YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Maxus Realty Trust, Inc. MRTI | OTC

$79.22 $4.22 | 5.63%

SIGNAL:

Signal available — unlock to view

|2026-08-20 |F&G 61 |RSI 72.4

Add to favoritesFavorite

Company Overview:

Market Cap: $89.10M

Trailing PE: 10.8x

FWD PE: —

Payout Ratio (TTM): 7.9%

52-Week Range: $56.25 - $103.99

10 Year MRTI Performance Metrics:

Total Return (with DRIP): 292.6% (14.66% CAGR)

Total Return (no DRIP): 263.0% (13.76% CAGR)

Share Price: 16.5% (1.54% CAGR)

Yield on Cost (with DRIP): 5.95%

Total Invested: $10,000

Total Value (with DRIP): $39,260

Total Return $ (with DRIP): $29,260

Dividend Increase: -60.0% (-8.79% CAGR)

Dividend Yield (FWD): 1.51% ($1.20)

MRTI 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

MRTI Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

MRTI Price CAGR:1Y: 38.38%2Y: 6.12%5Y: -12.68%10Y: 1.54%

MRTI Dividend Charts

MRTI - Dividends

MRTI Dividend CAGR:1Y: -34.09%2Y: -34.09%5Y: 10.96%10Y: 10.96%

MRTI - Dividend Payout Ratio

MRTI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: -33.49%10Y: 0.00%

MRTI - Dividend to Free Cash Flow Ratio

MRTI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

MRTI Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

MRTI - Revenue

MRTI Revenue CAGR:1Y: 6.65%2Y: 2.93%5Y: -10.39%10Y: 29.05%

MRTI - Earnings Per Share (EPS)

MRTI EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.37%10Y: 0.00%

MRTI - Net Income

🔓 See the full chart40% off right now · 7-day free trial

MRTI Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.48%10Y: 0.00%

MRTI - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

MRTI EBITDA CAGR:1Y: 170.92%2Y: 73.14%5Y: 5.11%10Y: 46.90%

MRTI - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

MRTI Free Cash Flow CAGR:1Y: -50.58%2Y: 10.87%5Y: 0.08%10Y: 32.66%

MRTI - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

MRTI Free Cash Flow / Share CAGR:1Y: -50.58%2Y: 10.96%5Y: 0.06%10Y: 33.18%

MRTI - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

MRTI Operating Income CAGR:1Y: 27.12%2Y: 27.07%5Y: -12.04%10Y: 31.07%

MRTI - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

MRTI Gross Profit CAGR:1Y: -63.84%2Y: -41.63%5Y: -29.67%10Y: 1.91%

MRTI - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

MRTI Shares Outstanding CAGR:1Y: 71.63%2Y: 78.07%5Y: 0.22%10Y: 5.13%

MRTI - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

MRTI Share Buybacks CAGR:1Y: 283.72%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MRTI - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MRTI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MRTI - Expenses

🔓 See the full chart40% off right now · 7-day free trial

MRTI Expenses CAGR:1Y: -16.44%2Y: -9.03%5Y: -16.86%10Y: 19.98%

MRTI - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

MRTI - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MRTI - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

MRTI - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MRTI - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MRTI - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MRTI - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRTI Actual Revenue CAGR:1Y: 6.65%2Y: 2.93%5Y: -10.39%10Y: 29.05%

MRTI - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRTI Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.37%10Y: 0.00%

MRTI - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRTI Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.48%10Y: 0.00%

MRTI - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MRTI Actual EBITDA CAGR:1Y: 170.92%2Y: 73.14%5Y: 5.11%10Y: 46.90%

Ratios, Profit Margins & Return on Capital:

MRTI - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MRTI Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 15.48%10Y: 0.00%

MRTI - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MRTI Gross Profit Margin CAGR:1Y: -66.10%2Y: -43.30%5Y: -21.52%10Y: -21.03%

MRTI - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

MRTI Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: -15.04%10Y: 0.00%

MRTI - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

MRTI Price To Sales Ratio CAGR:1Y: 18.47%2Y: -1.61%5Y: -1.90%10Y: -7.06%

MRTI - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

MRTI Return on Capital Employed CAGR:1Y: 26.85%2Y: 24.56%5Y: 1.22%10Y: -0.38%

MRTI - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

MRTI Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 2.30%10Y: 0.00%

MRTI Dividends Info:

Annual Dividend: $1.2

Forward Yield: 1.51%

Ex-Dividend Date: 2026-11-16

Lifetime Dividends / Share: $286.17

MRTI Dividend History: Dates, Payments & Yield list

Below is a schedule of all MRTI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/16/2026	12/01/2026	$0.300	1.6%	0%	$0.00
10/15/2026	11/02/2026	$0.300	1.6%	0%	$0.00
09/15/2026	10/01/2026	$0.300	1.6%	1.6%	$75.11
08/14/2026	09/01/2026	$0.300	1.6%	1.54%	$77.80
07/15/2026	07/31/2026	$0.300	1.6%	1.54%	$78.00
06/15/2026	07/01/2026	$0.300	1.46%	1.51%	$79.25
12/31/2025	01/21/2026	$1.000	4%	5%	$80.01
12/27/2023	01/12/2024	$18.500	70.81%	78.72%	$94.00
11/29/2023	12/11/2023	$17.000	68%	73.87%	$92.05
08/25/2023	09/08/2023	$14.000	44.8%	46.67%	$120.00
06/08/2023	06/22/2023	$25.000	66.67%	80%	$125.00
12/29/2022	01/31/2023	$53.000	289.22%	318.02%	$199.99
11/29/2022	12/15/2022	$0.600	2.57%	2.7%	$266.75
10/28/2022	11/15/2022	$0.600	3%	2.94%	$245.00
09/29/2022	10/14/2022	$0.600	3.28%	3.2%	$225.00
08/30/2022	09/15/2022	$0.600	2.67%	3.14%	$229.40
07/28/2022	08/15/2022	$0.600	3.01%	2.88%	$250.00
06/29/2022	07/15/2022	$0.600	3.2%	2.96%	$243.00
05/27/2022	06/15/2022	$0.600	2.88%	3.36%	$214.00
04/28/2022	05/13/2022	$0.600	2.8%	3.06%	$235.00
03/30/2022	04/15/2022	$0.600	3%	3.08%	$234.00
01/28/2022	02/28/2022	$0.600	4.5%	4.26%	$169.00
12/30/2021	01/14/2022	$0.600	4.8%	4.8%	$150.00
11/29/2021	12/15/2021	$0.600	4.5%	4.52%	$159.40
10/28/2021	11/15/2021	$0.600	4.82%	4.11%	$175.00
09/29/2021	10/15/2021	$0.600	4.62%	4.82%	$149.40
08/30/2021	09/15/2021	$0.600	4.95%	4.95%	$145.50
07/29/2021	08/13/2021	$0.600	5.09%	4.97%	$145.00
06/29/2021	07/15/2021	$0.600	5.04%	5.14%	$140.00
05/27/2021	06/15/2021	$0.600	5.26%	5%	$144.00
04/29/2021	05/14/2021	$0.600	5.07%	5.33%	$135.00
03/30/2021	04/15/2021	$0.600	5.54%	5.54%	$130.00
02/25/2021	03/15/2021	$0.600	5.33%	5.33%	$135.00
01/28/2021	02/15/2021	$0.600	5.29%	5.33%	$135.00
12/30/2020	01/15/2021	$0.600	5.5%	5.29%	$136.00
11/27/2020	12/15/2020	$0.600	5.07%	5.5%	$131.00
10/29/2020	11/16/2020	$0.600	5.14%	5.07%	$142.00
09/29/2020	10/15/2020	$0.600	4.65%	5.14%	$140.00
08/28/2020	09/15/2020	$0.600	5.7%	4.83%	$148.95
07/30/2020	08/14/2020	$0.600	5.55%	5.55%	$129.75
06/29/2020	07/15/2020	$0.600	6%	5.54%	$130.00
05/28/2020	06/15/2020	$0.600	6.55%	6%	$120.00
04/29/2020	05/15/2020	$0.600	6.55%	6.55%	$110.00
03/30/2020	04/15/2020	$0.600	6.55%	6.55%	$110.00
02/27/2020	03/13/2020	$0.600	5.19%	5.83%	$123.57
01/30/2020	02/14/2020	$0.600	5.76%	5.76%	$125.00
12/30/2019	01/15/2020	$0.600	6%	6%	$120.00
11/27/2019	12/13/2019	$0.600	6.32%	6%	$120.00
10/30/2019	11/15/2019	$0.600	5.78%	5.63%	$128.00
09/27/2019	10/15/2019	$0.600	5.36%	5.76%	$125.07
08/29/2019	09/13/2019	$0.600	4.97%	5.33%	$135.00
07/30/2019	08/15/2019	$0.600	6.02%	4.97%	$145.00
06/27/2019	07/15/2019	$0.600	5.5%	5.99%	$120.11
05/30/2019	06/14/2019	$0.600	6%	5.63%	$128.00
04/29/2019	05/15/2019	$0.600	5.93%	5.33%	$135.00
03/28/2019	04/15/2019	$0.600	5.93%	5.93%	$121.50
02/27/2019	03/15/2019	$0.600	6.55%	6.55%	$110.00
01/30/2019	02/15/2019	$0.600	6.49%	6.49%	$111.00
12/28/2018	01/15/2019	$0.600	6.43%	6%	$120.00
11/29/2018	12/14/2018	$0.600	6.55%	6.55%	$110.00
10/30/2018	11/15/2018	$0.600	6.43%	6.55%	$110.00
09/27/2018	10/15/2018	$0.600	6.49%	6.49%	$111.00
08/30/2018	08/15/2018	$0.600	6.54%	6.32%	$114.00
06/28/2018	07/13/2018	$0.600	6.86%	6.26%	$115.00
05/30/2018	06/15/2018	$0.500	5.66%	5.77%	$104.00
04/27/2018	05/15/2018	$0.500	5.71%	5.71%	$105.00
03/28/2018	04/13/2018	$0.500	6.19%	6.19%	$97.00
02/27/2018	03/15/2018	$0.500	6.19%	6.19%	$97.00
01/30/2018	02/15/2018	$0.500	6.19%	6.19%	$97.00
12/28/2017	01/15/2018	$0.500	6%	5.94%	$101.00
11/29/2017	12/15/2017	$0.500	5.94%	5.71%	$105.00
10/30/2017	11/15/2017	$0.400	5.65%	4.75%	$101.00
09/28/2017	10/13/2017	$0.400	6%	5.65%	$85.00
08/29/2017	09/15/2017	$0.400	6.42%	6.23%	$77.00
07/27/2017	08/15/2017	$0.400	6.86%	6.76%	$71.00
06/28/2017	07/14/2017	$0.400	6.86%	6.86%	$70.00
05/26/2017	06/15/2017	$0.400	6.86%	6.86%	$70.00
04/26/2017	05/15/2017	$0.400	6.86%	6.86%	$70.00
03/29/2017	04/14/2017	$0.400	7.38%	6.87%	$69.90
02/24/2017	03/15/2017	$0.400	5.33%	7.38%	$65.00
01/27/2017	02/15/2017	$0.400	6.4%	6.32%	$76.00
12/28/2016	01/13/2017	$0.400	6.4%	6.4%	$75.00
11/28/2016	12/15/2016	$0.400	6.19%	6.4%	$75.00
10/27/2016	11/15/2016	$0.250	4.29%	3.87%	$77.50
09/28/2016	10/14/2016	$0.250	4.41%	4.84%	$62.00
08/29/2016	09/15/2016	$0.250	4.78%	4.48%	$67.00
07/27/2016	08/15/2016	$0.250	4.92%	4.92%	$61.00
06/28/2016	07/15/2016	$0.250	4.48%	4.92%	$61.00
04/27/2016	05/13/2016	$0.250	4.98%	4.94%	$60.75
03/29/2016	04/15/2016	$0.250	3.41%	5%	$60.00
02/25/2016	03/15/2016	$0.250	6.24%	6.12%	$49.00
01/27/2016	02/15/2016	$0.250	2.07%	2.07%	$48.25
11/25/2015	12/15/2015	$0.250	2.03%	2.03%	$49.25
10/28/2015	11/13/2015	$0.250	1.99%	1.96%	$51.00
09/28/2015	10/15/2015	$0.250	2%	2.02%	$49.50
08/28/2015	09/15/2015	$0.250	1.75%	1.92%	$52.00
07/29/2015	08/14/2015	$0.250	1.9%	1.72%	$58.00
09/25/2008	10/02/2008	$0.200	8.21%	8.21%	$9.75
05/29/2008	06/05/2008	$0.200	7.43%	7.43%	$10.76
03/04/2008	03/11/2008	$0.200	8%	8%	$10.00
12/19/2007	12/26/2007	$0.200	7.73%	7.73%	$10.35
08/29/2007	09/05/2007	$0.200	6.83%	6.83%	$11.71
05/29/2007	06/05/2007	$0.200	6.67%	6.67%	$12.00
04/25/2007	05/02/2007	$0.200	6.61%	6.61%	$12.10
12/29/2006	01/05/2007	$0.200	6.04%	6.04%	$13.25
08/29/2005	09/05/2005	$0.250	7.27%	7.27%	$13.76
05/26/2005	06/02/2005	$0.250	7.41%	7.41%	$13.50
02/24/2005	03/03/2005	$0.250	7.01%	7.01%	$14.26
11/26/2004	12/03/2004	$0.250	6.25%	6.25%	$16.00
08/27/2004	09/03/2004	$0.250	7.14%	7.14%	$14.00
05/26/2004	06/02/2004	$0.250	8.87%	8.87%	$11.28
02/25/2004	03/03/2004	$0.250	8.66%	8.66%	$11.55
11/25/2003	12/02/2003	$0.250	8.75%	8.75%	$11.43
08/27/2003	09/03/2003	$0.250	8.85%	8.85%	$11.30
05/28/2003	06/04/2003	$0.250	8.87%	8.87%	$11.28
02/26/2003	03/05/2003	$0.250	11.4%	11.4%	$8.77
11/26/2002	12/03/2002	$0.250	9.76%	9.76%	$10.25
08/28/2002	09/04/2002	$0.250	8.55%	8.55%	$11.70
05/29/2002	06/05/2002	$0.250	7.91%	7.91%	$12.65
02/26/2002	03/05/2002	$0.250	8.69%	8.69%	$11.51
11/28/2001	12/05/2001	$0.200	8.04%	8.04%	$9.95
08/29/2001	09/05/2001	$0.200	8.01%	8.01%	$9.99
05/29/2001	06/05/2001	$0.200	7.62%	7.62%	$10.50
02/26/2001	03/05/2001	$0.160	8.53%	8.53%	$7.50
12/04/2000	12/11/2000	$0.160	10.24%	10.24%	$6.25
08/29/2000	09/05/2000	$0.160	9.3%	9.3%	$6.88
05/26/2000	06/02/2000	$0.160	9.14%	9.14%	$7.00
06/12/1998	06/19/1998	$0.220	9.78%	9.78%	$9.00
03/13/1997	03/20/1997	$0.220	8.8%	8.8%	$10.00
12/13/1996	12/20/1996	$0.200	8%	8%	$10.00
09/12/1996	09/19/1996	$0.200	8.1%	8.1%	$9.88
06/12/1996	06/19/1996	$0.200	9.55%	9.55%	$8.38
03/13/1996	03/20/1996	$0.200	10.32%	10.32%	$7.75
12/13/1995	12/20/1995	$0.180	9.93%	9.93%	$7.25
09/13/1995	09/20/1995	$0.170	7.56%	7.56%	$9.00
06/14/1995	06/21/1995	$0.150	8.89%	8.89%	$6.75
03/13/1995	03/20/1995	$0.150	9.23%	9.23%	$6.50
12/12/1994	12/19/1994	$0.150	9.6%	9.6%	$6.25
09/12/1994	09/19/1994	$0.120	8%	8%	$6.00
06/10/1994	06/17/1994	$0.120	8%	8%	$6.00
03/11/1994	03/18/1994	$0.100	7.62%	7.62%	$5.25
12/27/1993	01/03/1994	$0.100	8.42%	8.42%	$4.75
12/13/1993	12/20/1993	$0.100	7.62%	7.62%	$5.25
09/10/1993	09/17/1993	$0.100	8.89%	8.89%	$4.50
06/10/1993	06/17/1993	$0.100	8.42%	8.42%	$4.75
03/11/1993	03/18/1993	$0.100	8.89%	8.89%	$4.50
12/11/1992	12/18/1992	$0.100	8.42%	8.42%	$4.75
09/10/1992	09/17/1992	$0.170	9.38%	9.38%	$7.25
06/10/1992	06/17/1992	$0.170	9.07%	9.07%	$7.50
03/11/1992	03/18/1992	$0.170	9.38%	9.38%	$7.25
12/11/1991	12/18/1991	$0.170	10.07%	10.07%	$6.75
09/10/1991	09/17/1991	$0.170	10.46%	10.46%	$6.50
06/10/1991	06/17/1991	$0.160	8.53%	8.53%	$7.50
03/11/1991	03/18/1991	$0.160	8.53%	8.53%	$7.50
12/11/1990	12/18/1990	$0.160	8.53%	8.53%	$7.50
09/10/1990	09/17/1990	$0.150	8%	8%	$7.50
06/11/1990	06/18/1990	$0.120	6%	6%	$8.00
03/16/1990	03/23/1990	$0.100	4.5%	4.5%	$8.88
12/11/1989	12/18/1989	$0.080	3.56%	3.56%	$9.00
09/11/1989	09/18/1989	$0.080	3.56%	3.56%	$9.00
06/12/1989	06/19/1989	$0.080	3.71%	3.71%	$8.63
03/16/1989	03/23/1989	$0.080	4%	4%	$8.00
12/12/1988	12/19/1988	$0.080	3.56%	3.56%	$9.00
09/12/1988	09/19/1988	$0.100	4.85%	4.85%	$8.25
06/10/1988	06/17/1988	$0.100	4.71%	4.71%	$8.50
03/11/1988	03/18/1988	$0.200	8.42%	8.42%	$9.50
12/10/1987	12/17/1987	$0.200	8.89%	8.89%	$9.00
09/10/1987	09/17/1987	$0.200	5.71%	5.71%	$14.00
06/10/1987	06/17/1987	$0.200	5.52%	5.52%	$14.50
03/11/1987	03/18/1987	$0.200	5.33%	5.33%	$15.00
12/23/2022	11/30/-0001	$100.000	521.74%	521.74%	$230.00

Projected Future Returns & Dividends for MRTI

Based on past 10-year performance, here are MRTI growth metrics:

Share price CAGR of +1.54%
Dividend CAGR of +10.96%

Using MRTI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	MRTI (DRIP)	MRTI - No DRIP
Current Price	$79.22	$79.22
Start Shares	126.23	126.23
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	159.27	126.23
Dividends Payment	$0.85	$0.85
Annual Dividends	$541	$429
Yield on cost	5.41%	4.29%
Share Price	$92.29	$92.29
Total Dividends	$2,845	$2,528
Final Value	$14,699	$14,178

Estimated Future Value + Dividends - MRTI

NOTE: Above numbers are our estimate based on MRTI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Maxus Realty Trust, Inc. (MRTI) had its IPO on 1985-10-22, and is traded on OTC stock exchange.

Maxus Realty Trust, Inc. (MRTI) operates as a real estate investment trust (REIT), focusing its equity investments on properties located across the United States. The company's primary investment strategy targets multi-family residential assets. As of June 30, 2005, its holdings included eight distinct apartment communities. Having opted for REIT designation under the 1986 Internal Revenue Code, MRTI avoids federal income taxation, contingent upon distributing at least 90% of its taxable profits to its investors. The entity was founded in 1984, originally operating under the name Nooney Realty Trust, Inc., and maintains its corporate base in North Kansas City, Missouri.

MRTI website: https://www.mrti.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — MRTI

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $79.22

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own MRTI? See every dividend it's paid you

Add your MRTI shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every MRTI dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add MRTI free →

Free plan · up to 5 holdings