | |
|---|---|---|
| Current Price | $8.47 | $8.47 |
| Start Shares | 1,180.64 | 1,180.64 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 4,972.34 | 1,180.64 |
| Dividends Payment | $0.15 | $0.15 |
| Annual Dividends | $2,971 | $705 |
| Yield on cost | 29.71% | 7.05% |
| Share Price | $4.08 | $4.08 |
| Total Dividends | $21,703 | $10,773 |
| Final Value | $20,291 | $15,591 |
Estimated Future Value + Dividends - MFIC
NOTE: Above numbers are our estimate based on MFIC's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
MidCap Financial Investment Corporation (MFIC) had its IPO on 2004-04-06, and is traded on NASDAQ stock exchange.
MidCap Financial Investment Corporation (MFIC) operates as an externally managed, non-diversified, closed-end investment fund, registered as a business development company (BDC) under the Investment Company Act of 1940. The firm specializes in providing private equity and debt capital to private middle-market companies, supporting initiatives such as leveraged buyouts, corporate acquisitions, recapitalizations, growth capital, and refinancing. MFIC offers a comprehensive range of financing instruments, including direct equity investments, preferred and common equity, warrants, and equity co-investments. Its debt solutions encompass mezzanine, first-lien secured, stretch senior, unitranche, second-lien secured, senior secured, unsecured, and subordinated loans. Beyond these core offerings, the fund also participates in Private Investments in Public Equity (PIPEs), acquires assets in the secondary market, and invests in structured products. While primarily focused on private ventures, MFIC may also allocate capital to thinly traded public company securities, cash equivalents, U.S. government debt, short-term high-quality debt, high-yield and distressed debt, and international investments, alongside collateralized loan obligations (CLOs) and credit-linked notes (CLNs). The company's investment focus is primarily within the United States, targeting a broad spectrum of industries. These include construction and building materials, diverse business services, manufacturing (plastics, rubber, chemicals, aerospace & defense), advertising, capital equipment, education, various technology sectors (cable television, telecommunications, high tech, automation), consumer goods and services (durable and non-durable products, retail, hospitality, food & beverage), energy (oil & gas, electricity, utilities), financial services, healthcare and pharmaceuticals, media (diversified, production, printing, publishing), wholesale, environmental services, and transportation (aviation, cargo, distribution). MFIC typically commits between $20 million and $250 million to each portfolio company, with investments generally structured to mature within five to ten years.
MFIC website: https://www.midcapfinancialic.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — MFIC
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $8.47
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
