YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Mitsui & Co., Ltd. MITSF | OTC

$29.60 $0.00 | 0.00%

SIGNAL:

Signal available — unlock to view

|2026-09-29 |F&G 43 |RSI 37.0

Add to favoritesFavorite

Company Overview:

Market Cap: $84.13B

Trailing PE: 0.1x

FWD PE *: 0.1x

Payout Ratio (TTM): 34.8%

52-Week Range: $23.02 - $42.20

* Forward PE is based on street estimates.

10 Year MITSF Performance Metrics:

Total Return (with DRIP): 2,554,031% (175.88% CAGR)

Total Return (no DRIP): 2,963% (40.80% CAGR)

Share Price: 355.4% (16.37% CAGR)

Yield on Cost (with DRIP): 76,796.52%

Total Invested: $10,000

Total Value (with DRIP): $255,413,147

Total Return $ (with DRIP): $255,403,147

Dividend Increase: -98.7% (-35.44% CAGR)

Dividend Yield (FWD): 3.01% ($0.89)

MITSF 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

MITSF Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

MITSF Price CAGR:1Y: 18.40%2Y: 17.31%5Y: 21.89%10Y: 16.37%

MITSF Dividend Charts

MITSF - Dividends

MITSF Dividend CAGR:1Y: -37.72%2Y: 15.85%5Y: 16.40%10Y: -34.37%

MITSF - Dividend Payout Ratio

MITSF Dividend Payout Ratio CAGR:1Y: -22.87%2Y: 12.01%5Y: 8.06%10Y: -4.72%

MITSF - Dividend to Free Cash Flow Ratio

MITSF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

MITSF Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

MITSF - Revenue

MITSF Revenue CAGR:1Y: 30.79%2Y: 6.02%5Y: 10.18%10Y: 15.52%

MITSF - Earnings Per Share (EPS)

MITSF EPS CAGR:1Y: 55.56%2Y: 5.93%5Y: -2.17%10Y: 11.76%

MITSF - Net Income

🔓 See the full chart40% off right now · 7-day free trial

MITSF Net Income CAGR:1Y: 52.32%2Y: 2.82%5Y: 8.82%10Y: 16.92%

MITSF - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

MITSF EBITDA CAGR:1Y: 48.10%2Y: 16.95%5Y: -5.06%10Y: 12.94%

MITSF - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

MITSF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MITSF - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

MITSF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MITSF - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

MITSF Operating Income CAGR:1Y: 78.77%2Y: 17.72%5Y: 6.45%10Y: 19.49%

MITSF - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

MITSF Gross Profit CAGR:1Y: 36.29%2Y: 11.10%5Y: 8.89%10Y: 9.61%

MITSF - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

MITSF Shares Outstanding CAGR:1Y: -1.37%2Y: 1,111.05%5Y: 11.40%10Y: 4.70%

MITSF - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

MITSF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MITSF - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MITSF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MITSF - Expenses

🔓 See the full chart40% off right now · 7-day free trial

MITSF Expenses CAGR:1Y: 13.93%2Y: -1.63%5Y: 14.92%10Y: 8.51%

MITSF - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

MITSF - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MITSF - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

MITSF - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MITSF - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MITSF - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MITSF - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MITSF Actual Revenue CAGR:1Y: 30.79%2Y: 6.02%5Y: 10.18%10Y: 15.52%

MITSF - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MITSF Actual EPS CAGR:1Y: 55.56%2Y: 5.93%5Y: -2.17%10Y: 11.76%

MITSF - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MITSF Actual Net Income CAGR:1Y: 52.32%2Y: 2.82%5Y: 8.82%10Y: 16.92%

MITSF - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MITSF Actual EBITDA CAGR:1Y: 48.10%2Y: 16.95%5Y: -5.06%10Y: 12.94%

Ratios, Profit Margins & Return on Capital:

MITSF - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MITSF Net Profit Margin CAGR:1Y: 16.35%2Y: -3.04%5Y: -1.25%10Y: 1.22%

MITSF - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MITSF Gross Profit Margin CAGR:1Y: 4.27%2Y: 4.79%5Y: -1.16%10Y: -5.11%

MITSF - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

MITSF Price to Earnings CAGR:1Y: -1.91%2Y: 4.12%5Y: 14.95%10Y: 2.00%

MITSF - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

MITSF Price To Sales Ratio CAGR:1Y: 14.23%2Y: 0.95%5Y: 13.53%10Y: 3.23%

MITSF - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

MITSF Return on Capital Employed CAGR:1Y: 48.53%2Y: 8.19%5Y: -2.90%10Y: 10.32%

MITSF - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

MITSF Return on Invested Capital CAGR:1Y: 48.21%2Y: 11.82%5Y: -0.97%10Y: 11.94%

MITSF Dividends Info:

Annual Dividend: $0.889

Forward Yield: 3%

Ex-Dividend Date: 2027-03-30

Lifetime Dividends / Share: $598.90

MITSF Dividend History: Dates, Payments & Yield list

Below is a schedule of all MITSF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
03/30/2027	03/30/2027	$0.445	2.75%	0%	$0.00
09/29/2026	10/01/2026	$0.445	3.01%	0%	$0.00
03/31/2026	06/18/2026	$0.377	1.92%	2.52%	$29.99
03/30/2026	04/01/2026	$0.374	1.91%	1.8%	$41.48
09/30/2025	12/02/2025	$0.372	2.97%	2.81%	$26.50
09/29/2025	10/01/2025	$0.368	2.83%	2.97%	$24.82
03/31/2025	06/19/2025	$0.331	3.48%	0%	$0.00
03/28/2025	03/31/2025	$0.331	3.41%	3.48%	$19.05
09/30/2024	12/03/2024	$0.345	3.21%	3.22%	$21.45
09/27/2024	09/30/2024	$0.345	3.14%	3.21%	$21.51
03/28/2024	04/01/2024	$0.141	1.22%	1.23%	$22.79
09/28/2023	10/02/2023	$0.125	1.37%	1.39%	$18.00
03/30/2023	04/03/2023	$0.132	1.82%	1.72%	$15.36
09/29/2022	12/02/2022	$0.208	3.85%	2.92%	$14.25
03/30/2022	06/23/2022	$0.244	3.45%	4.11%	$11.88
09/29/2021	12/02/2021	$0.202	3.62%	3.47%	$11.63
03/30/2021	06/21/2021	$0.182	3.37%	3.09%	$11.77
09/29/2020	12/02/2020	$0.190	4.34%	4.41%	$8.60
03/30/2020	06/22/2020	$0.186	5.1%	4.88%	$7.60
09/27/2019	12/03/2019	$0.186	4.35%	4.19%	$8.85
03/27/2019	06/21/2019	$0.181	4.54%	4.38%	$8.27
09/26/2018	12/04/2018	$40.000	899.89%	1021.71%	$7.83
03/28/2018	06/22/2018	$40.000	961.54%	920.6%	$8.69
09/27/2017	12/04/2017	$30.000	809.72%	803.21%	$7.47
03/29/2017	06/22/2017	$30.000	824.18%	862.07%	$6.96
09/28/2016	12/02/2016	$25.000	769.23%	733.14%	$6.82
03/29/2016	06/22/2016	$32.000	1105.35%	1077.44%	$5.94
09/28/2015	12/02/2015	$32.000	1006.29%	1052.63%	$6.08
03/27/2015	06/22/2015	$32.000	920.86%	907.8%	$7.05
09/26/2014	12/01/2014	$32.000	775.76%	938.42%	$6.82
03/27/2014	06/23/2014	$34.000	994.15%	851.06%	$7.99
09/26/2013	12/02/2013	$25.000	658.76%	728.86%	$6.86
03/27/2013	06/24/2013	$21.000	576.92%	649.15%	$6.47
09/26/2012	12/03/2012	$22.000	580.47%	634.92%	$6.93
03/28/2012	06/22/2012	$0.169	2.05%	2.37%	$7.13
09/28/2011	12/01/2011	$27.000	335.4%	375%	$7.20
03/29/2011	06/27/2011	$27.000	302.69%	327.27%	$8.25
09/28/2010	12/02/2010	$20.000	277.78%	247.83%	$8.07
03/29/2010	06/24/2010	$11.000	133.01%	168.45%	$6.53
09/25/2009	12/03/2009	$7.000	101.74%	106.54%	$6.57
09/25/2008	12/03/2008	$0.118	2.89%	4.95%	$4.75
03/26/2008	06/25/2008	$23.000	422.79%	377.05%	$12.20
09/25/2007	12/03/2007	$23.000	442.31%	425.93%	$10.80
03/27/2007	06/25/2007	$0.072	1.56%	1.51%	$9.55
09/26/2006	12/01/2006	$0.073	2.28%	2.22%	$6.57
03/28/2006	06/26/2006	$0.060	1.75%	1.8%	$6.65
09/27/2005	12/06/2005	$0.044	1.64%	1.4%	$6.30
03/28/2005	06/27/2005	$10.000	394.48%	470.59%	$4.25
09/27/2004	12/07/2004	$0.023	1.59%	1.09%	$4.15
03/26/2004	06/25/2004	$4.000	281.69%	281.69%	$2.84
09/25/2003	12/08/2003	$0.018	1.26%	1.26%	$2.84
03/26/2003	06/30/2003	$0.017	0.95%	0.95%	$3.50
09/25/2002	12/09/2002	$0.016	0.93%	0.93%	$3.50
03/26/2002	06/28/2002	$0.015	0%	0.86%	$3.50
09/25/2001	12/07/2001	$0.017	0%	0%	$0.00
03/27/2001	06/27/2001	$0.016	0%	0%	$0.00
09/26/2000	12/11/2000	$0.019	0%	0%	$0.00
03/28/2000	06/29/2000	$0.019	0%	0%	$0.00
09/27/1999	12/09/1999	$2.000	0%	0%	$0.00
03/26/1999	06/30/1999	$2.000	0%	0%	$0.00
09/25/1998	12/10/1998	$2.000	0%	0%	$0.00
03/26/1998	06/29/1998	$2.000	0%	0%	$0.00
09/25/1997	12/10/1997	$2.000	0%	0%	$0.00
03/26/1997	06/30/1997	$2.000	0%	0%	$0.00
09/25/1996	12/09/1996	$2.000	0%	0%	$0.00
03/26/1996	06/28/1996	$2.000	0%	0%	$0.00
09/26/1995	12/08/1995	$2.000	0%	0%	$0.00
03/28/1995	06/30/1995	$2.000	0%	0%	$0.00
09/27/1994	12/09/1994	$1.750	0%	0%	$0.00
03/28/1994	06/30/1994	$1.750	0%	0%	$0.00
09/27/1993	12/10/1993	$1.750	0%	0%	$0.00
03/26/1993	06/30/1993	$1.750	0%	0%	$0.00
09/25/1992	12/10/1992	$1.750	0%	0%	$0.00
03/26/1992	06/29/1992	$1.750	0%	0%	$0.00
09/25/1991	12/10/1991	$1.750	0%	0%	$0.00
03/26/1991	06/28/1991	$1.750	0%	0%	$0.00
09/25/1990	12/10/1990	$1.750	0%	0%	$0.00
03/27/1990	06/29/1990	$1.750	0%	0%	$0.00
09/26/1989	01/16/1990	$1.500	0%	0%	$0.00
03/28/1989	07/17/1989	$1.500	0%	0%	$0.00
09/27/1988	01/16/1989	$1.250	0%	0%	$0.00
03/28/1988	07/18/1988	$1.250	0%	0%	$0.00
09/26/1987	01/18/1988	$1.250	0%	0%	$0.00
03/27/1987	07/16/1987	$1.250	0%	0%	$0.00

Projected Future Returns & Dividends for MITSF

Based on past 10-year performance, here are MITSF growth metrics:

Share price CAGR of +16.37%
Dividend CAGR of -37.72%

Using MITSF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	MITSF (DRIP)	MITSF - No DRIP
Current Price	$29.60	$29.60
Start Shares	337.84	337.84
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	360.23	337.84
Dividends Payment	$0.00	$0.00
Annual Dividends	$3	$3
Yield on cost	0.03%	0.03%
Share Price	$134.79	$134.79
Total Dividends	$815	$789
Final Value	$48,557	$46,328

Estimated Future Value + Dividends - MITSF

NOTE: Above numbers are our estimate based on MITSF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Mitsui & Co., Ltd. (MITSF) had its IPO on 2002-05-20, and is traded on OTC stock exchange.

Mitsui & Co., Ltd. engages in the general trading business. It operates through the following segments: Iron & Steel Products, Mineral & Metal Resources, Machinery & Infrastructure, Chemicals, Energy, Lifestyle, Innovation & Corporate Development, and Others. The Iron & Steel Products segment manages the sourcing and supply of iron and steel products; investment in steel service centers; electric furnace steel mills, rolling mills, component manufacturers; and the iron & steel distribution industry. The Mineral & Metal Resources segment handles investment in resource development, production, processing, and trading business; and the environmental recycling business. The Machinery & Infrastructure segment upgrades and maintains infrastructure to facilitate social and economic development through projects in fields such as power generation, energy & mineral resources, marine energy, water supply, and logistics. The Chemicals segment manufactures, trades and sells chemical products in Japan and overseas. The Energy segment explores, develops, produces, and trades energy resources. The Lifestyle segment deals with global sales of food resources and products. The Innovation & Corporate Development segment undertakes information technology, financial technology, and logistics technology services. The Others segment includes corporate staff department performing financial business services. The company was founded on July 25, 1947 and is headquartered in Tokyo, Japan.

MITSF website: https://www.mitsui.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — MITSF

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $29.60

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own MITSF? See every dividend it's paid you

Add your MITSF shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every MITSF dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my MITSF payments →

Free plan · up to 5 holdings