Mid Penn Bancorp, Inc. MPB | NASDAQ
$35.75
-$0.29 | -0.80%
SIGNAL:
|2026-09-23
|F&G 32
|RSI 35.3
|2026-09-23
|F&G 32
|RSI 35.3
Company Overview:
Market Cap:
$905.73M
Trailing PE:
12.6x
FWD PE *:
9.8x
Payout Ratio (TTM):
31.5%
52-Week Range:
$26.56 - $39.15
* Forward PE is based on street estimates.
10 Year MPB Performance Metrics:
Total Return (with DRIP):
140.2% (9.16% CAGR)
Total Return (no DRIP):
120.7% (8.24% CAGR)
Share Price:
83.4% (6.25% CAGR)
Yield on Cost (with DRIP):
6.18%
Total Invested:
$10,000
Total Value (with DRIP):
$24,016
Total Return $ (with DRIP):
$14,016
Dividend Increase:
91.7% (6.91% CAGR)
Dividend Yield (FWD):
2.57% ($0.92)
MPB 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
MPB Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
MPB Price CAGR:1Y: 23.40%2Y: 9.47%5Y: 5.20%10Y: 6.44%
MPB Dividend Charts
MPB Dividend CAGR:1Y: 11.96%2Y: 6.46%5Y: 2.70%10Y: 6.56%
MPB Dividend Payout Ratio CAGR:1Y: -73.50%2Y: -4.09%5Y: 1.78%10Y: 0.33%
MPB Dividend to FCF Ratio CAGR:1Y: 1.40%2Y: -1.85%5Y: 1.82%10Y: 15.05%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
MPB Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
MPB Revenue CAGR:1Y: -12.12%2Y: -0.89%5Y: 16.09%10Y: 20.94%
MPB EPS CAGR:1Y: 286.36%2Y: 9.42%5Y: -1.78%10Y: 5.88%
MPB Net Income CAGR:1Y: 355.50%2Y: 35.75%5Y: 17.67%10Y: 26.78%
MPB EBITDA CAGR:1Y: 341.63%2Y: 27.33%5Y: 15.38%10Y: 24.63%
MPB Free Cash Flow CAGR:1Y: 19.03%2Y: 32.65%5Y: 17.62%10Y: 10.56%
MPB Free Cash Flow / Share CAGR:1Y: -23.98%2Y: -7.06%5Y: -7.20%10Y: -10.21%
MPB Operating Income CAGR:1Y: 543.88%2Y: 39.01%5Y: 18.25%10Y: 26.56%
MPB Gross Profit CAGR:1Y: 46.00%2Y: 33.84%5Y: 19.64%10Y: 22.96%
MPB Shares Outstanding CAGR:1Y: 32.39%2Y: 24.23%5Y: 19.91%10Y: 19.79%
MPB Share Buybacks CAGR:1Y: 52.42%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MPB Stock-Based Comp CAGR:1Y: 500.00%2Y: 152.83%5Y: 62.43%10Y: 71.28%
MPB Expenses CAGR:1Y: -19.17%2Y: 119.78%5Y: 10.55%10Y: 24.06%
MPB Revenue CAGR:1Y: -12.12%2Y: -0.89%5Y: 16.09%10Y: 20.94%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
MPB Actual Revenue CAGR:1Y: -12.12%2Y: -0.89%5Y: 16.09%10Y: 20.94%
MPB Actual EPS CAGR:1Y: 286.36%2Y: 9.42%5Y: -1.78%10Y: 5.88%
MPB Actual Net Income CAGR:1Y: 355.50%2Y: 35.75%5Y: 17.67%10Y: 26.78%
MPB Actual EBITDA CAGR:1Y: 341.63%2Y: 27.33%5Y: 15.38%10Y: 24.63%
Ratios, Profit Margins & Return on Capital:
MPB Net Profit Margin CAGR:1Y: 263.73%2Y: 14.77%5Y: -5.55%10Y: 1.18%
MPB Gross Profit Margin CAGR:1Y: 16.64%2Y: 13.16%5Y: -3.98%10Y: -1.86%
MPB Price to Earnings CAGR:1Y: -71.08%2Y: 9.90%5Y: 4.69%10Y: 1.12%
MPB Price To Sales Ratio CAGR:1Y: 5.96%2Y: 26.34%5Y: -1.06%10Y: 2.36%
MPB Return on Capital Employed CAGR:1Y: 497.94%2Y: 16.71%5Y: 10.29%10Y: 2.69%
MPB Return on Invested Capital CAGR:1Y: 337.95%2Y: 25.16%5Y: 8.20%10Y: 2.14%
MPB Dividends Info:
Annual Dividend:
$0.92
Forward Yield:
2.57%
Ex-Dividend Date:
2026-08-03
Lifetime Dividends / Share:
$25.38
MPB Dividend History: Dates, Payments & Yield list
Below is a schedule of all MPB dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/03/2026 | 08/05/2026 | $0.230 | 2.4% | 2.4% | $38.28 |
| 05/04/2026 | 05/06/2026 | $0.220 | 2.69% | 2.69% | $32.75 |
| 02/06/2026 | 02/09/2026 | $0.270 | 3.12% | 3.14% | $34.39 |
| 11/10/2025 | 11/12/2025 | $0.220 | 3.01% | 2.99% | $29.42 |
| 08/08/2025 | 08/11/2025 | $0.200 | 2.92% | 2.93% | $27.34 |
| 05/08/2025 | 05/12/2025 | $0.200 | 2.76% | 2.78% | $28.73 |
| 02/07/2025 | 02/10/2025 | $0.200 | 2.69% | 2.7% | $29.62 |
| 11/08/2024 | 11/11/2024 | $0.200 | 2.5% | 2.42% | $33.02 |
| 08/09/2024 | 08/12/2024 | $0.200 | 3.09% | 3.09% | $25.85 |
| 05/09/2024 | 05/13/2024 | $0.200 | 3.68% | 3.7% | $21.65 |
| 02/08/2024 | 02/12/2024 | $0.200 | 3.91% | 3.72% | $21.48 |
| 11/09/2023 | 11/13/2023 | $0.200 | 4.09% | 4.06% | $19.70 |
| 08/09/2023 | 08/11/2023 | $0.200 | 3.43% | 3.55% | $22.52 |
| 05/09/2023 | 05/11/2023 | $0.200 | 4.31% | 4.11% | $19.47 |
| 02/09/2023 | 02/13/2023 | $0.200 | 2.56% | 2.53% | $31.57 |
| 11/09/2022 | 11/28/2022 | $0.200 | 2.42% | 2.44% | $32.81 |
| 08/09/2022 | 08/22/2022 | $0.200 | 2.76% | 2.67% | $29.94 |
| 05/09/2022 | 05/23/2022 | $0.200 | 3.09% | 3.05% | $26.22 |
| 02/10/2022 | 02/28/2022 | $0.200 | 2.81% | 2.86% | $27.99 |
| 11/09/2021 | 11/22/2021 | $0.200 | 2.69% | 2.6% | $30.76 |
| 08/09/2021 | 08/23/2021 | $0.200 | 3% | 3.02% | $26.50 |
| 05/07/2021 | 05/24/2021 | $0.200 | 2.95% | 2.82% | $28.34 |
| 02/09/2021 | 02/22/2021 | $0.190 | 3.17% | 3.03% | $25.10 |
| 01/08/2021 | 01/25/2021 | $0.050 | 0.83% | 0.89% | $22.41 |
| 11/09/2020 | 11/23/2020 | $0.180 | 3.37% | 3.25% | $22.16 |
| 08/07/2020 | 08/24/2020 | $0.180 | 3.49% | 3.54% | $20.35 |
| 05/08/2020 | 05/25/2020 | $0.180 | 3.61% | 0% | $0.00 |
| 02/04/2020 | 02/24/2020 | $0.230 | 3.77% | 3.76% | $24.50 |
| 11/05/2019 | 11/25/2019 | $0.180 | 2.78% | 2.61% | $27.62 |
| 08/06/2019 | 08/26/2019 | $0.180 | 2.83% | 3.01% | $23.95 |
| 05/07/2019 | 05/27/2019 | $0.180 | 2.86% | 0% | $0.00 |
| 02/05/2019 | 02/25/2019 | $0.250 | 4.2% | 4.26% | $23.46 |
| 11/06/2018 | 11/26/2018 | $0.150 | 2.24% | 2.27% | $26.44 |
| 08/07/2018 | 08/27/2018 | $0.150 | 1.93% | 1.94% | $30.95 |
| 05/08/2018 | 05/28/2018 | $0.150 | 1.66% | 0% | $0.00 |
| 12/20/2017 | 01/12/2018 | $0.250 | 3.1% | 2.67% | $37.50 |
| 11/07/2017 | 11/27/2017 | $0.130 | 1.76% | 1.6% | $32.45 |
| 08/07/2017 | 08/28/2017 | $0.130 | 1.93% | 1.77% | $29.40 |
| 05/08/2017 | 05/22/2017 | $0.130 | 1.89% | 1.9% | $27.30 |
| 02/06/2017 | 02/27/2017 | $0.130 | 2.06% | 1.8% | $28.95 |
| 12/30/2016 | 01/17/2017 | $0.100 | 1.68% | 1.57% | $25.45 |
| 11/07/2016 | 11/28/2016 | $0.120 | 2.57% | 2.05% | $23.45 |
| 08/08/2016 | 08/22/2016 | $0.120 | 2.78% | 2.53% | $18.94 |
| 05/09/2016 | 05/23/2016 | $0.120 | 3.03% | 3.05% | $15.74 |
| 02/08/2016 | 02/22/2016 | $0.220 | 5.84% | 5.77% | $15.24 |
| 11/06/2015 | 11/23/2015 | $0.120 | 2.97% | 2.89% | $16.60 |
| 08/03/2015 | 08/24/2015 | $0.120 | 2.94% | 2.9% | $16.55 |
| 05/04/2015 | 05/25/2015 | $0.100 | 2.55% | 0% | $0.00 |
| 02/09/2015 | 02/23/2015 | $0.100 | 2.53% | 2.52% | $15.89 |
| 12/24/2014 | 01/19/2015 | $0.100 | 2.51% | 0% | $0.00 |
| 11/03/2014 | 11/24/2014 | $0.100 | 2.59% | 2.58% | $15.51 |
| 08/04/2014 | 08/25/2014 | $0.100 | 2.52% | 2.49% | $16.05 |
| 05/05/2014 | 05/26/2014 | $0.100 | 2.56% | 0% | $0.00 |
| 02/03/2014 | 02/24/2014 | $0.050 | 1.42% | 1.36% | $14.75 |
| 12/26/2013 | 01/20/2014 | $0.100 | 2.86% | 0% | $0.00 |
| 11/04/2013 | 11/25/2013 | $0.050 | 1.67% | 1.58% | $12.69 |
| 08/05/2013 | 08/26/2013 | $0.050 | 1.7% | 1.67% | $12.00 |
| 05/06/2013 | 05/27/2013 | $0.050 | 2% | 0% | $0.00 |
| 12/20/2012 | 12/31/2012 | $0.050 | 1.9% | 1.79% | $11.19 |
| 11/05/2012 | 11/26/2012 | $0.050 | 1.99% | 2.03% | $9.83 |
| 08/06/2012 | 08/27/2012 | $0.050 | 1.98% | 1.98% | $10.09 |
| 05/07/2012 | 05/28/2012 | $0.050 | 1% | 0% | $0.00 |
| 02/06/2012 | 02/27/2012 | $0.050 | 1.18% | 1% | $10.05 |
| 11/07/2011 | 11/28/2011 | $0.050 | 1.27% | 1.18% | $8.44 |
| 08/08/2011 | 08/22/2011 | $0.050 | 1.22% | 1.18% | $8.45 |
| 05/09/2011 | 05/23/2011 | $0.050 | 1.08% | 1.07% | $9.38 |
| 02/07/2011 | 02/28/2011 | $0.050 | 1.2% | 1.06% | $9.40 |
| 08/03/2009 | 08/24/2009 | $0.160 | 4.27% | 3.64% | $17.60 |
| 05/04/2009 | 05/25/2009 | $0.160 | 3.37% | 0% | $0.00 |
| 02/09/2009 | 02/23/2009 | $0.200 | 4.49% | 3.88% | $20.64 |
| 11/03/2008 | 11/24/2008 | $0.200 | 3.64% | 3.33% | $24.00 |
| 08/04/2008 | 08/25/2008 | $0.200 | 3.38% | 3.3% | $24.25 |
| 05/05/2008 | 05/26/2008 | $0.200 | 3.5% | 0% | $0.00 |
| 02/04/2008 | 02/25/2008 | $0.200 | 3.2% | 3.19% | $25.10 |
| 11/05/2007 | 11/26/2007 | $0.200 | 3.23% | 3.17% | $25.25 |
| 08/06/2007 | 08/27/2007 | $0.200 | 3.23% | 3.27% | $24.50 |
| 05/07/2007 | 05/28/2007 | $5.200 | 90.43% | 0% | $0.00 |
| 02/05/2007 | 02/26/2007 | $0.190 | 3.38% | 3.24% | $23.48 |
| 11/06/2006 | 11/27/2006 | $0.190 | 3.35% | 3.21% | $23.71 |
| 08/07/2006 | 08/28/2006 | $0.190 | 3.4% | 3.33% | $22.88 |
| 05/08/2006 | 05/22/2006 | $0.190 | 3.21% | 3.24% | $23.52 |
| 02/06/2006 | 02/27/2006 | $0.190 | 3.02% | 3.04% | $25.05 |
| 11/07/2005 | 11/28/2005 | $0.181 | 3.27% | 3.26% | $22.27 |
| 08/08/2005 | 08/22/2005 | $0.181 | 2.96% | 3.04% | $23.90 |
| 05/09/2005 | 05/23/2005 | $0.181 | 3.22% | 3.21% | $22.58 |
| 02/07/2005 | 02/28/2005 | $0.181 | 3.01% | 3.05% | $23.81 |
| 11/08/2004 | 11/22/2004 | $0.181 | 3.04% | 3.14% | $23.08 |
| 08/09/2004 | 08/23/2004 | $0.181 | 2.77% | 2.76% | $26.30 |
| 05/10/2004 | 05/24/2004 | $0.181 | 2.91% | 2.89% | $25.12 |
| 02/09/2004 | 02/23/2004 | $1.088 | 16.38% | 17.17% | $25.35 |
| 11/03/2003 | 11/24/2003 | $0.181 | 3.33% | 3.33% | $21.77 |
| 08/04/2003 | 08/25/2003 | $0.181 | 3.49% | 3.44% | $21.09 |
| 05/05/2003 | 05/26/2003 | $0.181 | 3.62% | 0% | $0.00 |
| 02/03/2003 | 02/24/2003 | $0.173 | 3.74% | 3.8% | $18.18 |
| 11/04/2002 | 11/15/2002 | $0.173 | 4.26% | 4.12% | $16.76 |
| 08/05/2002 | 08/26/2002 | $0.173 | 4.51% | 4.44% | $15.55 |
| 05/06/2002 | 05/27/2002 | $0.173 | 4.46% | 0% | $0.00 |
| 02/04/2002 | 02/25/2002 | $0.173 | 4.37% | 4.26% | $16.21 |
| 11/05/2001 | 11/26/2001 | $0.173 | 4.39% | 4.32% | $15.98 |
| 08/06/2001 | 08/27/2001 | $0.173 | 4.47% | 4.3% | $16.07 |
| 05/07/2001 | 05/28/2001 | $0.173 | 4.7% | 0% | $0.00 |
| 02/05/2001 | 02/26/2001 | $0.173 | 5.19% | 5.12% | $13.50 |
| 11/06/2000 | 11/27/2000 | $0.173 | 5.16% | 5.2% | $13.28 |
| 08/07/2000 | 08/28/2000 | $0.173 | 4.48% | 4.6% | $15.01 |
| 05/08/2000 | 05/22/2000 | $0.173 | 4.81% | 4.6% | $15.01 |
| 02/07/2000 | 02/28/2000 | $0.173 | 3.72% | 3.72% | $18.57 |
| 11/08/1999 | 11/22/1999 | $0.173 | 3.19% | 3.26% | $21.22 |
| 08/09/1999 | 08/23/1999 | $0.165 | 3.3% | 3.39% | $19.44 |
| 05/10/1999 | 05/24/1999 | $0.165 | 3.26% | 3.23% | $20.36 |
| 02/08/1999 | 02/22/1999 | $1.390 | 26.91% | 26% | $21.39 |
| 11/06/1998 | 11/23/1998 | $0.190 | 4.14% | 3.42% | $22.21 |
| 08/03/1998 | 08/24/1998 | $0.149 | 2.59% | 2.78% | $21.45 |
| 05/04/1998 | 05/25/1998 | $0.149 | 2.71% | 0% | $0.00 |
| 02/09/1998 | 02/23/1998 | $0.149 | 2.49% | 2.5% | $23.80 |
Projected Future Returns & Dividends for MPB
Based on past 10-year performance, here are MPB growth metrics:
Share price CAGR of +6.44%
Dividend CAGR of +6.73%
Using MPB CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| MPB (DRIP) | MPB - No DRIP | |
|---|---|---|
| Current Price | $35.75 | $35.75 |
| Start Shares | 279.72 | 279.72 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 362.69 | 279.72 |
| Dividends Payment | $0.44 | $0.44 |
| Annual Dividends | $640 | $494 |
| Yield on cost | 6.40% | 4.94% |
| Share Price | $66.70 | $66.70 |
| Total Dividends | $4,049 | $3,511 |
| Final Value | $24,193 | $22,170 |
Estimated Future Value + Dividends - MPB
NOTE: Above numbers are our estimate based on MPB's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Mid Penn Bancorp, Inc. (MPB) had its IPO on 1997-12-04, and is traded on NASDAQ stock exchange.
Mid Penn Bancorp, Inc. functions as the parent entity for Mid Penn Bank, offering a comprehensive suite of commercial banking services to a diverse client base, including individuals, business partnerships, non-profit organizations, and corporate entities. The institution provides an array of deposit options, such as checking, savings, specialized club accounts, money market accounts, certificates of deposit (CDs), and individual retirement accounts (IRAs). Its lending portfolio is extensive, encompassing residential mortgages and home equity lines, both secured and unsecured commercial and consumer loans, revolving lines of credit, construction project financing, agricultural loans, community development funding, and tailored loans for non-profit organizations and municipal governments. Additionally, the company offers modern banking conveniences like online and telephone banking, robust cash management solutions, and automated teller machine (ATM) services. Clients also have access to safe deposit boxes and benefit from professional trust and wealth management advisory. As of December 31, 2021, Mid Penn Bancorp maintained a network of sixty full-service retail banking branches across nineteen Pennsylvania counties: Berks, Blair, Bucks, Centre, Chester, Clearfield, Cumberland, Dauphin, Fayette, Huntingdon, Lancaster, Lehigh, Luzerne, Lycoming, Montgomery, Northumberland, Perry, Schuylkill, and Westmoreland. Established in 1868, the company's corporate headquarters are situated in Harrisburg, Pennsylvania.
MPB website: https://www.midpennbank.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — MPB
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $35.75
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
