NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Track your stocks, dividends, monitor DRIP shares, and project your passive income.

Start Free »

MSC Industrial Direct Co., Inc. MSM | NYSE

$119.28 $0.00 | 0.00%

Next Earnings: Sep 14, 2026

Company Overview:

Market Cap: $0

Trailing PE: 0x

FWD PE *: 22.6x

Payout Ratio (TTM): 83.8%

52-Week Range: $78.80 - $130.46

* Forward PE is based on street estimates.

10 Year MSM Performance Metrics:

Total Return (with DRIP): 157.4% (9.92% CAGR)

Total Return (no DRIP): 115.5% (7.98% CAGR)

Share Price: 63.9% (5.07% CAGR)

Yield on Cost (with DRIP): 7.51%

Total Invested: $10,000

Total Value (with DRIP): $25,743

Total Return $ (with DRIP): $15,743

Dividend Increase: 93.3% (7.07% CAGR)

Dividend Yield (FWD): 2.92% ($3.48)

MSM 10-yr Total Return ($10K invested)

1Y 2Y 5Y 10Y All

MSM Share Price chart

Share Price

MSM Price CAGR:1Y: 29.84%2Y: 22.51%5Y: 8.33%10Y: 5.07%

MSM Dividend Charts

MSM - Dividends

MSM Dividend CAGR:1Y: 2.35%2Y: 2.38%5Y: 3.01%10Y: 6.81%

MSM - Dividend Payout Ratio

MSM - Dividend to Free Cash Flow Ratio

Unlock All Reports & Research Dividend Stocks.

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)

MSM Earnings, Revenue, Cash & Debt, Shares Outstanding:

MSM - Revenue

MSM Revenue CAGR:1Y: 7.82%2Y: 3.40%5Y: 3.86%10Y: 3.71%

MSM - Earnings Per Share (EPS)

MSM EPS CAGR:1Y: 41.18%2Y: 6.48%5Y: -3.04%10Y: 3.21%

MSM - Net Income

🔒 Unlock

MSM Net Income CAGR:1Y: 41.37%2Y: 5.86%5Y: -3.18%10Y: 2.17%

MSM - EBITDA

🔒 Unlock

MSM EBITDA CAGR:1Y: 30.20%2Y: 1.51%5Y: 1.24%10Y: 0.88%

MSM - Free Cash Flow

🔒 Unlock

MSM Free Cash Flow CAGR:1Y: 6.51%2Y: -15.73%5Y: 96.22%10Y: -1.58%

MSM - Free Cash Flow / Share

🔒 Unlock

MSM Free Cash Flow / Share CAGR:1Y: 6.24%2Y: -15.45%5Y: 96.29%10Y: -0.69%

MSM - Operating Income

🔒 Unlock

MSM Operating Income CAGR:1Y: 23.29%2Y: -2.14%5Y: -3.66%10Y: 0.09%

MSM - Gross Profit

🔒 Unlock

MSM Gross Profit CAGR:1Y: 8.21%2Y: 3.67%5Y: 3.27%10Y: 2.78%

MSM - Shares Outstanding

🔒 Unlock

MSM Shares Outstanding CAGR:1Y: 0.40%2Y: -0.32%5Y: -0.13%10Y: -0.91%

MSM - Share Buybacks

🔒 Unlock

MSM Share Buybacks CAGR:1Y: -98.01%2Y: -90.38%5Y: -67.50%10Y: 0.67%

MSM - Stock-Based Comp

🔒 Unlock

MSM Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MSM - Expenses

🔒 Unlock

MSM Expenses CAGR:1Y: -1.64%2Y: -16.12%5Y: 3.35%10Y: 10.12%

MSM - Revenue vs Net Income

🔒 Unlock

MSM - EPS vs FCF / Share

🔒 Unlock

MSM - EPS vs PE Ratio

🔒 Unlock

MSM - FCF vs FCF / Share

🔒 Unlock

MSM - FCF vs Stock Based Comp

🔒 Unlock

MSM - Cash & Debt

🔒 Unlock

MSM - Revenue by Segment

🔒 Unlock

MSM Revenue CAGR:1Y: 7.82%2Y: 3.40%5Y: 3.86%10Y: 3.71%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MSM - REVENUE: Actual + Estimates

🔒 Unlock

MSM Actual Revenue CAGR:1Y: 7.82%2Y: 3.40%5Y: 3.86%10Y: 3.71%

MSM - EPS: Actual + Estimates

🔒 Unlock

MSM Actual EPS CAGR:1Y: 41.18%2Y: 6.48%5Y: -3.04%10Y: 3.21%

MSM - NET INCOME: Actual + Estimates

🔒 Unlock

MSM Actual Net Income CAGR:1Y: 41.37%2Y: 5.86%5Y: -3.18%10Y: 2.17%

MSM - EBITDA: Actual + Estimates

🔒 Unlock

MSM Actual EBITDA CAGR:1Y: 30.20%2Y: 1.51%5Y: 1.24%10Y: 0.88%

Ratios, Profit Margins & Return on Capital:

MSM - Net Profit Margin

🔒 Unlock

MSM Net Profit Margin CAGR:1Y: 31.11%2Y: 2.36%5Y: -6.79%10Y: -1.49%

MSM - Gross Profit Margin

🔒 Unlock

MSM Gross Profit Margin CAGR:1Y: 0.37%2Y: 0.27%5Y: -0.57%10Y: -0.89%

MSM - Price to Earnings

🔒 Unlock

MSM - Price To Sales Ratio

🔒 Unlock

MSM - Return on Capital Employed

🔒 Unlock

MSM - Return on Invested Capital

🔒 Unlock

MSM Dividends Info:

Annual Dividend: $3.48

Forward Yield: 2.92%

Ex-Dividend Date: 2026-07-08

Lifetime Dividends / Share: $53.89

MSM Dividend History: Dates, Payments & Yield list

Below is a schedule of all MSM dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
07/08/2026	07/10/2026	$0.870	2.92%	2.83%	$123.02
04/08/2026	04/10/2026	$0.870	3.64%	3.64%	$95.48
01/14/2026	01/16/2026	$0.870	4.11%	4.11%	$84.76
11/12/2025	11/14/2025	$0.870	3.89%	4.02%	$86.64
07/09/2025	07/11/2025	$0.850	3.75%	3.76%	$90.38
04/09/2025	04/11/2025	$0.850	4.52%	4.38%	$77.71
01/15/2025	01/17/2025	$0.850	4.25%	4.16%	$81.78
11/13/2024	11/15/2024	$0.850	3.89%	4.09%	$83.07
07/09/2024	07/11/2024	$0.830	4.38%	4.25%	$78.05
04/08/2024	04/10/2024	$0.830	3.52%	3.57%	$92.92
01/08/2024	01/10/2024	$0.830	3.47%	3.54%	$93.81
11/13/2023	11/15/2023	$0.830	3.4%	3.34%	$99.28
07/10/2023	07/12/2023	$0.790	3.26%	3.2%	$98.76
04/10/2023	04/12/2023	$0.790	3.72%	3.61%	$87.47
01/09/2023	01/11/2023	$0.790	4.01%	3.89%	$81.18
11/14/2022	11/29/2022	$0.790	3.76%	3.77%	$83.75
07/11/2022	07/26/2022	$0.750	4.07%	3.79%	$79.20
04/11/2022	04/26/2022	$0.750	3.52%	3.55%	$84.58
01/10/2022	01/25/2022	$0.750	3.61%	3.64%	$82.42
11/15/2021	11/30/2021	$0.750	3.53%	3.81%	$78.70
07/12/2021	07/27/2021	$0.750	3.32%	3.45%	$86.88
04/12/2021	04/27/2021	$0.750	3.36%	3.27%	$91.86
01/11/2021	01/26/2021	$0.750	3.62%	3.74%	$80.13
11/30/2020	12/15/2020	$3.500	16.8%	16.52%	$84.77
11/09/2020	11/24/2020	$0.750	3.84%	3.44%	$87.33
07/13/2020	07/28/2020	$0.750	4.62%	4.48%	$66.95
04/13/2020	04/28/2020	$0.750	5.26%	4.89%	$61.31
01/21/2020	02/05/2020	$5.750	32.29%	31.93%	$72.03
11/08/2019	11/26/2019	$0.750	3.98%	4.03%	$74.36
07/22/2019	08/06/2019	$0.750	4.27%	4.43%	$67.75
04/08/2019	04/23/2019	$0.630	2.94%	3.04%	$82.94
01/07/2019	01/22/2019	$0.630	3.28%	3.03%	$83.14
11/09/2018	11/27/2018	$0.630	2.89%	2.92%	$86.38
07/09/2018	07/24/2018	$0.580	2.72%	2.83%	$81.98
04/16/2018	05/01/2018	$0.580	2.59%	2.68%	$86.68
01/12/2018	01/30/2018	$0.580	2.45%	2.44%	$95.13
11/13/2017	11/28/2017	$0.480	2.42%	2.29%	$83.91
07/14/2017	08/01/2017	$0.450	2.44%	2.54%	$70.96
04/13/2017	05/02/2017	$0.450	2.02%	2.01%	$89.35
01/06/2017	01/24/2017	$0.450	1.96%	1.76%	$102.16
11/10/2016	11/29/2016	$0.450	2.17%	2.03%	$88.81
07/08/2016	07/26/2016	$0.430	2.36%	2.4%	$71.74
04/08/2016	04/26/2016	$0.430	2.28%	2.25%	$76.54
01/08/2016	01/26/2016	$0.430	2.91%	2.8%	$61.40
11/06/2015	11/24/2015	$0.430	2.7%	2.82%	$61.00
07/10/2015	07/28/2015	$0.400	2.28%	2.32%	$69.02
04/10/2015	04/28/2015	$0.400	2.28%	2.19%	$72.94
01/09/2015	01/27/2015	$0.400	2.14%	2.13%	$75.23
11/14/2014	11/26/2014	$3.400	16.86%	17.37%	$78.28
07/03/2014	07/22/2014	$0.330	1.38%	1.49%	$88.85
04/11/2014	04/22/2014	$0.330	1.52%	1.47%	$89.50
04/04/2014	04/22/2014	$0.330	1.51%	1.47%	$89.50
01/10/2014	01/28/2014	$0.330	1.55%	1.56%	$84.45
11/04/2013	11/20/2013	$0.330	1.69%	1.72%	$76.92
07/05/2013	07/23/2013	$0.300	1.55%	1.5%	$80.03
04/12/2013	04/30/2013	$0.300	1.54%	1.52%	$78.80
12/13/2012	12/27/2012	$0.300	1.69%	1.61%	$74.59
11/05/2012	11/21/2012	$0.300	1.67%	1.71%	$70.06
07/06/2012	07/24/2012	$0.250	1.57%	1.48%	$67.79
04/05/2012	04/24/2012	$0.250	1.23%	1.36%	$73.54
01/06/2012	01/24/2012	$0.250	1.38%	1.3%	$76.78
11/02/2011	11/18/2011	$0.250	1.49%	1.51%	$66.05
07/08/2011	07/26/2011	$0.220	1.27%	1.36%	$64.65
04/08/2011	04/26/2011	$0.220	1.22%	1.23%	$71.35
01/07/2011	01/25/2011	$0.220	1.45%	1.48%	$59.34
10/29/2010	11/16/2010	$1.220	8.57%	8.54%	$57.14
07/09/2010	07/27/2010	$0.220	1.79%	1.73%	$50.84
04/14/2010	04/27/2010	$0.200	1.43%	1.45%	$54.99
01/14/2010	02/02/2010	$0.200	1.71%	1.76%	$45.58
10/28/2009	11/13/2009	$0.200	1.81%	1.77%	$45.16
07/10/2009	07/28/2009	$0.200	2.3%	2.06%	$38.90
04/09/2009	04/28/2009	$0.200	2.19%	2.02%	$39.53
01/15/2009	02/03/2009	$0.200	2.29%	2.25%	$35.57
10/28/2008	11/13/2008	$0.200	2.31%	2.42%	$33.06
07/08/2008	07/24/2008	$0.200	1.74%	1.71%	$46.87
04/15/2008	05/01/2008	$0.180	1.57%	1.44%	$49.95
01/17/2008	02/05/2008	$0.180	2.05%	1.85%	$38.92
10/30/2007	11/15/2007	$0.180	1.51%	1.62%	$44.53
07/06/2007	07/24/2007	$0.180	1.27%	1.37%	$52.43
04/10/2007	04/26/2007	$0.180	1.54%	1.43%	$50.30
01/05/2007	01/23/2007	$0.140	1.34%	1.3%	$43.13
10/31/2006	11/16/2006	$0.140	1.37%	1.43%	$39.14
07/06/2006	07/21/2006	$0.140	1.19%	1.46%	$38.31
04/05/2006	04/18/2006	$0.140	1.06%	1.07%	$52.26
01/12/2006	01/24/2006	$0.140	1.27%	1.26%	$44.37
11/01/2005	11/10/2005	$0.120	1.26%	1.26%	$38.00
07/07/2005	07/18/2005	$0.120	1.44%	1.37%	$35.10
03/31/2005	04/11/2005	$0.120	1.57%	1.72%	$27.91
01/19/2005	01/28/2005	$0.100	1.19%	1.19%	$33.50
11/09/2004	11/19/2004	$0.100	1.14%	1.12%	$35.83
07/13/2004	07/26/2004	$0.080	0.97%	1.03%	$31.08
04/08/2004	04/23/2004	$0.080	1.03%	1.05%	$30.53
01/15/2004	01/30/2004	$0.080	1.18%	1.13%	$28.25
11/13/2003	11/26/2003	$0.050	0.75%	0.76%	$26.15
07/29/2003	08/11/2003	$0.050	1%	1.04%	$19.28

Projected Future Returns & Dividends for MSM

Based on past 10-year performance, here are MSM growth metrics:

Share price CAGR of +5.07%
Dividend CAGR of +7.34%

Using MSM CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, is modelled to grow as follows:

	MSM (DRIP)	MSM - No DRIP
Current Price	$119.28	$119.28
Start Shares	83.84	83.84
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	112.12	83.84
Dividends Payment	$1.43	$1.43
Annual Dividends	$640	$478
Yield on cost	6.40%	4.78%
Share Price	$195.52	$195.52
Total Dividends	$4,307	$3,681
Final Value	$21,921	$20,072

Estimated Future Value + Dividends - MSM

NOTE: Above numbers are our estimate based on MSM's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)

Company Info

MSC Industrial Direct Co., Inc. (MSM) had its IPO on 1995-12-15, and is trader on NYSE stock exchange.

MSC Industrial Direct Co., Inc., along with its affiliated entities, specializes in the distribution of industrial supplies, primarily focusing on metalworking, maintenance, repair, and operations (MRO) products and services. Its market reach spans the United States, Canada, Mexico, and the United Kingdom. The company's extensive catalog of MRO products encompasses a wide array of items, including cutting implements, precision measuring devices, specialized tooling components, various metalworking goods, fasteners, sheet and bar stock, raw materials, abrasive products, a diverse selection of machinery, hand, and power tools, essential safety and janitorial provisions, plumbing fixtures, materials handling equipment, power transmission parts, and electrical components. Offering approximately 1.9 million distinct stock-keeping units (SKUs), MSC Industrial Direct provides access to its offerings through multiple channels. These include traditional catalogs and brochures, comprehensive e-commerce platforms (such as its flagship website, mscdirect.com), advanced inventory management solutions for clients, and direct interaction via call centers and local branches. Its robust operational infrastructure features a distribution network comprising 28 branch offices, 11 customer fulfillment centers, and seven regional inventory centers. MSC serves a diverse clientele, ranging from independent machine shops and major Fortune 1000 manufacturing corporations to governmental agencies and manufacturers of all scales. Established in 1941, MSC Industrial Direct Co., Inc. maintains its corporate headquarters in Melville, New York.

MSM website: https://www.mscdirect.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)