Murphy USA Inc. MUSA | NYSE
$546.73
$2.00 | 0.37%
TREND SIGNAL:
|2026-10-15
|2026-10-15
Next Earnings: Oct 28, 2026
Company Overview:
Market Cap:
$10.04B
Trailing PE:
16.7x
FWD PE *:
18.1x
Payout Ratio (TTM):
7.4%
52-Week Range:
$349.83 - $636.04
* Forward PE is based on street estimates.
7.5 Year MUSA Performance Metrics:
Total Return (with DRIP):
559% (28.58% CAGR)
Total Return (no DRIP):
550% (28.34% CAGR)
Share Price:
539% (28.04% CAGR)
Yield on Cost (with DRIP):
3.13%
Total Invested:
$10,000
Total Value (with DRIP):
$65,875
Total Return $ (with DRIP):
$55,875
Dividend Increase:
156.0% (17.66% CAGR)
Dividend Yield (FWD):
0.48% ($2.60)
MUSA 7.5-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
MUSA Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
MUSA Price CAGR:1Y: 44.04%2Y: 6.38%5Y: 26.94%10Y: 27.83%
MUSA Dividend Charts
MUSA Dividend CAGR:1Y: 22.64%2Y: 20.19%5Y: 21.06%10Y: 17.98%
MUSA Dividend Payout Ratio CAGR:1Y: -16.16%2Y: -5.24%5Y: 1.64%10Y: 0.00%
MUSA Dividend to FCF Ratio CAGR:1Y: 33.88%2Y: 22.55%5Y: -23.96%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
MUSA Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
MUSA Revenue CAGR:1Y: 35.99%2Y: 11.73%5Y: 8.84%10Y: 8.52%
MUSA EPS CAGR:1Y: 52.92%2Y: 27.62%5Y: 18.66%10Y: 25.42%
MUSA Net Income CAGR:1Y: 43.61%2Y: 20.17%5Y: 10.18%10Y: 16.27%
MUSA EBITDA CAGR:1Y: 6.90%2Y: 5.18%5Y: 4.69%10Y: 10.96%
MUSA Free Cash Flow CAGR:1Y: -10.07%2Y: -7.08%5Y: 47.27%10Y: 18.60%
MUSA Free Cash Flow / Share CAGR:1Y: -4.66%2Y: -1.68%5Y: 58.44%10Y: 27.94%
MUSA Operating Income CAGR:1Y: 39.10%2Y: 18.51%5Y: 9.90%10Y: 13.70%
MUSA Gross Profit CAGR:1Y: 176.38%2Y: 10.84%5Y: 8.26%10Y: 10.87%
MUSA Shares Outstanding CAGR:1Y: -6.14%2Y: -5.83%5Y: -7.17%10Y: -7.33%
MUSA Share Buybacks CAGR:1Y: -61.51%2Y: -11.93%5Y: -11.11%10Y: 17.02%
MUSA Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MUSA Expenses CAGR:1Y: -5.34%2Y: -2.71%5Y: 6.07%10Y: 4.89%
MUSA Revenue CAGR:1Y: 35.99%2Y: 11.73%5Y: 8.84%10Y: 8.52%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
MUSA Actual Revenue CAGR:1Y: 35.99%2Y: 11.73%5Y: 8.84%10Y: 8.52%
MUSA Actual EPS CAGR:1Y: 52.92%2Y: 27.62%5Y: 18.66%10Y: 25.42%
MUSA Actual Net Income CAGR:1Y: 43.61%2Y: 20.17%5Y: 10.18%10Y: 16.27%
MUSA Actual EBITDA CAGR:1Y: 6.90%2Y: 5.18%5Y: 4.69%10Y: 10.96%
Ratios, Profit Margins & Return on Capital:
MUSA Net Profit Margin CAGR:1Y: 5.50%2Y: 7.43%5Y: 1.22%10Y: 7.14%
MUSA Gross Profit Margin CAGR:1Y: 103.15%2Y: -0.81%5Y: -0.52%10Y: 2.17%
MUSA Price to Earnings CAGR:1Y: -12.97%2Y: -15.20%5Y: 11.54%10Y: -2.79%
MUSA Price To Sales Ratio CAGR:1Y: -8.11%2Y: -8.80%5Y: 12.91%10Y: 4.16%
MUSA Return on Capital Employed CAGR:1Y: 26.94%2Y: 10.27%5Y: 5.71%10Y: 3.94%
MUSA Return on Invested Capital CAGR:1Y: 26.54%2Y: 10.35%5Y: 3.21%10Y: 4.53%
MUSA Dividends Info:
Annual Dividend:
$2.6
Forward Yield:
0.48%
Ex-Dividend Date:
2026-08-24
Lifetime Dividends / Share:
$9.97
MUSA Dividend History: Dates, Payments & Yield list
Below is a schedule of all MUSA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/24/2026 | 08/26/2026 | $0.650 | 0.46% | 0.49% | $531.64 |
| 05/18/2026 | 05/20/2026 | $0.640 | 0.45% | 0.46% | $555.64 |
| 02/23/2026 | 02/25/2026 | $0.630 | 0.64% | 0.66% | $384.11 |
| 11/10/2025 | 11/12/2025 | $0.630 | 0.7% | 0.7% | $359.36 |
| 08/25/2025 | 08/27/2025 | $0.530 | 0.57% | 0.56% | $378.34 |
| 05/12/2025 | 05/14/2025 | $0.500 | 0.46% | 0.46% | $439.18 |
| 02/24/2025 | 02/26/2025 | $0.490 | 0.43% | 0.42% | $462.32 |
| 11/04/2024 | 11/06/2024 | $0.480 | 0.4% | 0.38% | $511.09 |
| 08/26/2024 | 08/28/2024 | $0.450 | 0.35% | 0.35% | $514.81 |
| 05/17/2024 | 05/20/2024 | $0.440 | 0.4% | 0.4% | $443.94 |
| 02/23/2024 | 02/26/2024 | $0.420 | 0.41% | 0.41% | $411.81 |
| 11/03/2023 | 11/06/2023 | $0.410 | 0.43% | 0.44% | $374.32 |
| 08/25/2023 | 08/28/2023 | $0.390 | 0.49% | 0.49% | $318.01 |
| 05/12/2023 | 05/15/2023 | $0.380 | 0.54% | 0.54% | $280.39 |
| 02/17/2023 | 02/20/2023 | $0.370 | 0.54% | 0.58% | $255.20 |
| 11/07/2022 | 12/01/2022 | $0.350 | 0.46% | 0.48% | $288.92 |
| 08/29/2022 | 09/08/2022 | $0.320 | 0.43% | 0.44% | $289.53 |
| 05/16/2022 | 06/01/2022 | $0.310 | 0.48% | 0.5% | $246.13 |
| 02/17/2022 | 03/03/2022 | $0.290 | 0.64% | 0.64% | $181.85 |
| 11/05/2021 | 12/01/2021 | $0.290 | 0.67% | 0.66% | $175.45 |
| 08/27/2021 | 09/09/2021 | $0.250 | 0.64% | 0.66% | $151.91 |
| 05/14/2021 | 06/01/2021 | $0.250 | 0.71% | 0.74% | $134.60 |
| 02/19/2021 | 03/04/2021 | $0.250 | 0.8% | 0.81% | $123.14 |
| 11/12/2020 | 12/01/2020 | $0.250 | 0.76% | 0.77% | $129.39 |
Projected Future Returns & Dividends for MUSA
Based on past 7.5-year performance, here are MUSA growth metrics:
Share price CAGR of +28.04%
Dividend CAGR of +18.14%
Using MUSA CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| MUSA (DRIP) | MUSA - No DRIP | |
|---|---|---|
| Current Price | $546.73 | $546.73 |
| Start Shares | 18.29 | 18.29 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 18.92 | 18.29 |
| Dividends Payment | $3.44 | $3.44 |
| Annual Dividends | $260 | $252 |
| Yield on cost | 2.60% | 2.52% |
| Share Price | $6,476.94 | $6,476.94 |
| Total Dividends | $1,153 | $1,126 |
| Final Value | $122,561 | $119,593 |
Estimated Future Value + Dividends - MUSA
NOTE: Above numbers are our estimate based on MUSA's Dividend and Price CAGR over past 7.5 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Murphy USA Inc. (MUSA) had its IPO on 2013-08-19, and is traded on NYSE stock exchange.
Murphy USA Inc. specializes in providing retail gasoline and a variety of convenience store items. It manages a network of retail outlets operating under its well-known banners: Murphy USA, Murphy Express, and QuickChek. By December 31, 2021, its extensive footprint included 1,679 retail fuel stations primarily concentrated across the Southeastern, Southwestern, and Midwestern regions of the United States. Established in 1996, the corporation maintains its headquarters in El Dorado, Arkansas.
MUSA website: https://www.murphyusa.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — MUSA
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $546.73
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
