DRIPCALC V2 LAUNCH SALE - 40% OFF

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

MSA Safety Incorporated MSA | NYSE

$178.47 -$0.69 | -0.39%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-09-11

Next Earnings: Nov 02, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $6.94B

Trailing PE: —

FWD PE: —

Payout Ratio (TTM): 26.4%

52-Week Range: $151.10 - $208.92

7.8 Year MSA Performance Metrics:

Total Return (with DRIP): 95.5% (8.97% CAGR)

Total Return (no DRIP): 91.6% (8.69% CAGR)

Share Price: 78.1% (7.68% CAGR)

Yield on Cost (with DRIP): 2.37%

Total Invested: $10,000

Total Value (with DRIP): $19,547

Total Return $ (with DRIP): $9,547

Dividend Increase: 28.6% (3.41% CAGR)

Dividend Yield (FWD): 1.21% ($2.16)

MSA 7.8-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

MSA Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

MSA Price CAGR:1Y: 13.53%2Y: 3.29%5Y: 3.12%10Y: 7.74%

MSA Dividend Charts

MSA - Dividends

MSA Dividend CAGR:1Y: 1.89%2Y: 2.90%5Y: 4.18%10Y: 5.05%

MSA - Dividend Payout Ratio

MSA Dividend Payout Ratio CAGR:1Y: -27.15%2Y: -6.75%5Y: -18.80%10Y: -4.84%

MSA - Dividend to Free Cash Flow Ratio

MSA Dividend to FCF Ratio CAGR:1Y: -54.18%2Y: -30.09%5Y: -16.60%10Y: -9.15%

Build Custom Charts

MSA - Chart 1

MSA - Chart 2

MSA - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

MSA Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

MSA - Revenue

MSA Revenue CAGR:1Y: 6.16%2Y: 4.32%5Y: 8.08%10Y: 5.45%

MSA - Earnings Per Share (EPS)

MSA EPS CAGR:1Y: 40.25%2Y: 10.39%5Y: 28.36%10Y: 10.52%

MSA - Net Income

🔓 See the full chart40% off right now · 7-day free trial

MSA Net Income CAGR:1Y: 37.31%2Y: 9.24%5Y: 27.92%10Y: 10.74%

MSA - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

MSA EBITDA CAGR:1Y: 31.02%2Y: 9.01%5Y: 19.89%10Y: 11.11%

MSA - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

MSA Free Cash Flow CAGR:1Y: 118.31%2Y: 45.70%5Y: 24.55%10Y: 16.00%

MSA - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

MSA Free Cash Flow / Share CAGR:1Y: 120.55%2Y: 46.69%5Y: 24.75%10Y: 15.56%

MSA - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

MSA Operating Income CAGR:1Y: 35.18%2Y: 7.26%5Y: 27.06%10Y: 9.01%

MSA - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

MSA Gross Profit CAGR:1Y: 12.95%2Y: 5.72%5Y: 10.27%10Y: 6.26%

MSA - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

MSA Shares Outstanding CAGR:1Y: -1.68%2Y: -1.07%5Y: -0.37%10Y: 0.22%

MSA - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

MSA Share Buybacks CAGR:1Y: -15.00%2Y: 53.66%5Y: 175.67%10Y: 85.43%

MSA - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MSA Stock-Based Comp CAGR:1Y: 45.42%2Y: 24.45%5Y: 1.08%10Y: 18.31%

MSA - Expenses

🔓 See the full chart40% off right now · 7-day free trial

MSA Expenses CAGR:1Y: -56.80%2Y: -6.00%5Y: 3.43%10Y: 10.25%

MSA - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

MSA - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MSA - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

MSA - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

MSA - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

MSA - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

MSA - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

MSA Revenue CAGR:1Y: 6.16%2Y: 4.32%5Y: 8.08%10Y: 5.45%

MSA - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

MSA Revenue CAGR:1Y: 6.16%2Y: 4.32%5Y: 8.08%10Y: 5.45%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MSA - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MSA Actual Revenue CAGR:1Y: 6.16%2Y: 4.32%5Y: 8.08%10Y: 5.45%

MSA - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MSA Actual EPS CAGR:1Y: 40.25%2Y: 10.39%5Y: 28.36%10Y: 10.52%

MSA - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MSA Actual Net Income CAGR:1Y: 37.31%2Y: 9.24%5Y: 27.92%10Y: 10.74%

MSA - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

MSA Actual EBITDA CAGR:1Y: 31.02%2Y: 9.01%5Y: 19.89%10Y: 11.11%

Ratios, Profit Margins & Return on Capital:

MSA - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MSA Net Profit Margin CAGR:1Y: 29.31%2Y: 4.69%5Y: 18.36%10Y: 5.01%

MSA - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

MSA Gross Profit Margin CAGR:1Y: 6.40%2Y: 1.34%5Y: 2.02%10Y: 0.76%

MSA - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

MSA Price to Earnings CAGR:1Y: -25.23%2Y: -11.93%5Y: -21.20%10Y: 2.16%

MSA - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

MSA Price To Sales Ratio CAGR:1Y: -2.84%2Y: -7.54%5Y: -6.64%10Y: 7.34%

MSA - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

MSA Return on Capital Employed CAGR:1Y: 34.29%2Y: -2.29%5Y: 19.04%10Y: 2.24%

MSA - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

MSA Return on Invested Capital CAGR:1Y: 37.01%2Y: -1.21%5Y: 14.03%10Y: 1.99%

MSA Dividends Info:

Annual Dividend: $2.16

Forward Yield: 1.21%

Ex-Dividend Date: 2026-08-14

Lifetime Dividends / Share: $33.12

MSA Dividend History: Dates, Payments & Yield list

Below is a schedule of all MSA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/14/2026	08/17/2026	$0.540	1.14%	1.14%	$189.14
05/15/2026	05/18/2026	$0.540	1.26%	1.27%	$169.52
02/13/2026	02/16/2026	$0.530	1.05%	1.16%	$183.05
11/14/2025	11/17/2025	$0.530	1.36%	1.36%	$155.55
08/15/2025	08/18/2025	$0.530	1.25%	1.24%	$170.45
05/15/2025	05/19/2025	$0.530	1.34%	1.33%	$159.46
02/14/2025	02/17/2025	$0.510	1.29%	1.31%	$155.47
11/15/2024	11/18/2024	$0.510	1.19%	1.2%	$169.39
08/15/2024	08/19/2024	$0.510	1.13%	1.16%	$176.30
05/14/2024	05/16/2024	$0.510	1.08%	1.08%	$189.26
02/14/2024	02/16/2024	$0.470	1.07%	1.05%	$178.45
11/14/2023	11/16/2023	$0.470	1.13%	1.13%	$165.83
08/15/2023	08/17/2023	$0.470	1.06%	1.08%	$173.68
05/15/2023	05/17/2023	$0.470	1.31%	1.31%	$143.74
02/13/2023	02/15/2023	$0.460	1.34%	1.34%	$137.56
11/14/2022	12/12/2022	$0.460	1.34%	1.37%	$134.37
08/15/2022	09/12/2022	$0.460	1.39%	1.49%	$123.44
05/13/2022	06/10/2022	$0.460	1.52%	1.49%	$123.74
02/11/2022	03/10/2022	$0.440	1.29%	1.33%	$132.30
11/12/2021	12/10/2021	$0.440	1.15%	1.19%	$148.51
08/13/2021	09/10/2021	$0.440	1.09%	1.13%	$155.63
05/14/2021	06/10/2021	$0.440	1.04%	1.06%	$166.78
02/18/2021	03/10/2021	$0.430	1.04%	1.04%	$165.32
11/10/2020	12/10/2020	$0.430	1.2%	1.14%	$151.27
08/14/2020	09/10/2020	$0.430	1.38%	1.4%	$123.14
05/21/2020	06/10/2020	$0.430	1.45%	1.45%	$118.29
02/11/2020	03/10/2020	$0.420	1.19%	1.44%	$116.57
11/06/2019	12/10/2019	$0.420	1.36%	1.34%	$124.95
08/19/2019	09/10/2019	$0.420	1.64%	1.52%	$110.50
05/17/2019	06/10/2019	$0.420	1.6%	1.63%	$103.28
02/15/2019	03/11/2019	$0.380	1.49%	1.45%	$104.57
11/13/2018	12/10/2018	$0.380	0%	1.52%	$100.18
08/17/2018	09/10/2018	$0.380	0%	1.52%	$100.18
05/18/2018	06/11/2018	$0.380	0%	1.52%	$100.18
02/13/2018	03/12/2018	$0.350	0%	1.4%	$100.18
11/13/2017	12/11/2017	$0.350	0%	1.4%	$100.18
08/14/2017	09/11/2017	$0.350	0%	1.4%	$100.18
05/19/2017	06/12/2017	$0.350	0%	1.4%	$100.18
02/10/2017	03/10/2017	$0.330	0%	1.32%	$100.18
11/09/2016	12/12/2016	$0.330	0%	1.32%	$100.18
08/16/2016	09/12/2016	$0.330	0%	1.32%	$100.18
05/19/2016	06/10/2016	$0.330	0%	1.32%	$100.18
02/11/2016	03/10/2016	$0.320	0%	1.28%	$100.18
11/19/2015	12/10/2015	$0.320	0%	1.28%	$100.18
08/17/2015	09/10/2015	$0.320	0%	1.28%	$100.18
05/21/2015	06/10/2015	$0.320	0%	1.28%	$100.18
02/10/2015	03/10/2015	$0.310	0%	1.24%	$100.18
11/13/2014	12/10/2014	$0.310	0%	1.24%	$100.18
08/15/2014	09/10/2014	$0.310	0%	1.24%	$100.18
05/16/2014	06/10/2014	$0.310	0%	1.24%	$100.18
02/12/2014	03/10/2014	$0.300	0%	1.2%	$100.18
11/08/2013	12/10/2013	$0.300	0%	1.2%	$100.18
08/15/2013	09/10/2013	$0.300	0%	1.2%	$100.18
05/16/2013	06/10/2013	$0.300	0%	1.2%	$100.18
02/13/2013	03/11/2013	$0.280	0%	1.12%	$100.18
11/09/2012	12/10/2012	$0.280	0%	1.12%	$100.18
08/10/2012	09/10/2012	$0.280	0%	1.12%	$100.18
05/17/2012	06/11/2012	$0.280	0%	1.12%	$100.18
02/10/2012	03/12/2012	$0.260	0%	1.04%	$100.18
11/15/2011	12/12/2011	$0.260	0%	1.04%	$100.18
08/16/2011	09/12/2011	$0.260	0%	1.04%	$100.18
05/19/2011	06/10/2011	$0.260	0%	1.04%	$100.18
02/11/2011	03/10/2011	$0.250	0%	1%	$100.18
11/16/2010	12/10/2010	$0.250	0%	1%	$100.18
08/16/2010	09/10/2010	$0.250	0%	1%	$100.18
05/20/2010	06/10/2010	$0.250	0%	1%	$100.18
02/11/2010	03/10/2010	$0.240	0%	0.96%	$100.18
11/16/2009	12/10/2009	$0.240	0%	0.96%	$100.18
08/14/2009	09/10/2009	$0.240	0%	0.96%	$100.18
05/20/2009	06/10/2009	$0.240	0%	0.96%	$100.18
02/11/2009	03/10/2009	$0.240	0%	0.96%	$100.18
11/13/2008	12/10/2008	$0.240	0%	0.96%	$100.18
08/13/2008	09/10/2008	$0.240	0%	0.96%	$100.18
05/21/2008	06/10/2008	$0.240	0%	0.96%	$100.18
02/13/2008	03/10/2008	$0.220	0%	0.88%	$100.18
11/14/2007	12/10/2007	$0.220	0%	0.88%	$100.18
08/15/2007	09/10/2007	$0.220	0%	0.88%	$100.18
05/17/2007	06/11/2007	$0.220	0%	0.88%	$100.18
02/14/2007	03/12/2007	$0.180	0%	0.72%	$100.18
11/15/2006	12/11/2006	$0.180	0%	0.72%	$100.18
08/16/2006	09/11/2006	$0.180	0%	0.72%	$100.18
05/18/2006	06/12/2006	$0.180	0%	0.72%	$100.18
02/15/2006	03/10/2006	$0.140	0%	0.56%	$100.18
11/16/2005	12/12/2005	$0.140	0%	0.56%	$100.18
08/17/2005	09/12/2005	$0.140	0%	0.56%	$100.18
05/18/2005	06/10/2005	$0.140	0%	0.56%	$100.18
02/16/2005	03/10/2005	$0.100	0%	0.4%	$100.18
11/17/2004	12/10/2004	$0.100	0%	0.4%	$100.18
08/18/2004	09/10/2004	$0.100	0%	0.4%	$100.18
05/19/2004	06/10/2004	$0.100	0%	0.4%	$100.18
02/18/2004	03/10/2004	$0.070	0%	0.28%	$100.18
11/12/2003	11/24/2003	$1.460	0%	5.83%	$100.18
08/13/2003	09/10/2003	$0.067	0%	0.27%	$100.18
05/19/2003	06/10/2003	$0.067	0%	0.27%	$100.18
02/19/2003	03/10/2003	$0.057	0%	0.23%	$100.18
11/20/2002	12/10/2002	$0.057	0%	0.23%	$100.18
08/22/2002	09/10/2002	$0.057	0%	0.23%	$100.18
05/15/2002	06/10/2002	$0.057	0%	0.23%	$100.18
02/20/2002	03/11/2002	$0.047	0%	0.19%	$100.18
11/20/2001	12/10/2001	$0.047	0%	0.19%	$100.18
08/22/2001	09/10/2001	$0.047	0%	0.19%	$100.18
05/10/2001	06/08/2001	$0.047	0%	0.19%	$100.18
02/21/2001	03/12/2001	$0.040	0%	0.16%	$100.18
11/15/2000	12/11/2000	$0.040	0%	0.16%	$100.18
08/23/2000	09/11/2000	$0.040	0%	0.16%	$100.18
05/24/2000	06/12/2000	$0.013	0%	0.05%	$100.18
02/23/2000	03/10/2000	$0.038	0%	0.15%	$100.18
11/17/1999	11/19/1999	$0.038	0%	0.15%	$100.18
08/11/1999	08/13/1999	$0.038	0%	0.15%	$100.18
05/26/1999	05/28/1999	$0.038	0%	0.15%	$100.18
02/24/1999	02/26/1999	$0.038	0%	0.15%	$100.18
11/18/1998	11/20/1998	$0.038	0%	0.15%	$100.18
08/12/1998	08/14/1998	$0.038	0%	0.15%	$100.18
05/20/1998	05/22/1998	$0.038	0%	0.15%	$100.18
02/25/1998	02/27/1998	$0.034	0%	0.14%	$100.18
11/12/1997	11/14/1997	$0.034	0%	0.14%	$100.18
08/13/1997	08/15/1997	$0.034	0%	0.14%	$100.18
05/14/1997	05/16/1997	$0.034	0%	0.14%	$100.18
02/19/1997	02/21/1997	$0.034	0%	0.14%	$100.18
11/13/1996	11/15/1996	$0.031	0%	0.12%	$100.18
08/14/1996	08/16/1996	$0.031	0%	0.12%	$100.18
05/15/1996	05/17/1996	$0.030	0%	0.12%	$100.18
02/14/1996	02/16/1996	$0.030	0%	0.12%	$100.18
11/15/1995	11/17/1995	$0.030	0%	0.12%	$100.18
08/09/1995	08/11/1995	$0.030	0%	0.12%	$100.18
05/08/1995	05/10/1995	$0.030	0%	0.12%	$100.18
02/13/1995	02/15/1995	$0.028	0%	0.11%	$100.18
11/14/1994	11/16/1994	$0.028	0%	0.11%	$100.18
08/08/1994	08/10/1994	$0.026	0%	0.1%	$100.18
05/09/1994	05/11/1994	$0.026	0%	0.1%	$100.18
02/14/1994	02/16/1994	$0.026	0%	0.1%	$100.18
12/13/1993	12/15/1993	$0.026	0%	0.1%	$100.18
08/09/1993	08/11/1993	$0.026	0%	0.1%	$100.18
05/10/1993	05/12/1993	$0.026	0%	0.1%	$100.18
02/12/1993	02/17/1993	$0.026	0%	0.1%	$100.18
11/16/1992	11/18/1992	$0.026	0%	0.1%	$100.18
08/10/1992	08/12/1992	$0.024	0%	0.1%	$100.18
05/11/1992	05/13/1992	$0.024	0%	0.1%	$100.18
02/14/1992	02/19/1992	$0.024	0%	0.1%	$100.18
11/08/1991	11/13/1991	$0.024	0%	0.1%	$100.18
08/12/1991	08/14/1991	$0.024	0%	0.1%	$100.18
05/13/1991	05/15/1991	$0.024	0%	0.1%	$100.18
02/11/1991	02/13/1991	$0.024	0%	0.1%	$100.18
11/09/1990	11/14/1990	$0.024	0%	0.1%	$100.18
08/13/1990	08/15/1990	$0.024	0%	0.1%	$100.18
05/14/1990	05/16/1990	$0.021	0%	0.08%	$100.18

Projected Future Returns & Dividends for MSA

Based on past 7.8-year performance, here are MSA growth metrics:

Share price CAGR of +7.68%
Dividend CAGR of +5.09%

Using MSA CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	MSA (DRIP)	MSA - No DRIP
Current Price	$178.47	$178.47
Start Shares	56.03	56.03
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	62.46	56.03
Dividends Payment	$0.89	$0.89
Annual Dividends	$222	$199
Yield on cost	2.22%	1.99%
Share Price	$374.18	$374.18
Total Dividends	$1,623	$1,528
Final Value	$23,370	$22,495

Estimated Future Value + Dividends - MSA

NOTE: Above numbers are our estimate based on MSA's Dividend and Price CAGR over past 7.8 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

MSA Safety Incorporated (MSA) had its IPO on 1973-02-22, and is traded on NYSE stock exchange.

MSA Safety Incorporated is a prominent global manufacturer and provider of safety equipment, specializing in the engineering, production, and distribution of solutions designed to safeguard both personnel and critical infrastructure. The company serves a diverse range of high-risk sectors, including the energy industry (oil, gas, and petrochemical), emergency services (fire departments), construction, industrial manufacturing, utilities, military, and mining. Its international footprint extends significantly across North America, Latin America, and other global markets. Among its principal offerings are permanently installed systems for gas and flame detection, encompassing sophisticated monitoring units, flame sensors, and open-path infrared detectors. These are complemented by essential replacement parts and associated services, all crucial for identifying the presence or absence of various atmospheric gases. The company also provides advanced respiratory protection, including self-contained breathing apparatus (SCBA), alongside portable gas detection devices for on-the-go analysis. MSA Safety's product line further includes a comprehensive range of head protection solutions for industrial use, as well as specialized helmets and protective clothing tailored for firefighters. Additionally, the company offers robust fall protection systems, featuring confined space apparatus, safety harnesses, lanyards, and self-retracting lifelines, often integrated into custom-engineered safety setups. Further expanding its portfolio, the company supplies air-purifying respirators, eye and face shields, ballistic helmets, and gas masks. Distribution reaches both end-users and wholesale partners via direct and indirect sales channels. Its products are marketed under well-known brand names such as V-Gard, Cairns, and Gallet. Founded in 1914, MSA Safety Incorporated maintains its headquarters in Cranberry Township, Pennsylvania.

MSA website: https://www.msasafety.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — MSA

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $178.47

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own MSA? See every dividend it's paid you

Add your MSA shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every MSA dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add MSA free →

Free plan · up to 5 holdings