MGNI | NASDAQ
$25.05
-$0.21 | -0.83%
SIGNAL:
|2026-09-29
|F&G 64
|RSI 58.6
|2026-09-29
|F&G 64
|RSI 58.6
Company Overview:
Market Cap:
$3.61B
Trailing PE:
22.8x
FWD PE *:
20.9x
Payout Ratio (TTM):
—
52-Week Range:
$10.82 - $423.44
* Forward PE is based on street estimates.
10 Year MGNI Performance Metrics:
Total Return (with DRIP):
196.4% (11.48% CAGR)
Total Return (no DRIP):
196.4% (11.48% CAGR)
Share Price:
202.5% (11.71% CAGR)
Yield on Cost (with DRIP):
—
Total Invested:
$10,000
Total Value (with DRIP):
$29,645
Total Return $ (with DRIP):
$19,645
MGNI Total Return
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
MGNI Price Chart
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
MGNI Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
MGNI Revenue CAGR:1Y: 11.24%2Y: 8.80%5Y: 10.98%10Y: 10.58%
MGNI EPS CAGR:1Y: 73.10%2Y: 0.00%5Y: -12.94%10Y: 0.00%
MGNI Net Income CAGR:1Y: 73.88%2Y: 0.00%5Y: -12.05%10Y: 0.00%
MGNI EBITDA CAGR:1Y: 3.22%2Y: 17.98%5Y: -9.32%10Y: 46.20%
MGNI Free Cash Flow CAGR:1Y: 7,112.26%2Y: 52.87%5Y: 62.37%10Y: 26.22%
MGNI Free Cash Flow / Share CAGR:1Y: 7,043.18%2Y: 51.54%5Y: 58.30%10Y: 12.76%
MGNI Operating Income CAGR:1Y: 42.18%2Y: 80.59%5Y: 0.00%10Y: 37.20%
MGNI Gross Profit CAGR:1Y: 20.67%2Y: 15.83%5Y: 15.36%10Y: 9.46%
MGNI Shares Outstanding CAGR:1Y: -0.73%2Y: 2.33%5Y: 0.58%10Y: 12.25%
MGNI Share Buybacks CAGR:1Y: 476.83%2Y: 135.35%5Y: 0.00%10Y: 15.73%
MGNI Stock-Based Comp CAGR:1Y: 101.00%2Y: 41.41%5Y: 32.29%10Y: 18.62%
MGNI Expenses CAGR:1Y: -47.61%2Y: -20.48%5Y: -8.12%10Y: 4.90%
MGNI Revenue CAGR:1Y: 11.24%2Y: 8.80%5Y: 10.98%10Y: 10.58%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
MGNI Actual Revenue CAGR:1Y: 11.24%2Y: 8.80%5Y: 10.98%10Y: 10.58%
MGNI Actual EPS CAGR:1Y: 73.10%2Y: 0.00%5Y: -12.94%10Y: 0.00%
MGNI Actual Net Income CAGR:1Y: 73.88%2Y: 0.00%5Y: -12.05%10Y: 0.00%
MGNI Actual EBITDA CAGR:1Y: 3.22%2Y: 17.98%5Y: -9.32%10Y: 46.20%
Ratios, Profit Margins & Return on Capital:
MGNI Net Profit Margin CAGR:1Y: 56.14%2Y: 0.00%5Y: -20.76%10Y: 0.00%
MGNI Gross Profit Margin CAGR:1Y: 8.48%2Y: 6.46%5Y: 3.95%10Y: -1.02%
MGNI Price to Earnings CAGR:1Y: -55.82%2Y: 0.00%5Y: 3.20%10Y: 0.00%
MGNI Price To Sales Ratio CAGR:1Y: -28.58%2Y: 9.81%5Y: -17.67%10Y: 4.61%
MGNI Return on Capital Employed CAGR:1Y: 24.33%2Y: 79.56%5Y: 0.00%10Y: 18.67%
MGNI Return on Invested Capital CAGR:1Y: 19.91%2Y: 0.00%5Y: -3.09%10Y: 0.00%
Projected Future Returns & Dividends for MGNI
Based on past 10-year performance, here are MGNI growth metrics:
Share price CAGR of +11.71%
Dividend CAGR of +0%
Using MGNI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| MGNI (DRIP) | MGNI - No DRIP | |
|---|---|---|
| Current Price | $25.05 | $25.05 |
| Start Shares | 399.20 | 399.20 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 399.20 | 399.20 |
| Dividends Payment | $0.00 | $0.00 |
| Annual Dividends | $0 | $0 |
| Yield on cost | 0.00% | 0.00% |
| Share Price | $25.05 | $25.05 |
| Total Dividends | $0 | $0 |
| Final Value | $10,000 | $10,000 |
Estimated Future Value + Dividends - MGNI
NOTE: Above numbers are our estimate based on MGNI's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Magnite, Inc. (MGNI) had its IPO on 2014-04-02, and is traded on NASDAQ stock exchange.
Magnite, Inc. manages an independent, global platform dedicated to the digital advertising marketplace. This sophisticated system furnishes publishers—entities controlling digital content such as connected TV channels, mobile applications, and websites—with the necessary applications and utilities to oversee and monetize their ad inventory. Concurrently, it delivers services and tools for advertising buyers, including advertisers, agencies, agency trading desks, and demand-side platforms, enabling them to procure digital ad space. The company employs sales teams operating from various international locations to market its advanced technological solutions to both buying and selling parties. Formed in 2007, the enterprise was formerly known as The Rubicon Project, Inc. before rebranding as Magnite, Inc. in July 2020. Its corporate headquarters are located in New York, New York.
MGNI website: https://www.magnite.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — MGNI
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $25.05
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
