NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Millrose Properties, Inc. MRP | NYSE

$21.22 -$1.17 | -5.23%

TREND SIGNAL: Signal available — unlock to view

|2026-09-15

Next Earnings: Oct 27, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $3.52B

Trailing PE: 7.4x

FWD PE *: 6.7x

Payout Ratio (TTM): 102.2%

52-Week Range: $21.08 - $33.49

* Forward PE is based on street estimates.

1.7 Year MRP Performance Metrics:

Total Return (with DRIP): 15.4% (8.80% CAGR)

Total Return (no DRIP): 18.9% (10.73% CAGR)

Share Price: -3.3% (-1.94% CAGR)

Yield on Cost (with DRIP): 17.19%

Total Invested: $10,000

Total Value (with DRIP): $11,542

Total Return $ (with DRIP): $1,542

Dividend Increase: 11.6% (7.57% CAGR)

Dividend Yield (FWD): 14.89% ($3.16)

MRP 1.7-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

MRP Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

MRP Price CAGR:1Y: -32.66%2Y: -1.96%5Y: -1.96%10Y: -1.96%

MRP Dividend Charts

MRP - Dividends

MRP Dividend CAGR:1Y: 8.22%2Y: 62.73%5Y: 62.73%10Y: 62.73%

MRP - Dividend Payout Ratio

MRP Dividend Payout Ratio CAGR:1Y: 79.15%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MRP - Dividend to Free Cash Flow Ratio

MRP Dividend to FCF Ratio CAGR:1Y: -75.35%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

MRP Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

MRP - Revenue

MRP Revenue CAGR:1Y: 32.11%2Y: -6.34%5Y: 0.00%10Y: 0.00%

MRP - Earnings Per Share (EPS)

MRP EPS CAGR:1Y: 11.76%2Y: -34.29%5Y: 0.00%10Y: 0.00%

MRP - Net Income

🔓 See the full chart40% off right now · 7-day free trial

MRP Net Income CAGR:1Y: 11.64%2Y: -27.05%5Y: 0.00%10Y: 0.00%

MRP - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

MRP EBITDA CAGR:1Y: 31.72%2Y: -17.28%5Y: 0.00%10Y: 0.00%

MRP - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

MRP Free Cash Flow CAGR:1Y: 712.15%2Y: 45.67%5Y: 0.00%10Y: 0.00%

MRP - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

MRP Free Cash Flow / Share CAGR:1Y: 712.05%2Y: 31.36%5Y: 0.00%10Y: 0.00%

MRP - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

MRP Operating Income CAGR:1Y: 32.14%2Y: -17.45%5Y: 0.00%10Y: 0.00%

MRP - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

MRP Gross Profit CAGR:1Y: 31.41%2Y: -6.01%5Y: 0.00%10Y: 0.00%

MRP - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

MRP Shares Outstanding CAGR:1Y: 0.02%2Y: 10.91%5Y: 0.00%10Y: 0.00%

MRP - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

MRP Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MRP - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MRP Stock-Based Comp CAGR:1Y: 19.89%2Y: -64.32%5Y: 0.00%10Y: 0.00%

MRP - Expenses

🔓 See the full chart40% off right now · 7-day free trial

MRP Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MRP - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

MRP - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MRP - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

MRP - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MRP - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MRP - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MRP - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRP Actual Revenue CAGR:1Y: 32.11%2Y: -6.34%5Y: 0.00%10Y: 0.00%

MRP - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRP Actual EPS CAGR:1Y: 11.76%2Y: -34.29%5Y: 0.00%10Y: 0.00%

MRP - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRP Actual Net Income CAGR:1Y: 11.64%2Y: -27.05%5Y: 0.00%10Y: 0.00%

MRP - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRP Actual EBITDA CAGR:1Y: 31.72%2Y: -17.28%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

MRP - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MRP Net Profit Margin CAGR:1Y: -15.50%2Y: -22.11%5Y: 0.00%10Y: 0.00%

MRP - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MRP Gross Profit Margin CAGR:1Y: -0.53%2Y: 0.35%5Y: 0.00%10Y: 0.00%

MRP - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

MRP Price to Earnings CAGR:1Y: -5.69%2Y: 78.10%5Y: 0.00%10Y: 0.00%

MRP - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

MRP Price To Sales Ratio CAGR:1Y: -20.21%2Y: 38.57%5Y: 0.00%10Y: 0.00%

MRP - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

MRP Return on Capital Employed CAGR:1Y: 8.91%2Y: -36.13%5Y: 0.00%10Y: 0.00%

MRP - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

MRP Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MRP Dividends Info:

Annual Dividend: $3.16

Forward Yield: 14.89%

Ex-Dividend Date: 2026-10-05

Lifetime Dividends / Share: $4.87

MRP Dividend History: Dates, Payments & Yield list

Below is a schedule of all MRP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/05/2026	10/07/2026	$0.790	14.04%	13.97%	$22.62
07/06/2026	07/08/2026	$0.770	10.86%	10.93%	$28.18
04/02/2026	04/06/2026	$0.760	11%	10.9%	$27.90
01/05/2026	01/07/2026	$0.750	10.2%	10.41%	$28.83
10/03/2025	10/06/2025	$0.730	9.07%	9.16%	$31.87
07/03/2025	07/07/2025	$0.690	9.85%	9.84%	$28.04
04/04/2025	04/07/2025	$0.380	6.35%	6.45%	$23.55

Projected Future Returns & Dividends for MRP

Based on past 1.7-year performance, here are MRP growth metrics:

Share price CAGR of -1.94%
Dividend CAGR of +62.87%

Using MRP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	MRP (DRIP)	MRP - No DRIP
Current Price	$21.22	$21.22
Start Shares	471.25	471.25
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	978.92	471.25
Dividends Payment	$0.72	$0.72
Annual Dividends	$2,804	$1,350
Yield on cost	28.04%	13.50%
Share Price	$19.24	$19.24
Total Dividends	$10,303	$7,162
Final Value	$18,831	$16,227

Estimated Future Value + Dividends - MRP

NOTE: Above numbers are our estimate based on MRP's Dividend and Price CAGR over past 1.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Millrose Properties, Inc. (MRP) had its IPO on 2025-02-05, and is traded on NYSE stock exchange.

Millrose Properties operates as a "Homesite Option Purchase Platform" (HOPP'R), representing an advanced evolution of residential land banking. This platform empowers homebuilders to expand their controlled land holdings more quickly and with greater capital efficiency. As a publicly traded entity, Millrose offers investors an exclusive chance to generate income, underpinned by residential real estate, a type of investment that was historically only available to institutional clients.

MRP website: https://millroseproperties.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

DCF Model — MRP

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $21.22

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →