NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Mitsui & Co., Ltd. MITSY | OTC

$625.00 -$15.00 | -2.34%
SIGNAL:Signal available — unlock to view |2026-09-25 |F&G 50 |RSI 42.0

Company Overview:

Market Cap: $88.49B
Trailing PE: 0.1x
FWD PE *: 0.1x
Payout Ratio (TTM): 36.3%
52-Week Range: $476.50 - $835.49

* Forward PE is based on street estimates.

10 Year MITSY Performance Metrics:

Total Return (with DRIP): 543% (20.46% CAGR)
Total Return (no DRIP): 415.2% (17.81% CAGR)
Share Price: 352.0% (16.28% CAGR)
Yield on Cost (with DRIP): 18.19%
Total Invested: $10,000
Total Value (with DRIP): $64,310
Total Return $ (with DRIP): $54,310
Dividend Increase: 196.8% (12.13% CAGR)
Dividend Yield (FWD): 2.83% ($17.68)
MITSY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
MITSY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
MITSY Price CAGR:1Y: 22.67%2Y: 18.62%5Y: 23.11%10Y: 16.42%
MITSY Dividend Charts
MITSY - Dividends
MITSY Dividend CAGR:1Y: 3.78%2Y: 14.55%5Y: 14.62%10Y: 12.11%
MITSY - Dividend Payout Ratio
MITSY Dividend Payout Ratio CAGR:1Y: -22.87%2Y: 12.01%5Y: 8.06%10Y: -4.72%
MITSY - Dividend to Free Cash Flow Ratio
MITSY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

MITSY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

MITSY - Revenue
MITSY Revenue CAGR:1Y: 33.48%2Y: 7.10%5Y: 10.63%10Y: 15.75%
MITSY - Earnings Per Share (EPS)
MITSY EPS CAGR:1Y: 57.62%2Y: 6.63%5Y: 12.67%10Y: 19.94%
MITSY - Net Income
🔓 See the full chart40% off right now · 7-day free trial
MITSY Net Income CAGR:1Y: 55.45%2Y: 3.88%5Y: 9.27%10Y: 17.16%
MITSY - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
MITSY EBITDA CAGR:1Y: 51.14%2Y: 18.15%5Y: -4.67%10Y: 13.17%
MITSY - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
MITSY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITSY - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
MITSY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITSY - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
MITSY Operating Income CAGR:1Y: 59.59%2Y: 18.93%5Y: 6.89%10Y: 18.33%
MITSY - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
MITSY Gross Profit CAGR:1Y: 39.09%2Y: 12.23%5Y: 9.34%10Y: 9.83%
MITSY - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
MITSY Shares Outstanding CAGR:1Y: -1.37%2Y: -2.58%5Y: -3.02%10Y: -2.32%
MITSY - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
MITSY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITSY - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
MITSY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITSY - Expenses
🔓 See the full chart40% off right now · 7-day free trial
MITSY Expenses CAGR:1Y: 16.27%2Y: -0.62%5Y: 15.39%10Y: 8.74%
MITSY - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
MITSY - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
MITSY - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
MITSY - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
MITSY - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
MITSY - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MITSY - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
MITSY Actual Revenue CAGR:1Y: 33.48%2Y: 7.10%5Y: 10.63%10Y: 15.75%
MITSY - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
MITSY Actual EPS CAGR:1Y: 57.62%2Y: 6.63%5Y: 12.67%10Y: 19.94%
MITSY - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
MITSY Actual Net Income CAGR:1Y: 55.45%2Y: 3.88%5Y: 9.27%10Y: 17.16%
MITSY - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
MITSY Actual EBITDA CAGR:1Y: 51.14%2Y: 18.15%5Y: -4.67%10Y: 13.17%

Ratios, Profit Margins & Return on Capital:

MITSY - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
MITSY Net Profit Margin CAGR:1Y: 16.35%2Y: -3.04%5Y: -1.25%10Y: 1.22%
MITSY - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
MITSY Gross Profit Margin CAGR:1Y: 4.27%2Y: 4.79%5Y: -1.16%10Y: -5.11%
MITSY - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
MITSY Price to Earnings CAGR:1Y: -1.91%2Y: 4.12%5Y: 14.95%10Y: 2.00%
MITSY - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
MITSY Price To Sales Ratio CAGR:1Y: 14.23%2Y: 0.95%5Y: 13.53%10Y: 3.23%
MITSY - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
MITSY Return on Capital Employed CAGR:1Y: 48.53%2Y: 8.19%5Y: -2.90%10Y: 10.32%
MITSY - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
MITSY Return on Invested Capital CAGR:1Y: 48.21%2Y: 11.82%5Y: -0.97%10Y: 11.94%

Compare stocks side-by-side

MITSY Dividends Info:

Annual Dividend: $17.68202
Forward Yield: 2.83%
Ex-Dividend Date: 2026-09-29
Lifetime Dividends / Share: $155.78

MITSY Dividend History: Dates, Payments & Yield list

Below is a schedule of all MITSY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/29/202612/02/2026$8.8412.84%0%$0.00
03/31/202606/26/2026$7.4511.92%2.64%$564.20
09/30/202512/09/2025$7.0492.84%2.56%$551.50
03/31/202506/27/2025$6.8453.6%3.34%$409.30
09/30/202412/10/2024$5.3002.39%2.49%$425.41
03/27/202406/27/2024$4.2431.83%1.86%$455.86
09/28/202312/11/2023$4.5842.45%2.54%$360.51
03/30/202307/07/2023$4.4503.07%2.4%$370.67
09/29/202212/09/2022$4.0613.76%2.77%$293.42
03/29/202207/08/2022$3.7652.76%3.56%$211.26
09/28/202112/09/2021$3.3663.06%2.98%$226.00
03/29/202106/28/2021$3.4553.22%3.01%$229.49
09/28/202012/09/2020$7.6378.57%8.48%$180.18
03/30/202007/07/2020$3.1654.4%4.35%$145.57
09/27/201912/09/2019$3.1143.82%3.43%$181.62
03/28/201906/28/2019$3.1454.01%3.86%$163.13
09/26/201812/11/2018$3.5253.95%4.71%$149.74
03/27/201807/11/2018$3.0743.5%3.68%$167.19
09/27/201712/11/2017$2.3753.14%3.17%$149.88
03/28/201706/29/2017$4.5536.09%6.46%$141.00
09/28/201612/09/2016$2.1953.22%2.97%$147.93
03/29/201606/29/2016$3.0545.17%5.08%$120.27
09/28/201512/09/2015$2.5884.36%4.35%$118.90
03/29/201506/29/2015$2.5933.77%3.84%$135.10
09/28/201412/08/2014$2.6903.3%4.02%$133.77
03/27/201406/30/2014$3.3294.78%4.16%$160.25
09/26/201312/09/2013$2.4243.2%3.61%$134.13
03/27/201307/01/2013$2.1302.97%3.36%$126.74
09/27/201212/10/2012$2.6673.7%3.79%$140.91
03/29/201206/29/2012$3.4762.12%2.32%$149.73
09/28/201112/08/2011$3.4702.27%2.31%$150.00
03/29/201107/06/2011$3.3351.85%1.89%$176.51
09/28/201012/09/2010$2.3761.62%1.45%$164.40
03/29/201007/01/2010$1.2240.73%1.04%$117.43
09/28/200912/10/2009$0.7920.6%0.57%$139.30
09/28/200812/10/2008$2.6744.05%6.15%$87.00
03/27/200807/02/2008$2.1272.05%1.9%$224.20
09/27/200712/14/2007$2.0691.7%2.04%$203.01
03/29/200707/05/2007$1.3881.47%1.33%$208.00
09/27/200612/13/2006$1.4682.31%2.03%$144.40
03/29/200607/10/2006$1.2011.72%1.67%$143.82
09/27/200512/21/2005$0.8401.34%1.27%$132.15
03/28/200507/05/2005$0.9051.88%1.92%$94.54
09/27/200412/14/2004$0.4771.16%1.15%$82.86
03/26/200407/08/2004$0.3670.81%0.98%$74.50
09/25/200312/17/2003$0.3671.1%1%$73.50
03/26/200307/11/2003$0.3351.33%1.14%$58.49
09/25/200212/17/2002$0.3231.27%1.44%$44.88
03/26/200207/12/2002$0.3341.14%1.07%$62.50
09/26/200112/17/2001$0.3161.19%1.38%$46.00
03/27/200107/10/2001$0.3211.32%0.97%$66.28
09/26/200012/20/2000$0.3551.15%1.15%$61.75
03/28/200007/11/2000$0.3761%0.99%$76.19
09/27/199912/20/1999$0.3891.08%0.98%$79.75
03/26/199907/16/1999$0.3300.96%0.95%$69.50
09/25/199812/29/1998$0.3411.46%1.2%$56.75
03/26/199807/15/1998$0.5301.59%1.83%$58.00
09/25/199712/29/1997$0.2610.69%0.87%$59.63
03/25/199707/16/1997$0.2950.85%0.63%$94.38
09/25/199612/27/1996$0.2990.7%0.73%$81.50
03/27/199607/15/1996$0.3070.68%0.69%$89.25
09/26/199512/26/1995$0.3330.87%0.78%$85.00
03/24/199507/18/1995$0.3981.1%0.98%$81.25
09/23/199412/28/1994$0.2950.69%0.71%$83.50
03/24/199407/18/1994$0.3010.82%0.68%$88.63
09/24/199312/27/1993$0.2700.73%0.86%$62.75
03/24/199307/16/1993$0.2751.01%0.79%$69.50
09/23/199212/28/1992$0.2400.95%0.99%$48.63
03/24/199207/16/1992$0.2380.99%1.02%$46.50
09/23/199112/26/1991$0.2310.76%0.86%$53.88
03/22/199107/16/1991$0.2140.72%0.79%$54.25
09/21/199012/26/1990$0.2230.83%0.78%$57.50
03/23/199007/16/1990$0.1970.7%0.62%$63.38
09/22/198912/26/1989$0.1760.24%0.19%$91.00
03/23/198907/17/1989$0.1830.21%0.24%$76.75
09/23/198812/27/1988$0.1700.26%0.23%$74.00
03/24/198807/18/1988$0.1860.28%0.28%$66.26
09/23/198712/30/1987$0.1950.38%0.37%$52.97
04/01/198707/20/1987$0.1680.38%0.38%$43.93
03/27/198503/29/1985$0.1555.39%5.18%$11.92

Projected Future Returns & Dividends for MITSY

Based on past 10-year performance, here are MITSY growth metrics:

Share price CAGR of +16.42%
Dividend CAGR of +9.76%

Using MITSY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

MITSY (DRIP)MITSY - No DRIP
Current Price$625.00$625.00
Start Shares16.0016.00
Start Value$10,000$10,000
  
After 10 years:
Final Share Count19.9216.00
Dividends Payment$22.44$22.44
Annual Dividends$894$718
Yield on cost8.94%7.18%
Share Price$2,858.58$2,858.58
Total Dividends$5,091$4,458
Final Value$56,931$50,195

Estimated Future Value + Dividends - MITSY

NOTE: Above numbers are our estimate based on MITSY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Mitsui & Co., Ltd. (MITSY) had its IPO on 1980-03-17, and is traded on OTC stock exchange.

Mitsui & Co., Ltd., a comprehensive general trading company founded in 1947 and headquartered in Tokyo, Japan, conducts a vast array of global operations across numerous industries. Its extensive involvement in the energy and resources sector includes the exploration, development, production, and trade of oil, natural gas, LNG, coal, and uranium. It also handles gas distribution, power generation, ferrous alloy production, water pumping, and the recycling of surface resources. The company's substantial metals and machinery segment encompasses the manufacturing, import, export, and trade of iron and steel products, automotive components, and various specialized steels (such as automotive, electrical, special, and stainless types). Mitsui operates steel processing centers, manufactures wind turbine towers and flanges, provides electric-arc-furnace materials, and offers a range of construction steels including flat-rolled products, shapes, bars, wire rods, and structural materials. It also engages in the wholesale, retail, rental, and financing of construction and mining equipment. Mitsui plays a key role in global infrastructure and mobility, offering FPSO/FSO (Floating Production Storage and Offloading / Floating Storage and Offloading) services, and leasing solutions for freight cars, trucks, locomotives, aircraft, and aero engines. It develops railway and transportation infrastructure, manages infrastructure maintenance, and provides comprehensive logistics, multimodal transportation, and warehousing services. The company additionally sells electric power facilities and engages in ship charter operations. In the chemicals and materials domain, Mitsui handles a broad spectrum of products, from basic, industrial, gas, and specialty chemicals (including methanol, ammonia, chlor-alkali, and salt) to performance, advanced, living, and environmental materials, as well as agrochemicals, fertilizers, and animal and human nutrition products. Its food and lifestyle division deals with refined sugar, oils and fats, proteins, grains, food and beverage products, contract food services, and healthcare products. Furthermore, Mitsui extends its reach into diverse service and finance areas such as mobile communications, commodity derivative trading, venture investment, and asset management. It also engages in real estate development, management, leasing, and brokerage, alongside offering various other financial and leasing activities.

MITSY website: https://www.mitsui.com/jp


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — MITSY

Value from:
Pay up to today
—
vs current price $625.00
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →