Nordson Corporation NDSN | NASDAQ
|2026-09-23
|F&G 62
|RSI 61.8
Company Overview:
10 Year NDSN Performance Metrics:
NDSN Dividend Charts
Unlock All Reports & Research Dividend Stocks like a BOSS!
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
NDSN Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
Ratios, Profit Margins & Return on Capital:
NDSN Dividends Info:
NDSN Dividend History: Dates, Payments & Yield list
Below is a schedule of all NDSN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/10/2026 | 09/14/2026 | $0.940 | 1.22% | 1.22% | $308.31 |
| 06/18/2026 | 06/22/2026 | $0.820 | 1.11% | 1.11% | $295.06 |
| 03/19/2026 | 03/23/2026 | $0.820 | 1.23% | 1.22% | $268.48 |
| 12/17/2025 | 12/19/2025 | $0.820 | 1.38% | 1.36% | $240.38 |
| 09/11/2025 | 09/15/2025 | $0.820 | 1.44% | 1.45% | $225.92 |
| 06/18/2025 | 06/20/2025 | $0.780 | 1.46% | 1.49% | $209.55 |
| 03/20/2025 | 03/24/2025 | $0.780 | 1.52% | 1.5% | $207.58 |
| 01/02/2025 | 01/06/2025 | $0.780 | 1.52% | 1.51% | $206.96 |
| 08/27/2024 | 08/29/2024 | $0.780 | 1.22% | 1.22% | $255.16 |
| 05/20/2024 | 05/22/2024 | $0.680 | 1.01% | 1.12% | $243.12 |
| 02/16/2024 | 02/19/2024 | $0.680 | 1.03% | 1.04% | $261.79 |
| 12/18/2023 | 12/20/2023 | $0.680 | 1.07% | 1.07% | $255.05 |
| 08/21/2023 | 08/23/2023 | $0.680 | 1.18% | 1.14% | $239.27 |
| 05/22/2023 | 05/24/2023 | $0.650 | 1.2% | 1.22% | $213.80 |
| 02/17/2023 | 02/20/2023 | $0.650 | 1.06% | 1.18% | $219.61 |
| 12/19/2022 | 01/03/2023 | $0.650 | 1.11% | 1.09% | $238.03 |
| 08/22/2022 | 09/06/2022 | $0.650 | 1.11% | 1.15% | $225.55 |
| 05/23/2022 | 06/07/2022 | $0.510 | 0.99% | 0.92% | $222.06 |
| 02/18/2022 | 03/08/2022 | $0.510 | 0.89% | 0.95% | $215.26 |
| 12/20/2021 | 01/04/2022 | $0.510 | 0.83% | 0.82% | $250.14 |
| 08/23/2021 | 09/07/2021 | $0.510 | 0.88% | 0.84% | $243.27 |
| 05/24/2021 | 06/08/2021 | $0.390 | 0.77% | 0.7% | $222.32 |
| 02/22/2021 | 03/09/2021 | $0.390 | 0.85% | 0.79% | $197.20 |
| 12/17/2020 | 01/05/2021 | $0.390 | 0.79% | 0.78% | $199.29 |
| 08/24/2020 | 09/08/2020 | $0.390 | 0.83% | 0.84% | $185.94 |
| 05/22/2020 | 06/09/2020 | $0.380 | 0.87% | 0.76% | $199.78 |
| 02/24/2020 | 03/10/2020 | $0.380 | 0.92% | 1.08% | $140.72 |
| 12/19/2019 | 01/07/2020 | $0.380 | 0.93% | 0.93% | $163.01 |
| 08/26/2019 | 09/10/2019 | $0.380 | 1.16% | 1.05% | $145.37 |
| 05/24/2019 | 06/11/2019 | $0.350 | 1.09% | 1.05% | $133.54 |
| 02/25/2019 | 03/12/2019 | $0.350 | 1.01% | 1.06% | $132.35 |
| 12/20/2018 | 01/08/2019 | $0.350 | 1.22% | 1.17% | $120.03 |
| 08/20/2018 | 09/04/2018 | $0.350 | 1.04% | 1.01% | $139.22 |
| 05/25/2018 | 06/12/2018 | $0.300 | 0.94% | 0.91% | $131.64 |
| 02/16/2018 | 03/06/2018 | $0.300 | 0.86% | 0.88% | $136.54 |
| 12/18/2017 | 01/02/2018 | $0.300 | 0.84% | 0.81% | $147.42 |
| 08/18/2017 | 09/05/2017 | $0.300 | 0.97% | 1.1% | $109.15 |
| 05/25/2017 | 06/13/2017 | $0.270 | 0.9% | 0.92% | $117.13 |
| 02/16/2017 | 03/07/2017 | $0.270 | 0.91% | 0.87% | $124.37 |
| 12/14/2016 | 01/03/2017 | $0.270 | 0.98% | 0.95% | $113.42 |
| 08/19/2016 | 09/06/2016 | $0.270 | 1.17% | 1.08% | $100.01 |
| 05/25/2016 | 06/10/2016 | $0.240 | 1.09% | 1.13% | $84.88 |
| 02/19/2016 | 03/08/2016 | $0.240 | 1.5% | 1.31% | $73.51 |
| 12/18/2015 | 01/05/2016 | $0.240 | 1.51% | 1.54% | $62.41 |
| 08/21/2015 | 09/08/2015 | $0.240 | 1.54% | 1.46% | $65.89 |
| 05/21/2015 | 06/09/2015 | $0.220 | 1.06% | 1.08% | $81.28 |
| 02/20/2015 | 03/10/2015 | $0.220 | 1.12% | 1.19% | $73.70 |
| 12/17/2014 | 01/06/2015 | $0.220 | 1.16% | 1.18% | $74.71 |
| 08/22/2014 | 09/09/2014 | $0.220 | 1.1% | 1.09% | $80.41 |
| 05/22/2014 | 06/10/2014 | $0.180 | 0.96% | 0.86% | $83.90 |
| 02/21/2014 | 03/11/2014 | $0.180 | 1.03% | 1% | $71.78 |
| 12/18/2013 | 01/07/2014 | $0.180 | 0.98% | 1% | $72.24 |
| 08/23/2013 | 09/10/2013 | $0.180 | 1.03% | 1% | $72.10 |
| 05/23/2013 | 06/11/2013 | $0.150 | 0.82% | 0.86% | $69.83 |
| 02/22/2013 | 03/12/2013 | $0.150 | 0.97% | 0.9% | $66.67 |
| 12/19/2012 | 01/08/2013 | $0.150 | 0.96% | 0.93% | $64.36 |
| 08/24/2012 | 09/11/2012 | $0.150 | 1.01% | 0.97% | $61.56 |
| 05/24/2012 | 06/12/2012 | $0.125 | 0.93% | 0.97% | $51.72 |
| 02/24/2012 | 03/13/2012 | $0.125 | 0.92% | 0.89% | $56.31 |
| 12/16/2011 | 01/03/2012 | $0.125 | 1.24% | 1.2% | $41.59 |
| 08/26/2011 | 09/13/2011 | $0.125 | 1.2% | 1.18% | $42.50 |
| 05/27/2011 | 06/14/2011 | $0.105 | 0.83% | 0.82% | $51.42 |
| 02/25/2011 | 03/15/2011 | $0.105 | 0.76% | 0.8% | $52.59 |
| 12/17/2010 | 01/03/2011 | $0.105 | 0.92% | 0.88% | $47.58 |
| 08/27/2010 | 09/14/2010 | $0.105 | 1.28% | 1.2% | $34.99 |
| 05/27/2010 | 06/15/2010 | $0.095 | 1.12% | 1.19% | $31.92 |
| 02/26/2010 | 03/16/2010 | $0.095 | 1.16% | 1.09% | $34.83 |
| 12/18/2009 | 01/04/2010 | $0.095 | 1.35% | 1.21% | $31.53 |
| 08/28/2009 | 09/15/2009 | $0.095 | 1.4% | 1.33% | $28.59 |
| 05/29/2009 | 06/16/2009 | $0.092 | 1.91% | 1.95% | $18.81 |
| 02/27/2009 | 03/17/2009 | $0.092 | 2.94% | 2.97% | $12.33 |
| 12/18/2008 | 01/05/2009 | $0.092 | 2.35% | 2.09% | $17.52 |
| 08/28/2008 | 09/16/2008 | $0.092 | 1.37% | 1.48% | $24.67 |
| 05/30/2008 | 06/17/2008 | $0.092 | 1.02% | 0.97% | $37.64 |
| 02/29/2008 | 03/18/2008 | $0.092 | 1.42% | 1.39% | $26.40 |
| 12/19/2007 | 01/04/2008 | $0.092 | 1.31% | 1.38% | $26.49 |
| 08/30/2007 | 09/18/2007 | $0.088 | 1.41% | 1.38% | $25.29 |
| 06/01/2007 | 06/19/2007 | $0.088 | 1.34% | 1.39% | $25.25 |
| 03/02/2007 | 03/20/2007 | $0.088 | 1.5% | 1.54% | $22.76 |
| 12/15/2006 | 01/03/2007 | $0.088 | 1.46% | 1.39% | $25.24 |
| 09/01/2006 | 09/20/2006 | $0.085 | 1.7% | 1.7% | $19.97 |
| 06/02/2006 | 06/20/2006 | $0.085 | 1.38% | 1.48% | $22.92 |
| 03/03/2006 | 03/21/2006 | $0.083 | 1.34% | 1.39% | $23.68 |
| 12/15/2005 | 01/04/2006 | $0.083 | 1.57% | 1.56% | $21.16 |
| 09/01/2005 | 09/20/2005 | $0.083 | 1.85% | 1.76% | $18.73 |
| 06/03/2005 | 06/21/2005 | $0.080 | 2.14% | 1.97% | $16.28 |
| 03/04/2005 | 03/22/2005 | $0.080 | 1.6% | 1.72% | $18.57 |
| 12/13/2004 | 01/04/2005 | $0.080 | 1.67% | 1.65% | $19.41 |
| 08/25/2004 | 09/15/2004 | $0.080 | 1.88% | 1.87% | $17.09 |
| 06/02/2004 | 06/22/2004 | $0.078 | 1.6% | 1.48% | $21.00 |
| 02/18/2004 | 03/09/2004 | $0.078 | 1.75% | 1.66% | $18.73 |
| 12/11/2003 | 01/06/2004 | $0.078 | 1.81% | 1.74% | $17.77 |
| 08/27/2003 | 09/16/2003 | $0.078 | 2.54% | 2.26% | $13.70 |
| 06/04/2003 | 06/24/2003 | $0.075 | 2.53% | 2.43% | $12.35 |
| 02/19/2003 | 03/11/2003 | $0.075 | 2.79% | 2.51% | $11.96 |
| 12/11/2002 | 01/03/2003 | $0.075 | 2.3% | 2.4% | $12.50 |
| 08/28/2002 | 09/17/2002 | $0.075 | 2.67% | 2.5% | $12.02 |
| 06/05/2002 | 06/18/2002 | $0.070 | 2.01% | 2.05% | $13.65 |
| 02/20/2002 | 03/12/2002 | $0.070 | 2.08% | 1.93% | $14.50 |
| 12/12/2001 | 01/03/2002 | $0.070 | 2.2% | 2.01% | $13.93 |
| 08/29/2001 | 09/18/2001 | $0.070 | 2.1% | 2.35% | $11.89 |
| 06/04/2001 | 06/19/2001 | $0.070 | 2.07% | 2.15% | $13.03 |
| 02/21/2001 | 03/13/2001 | $0.070 | 2% | 2% | $14.00 |
| 12/13/2000 | 01/03/2001 | $0.070 | 2.1% | 1.88% | $14.91 |
| 08/23/2000 | 09/12/2000 | $0.065 | 1.73% | 1.62% | $16.06 |
| 05/31/2000 | 06/20/2000 | $0.065 | 2.14% | 2.05% | $12.66 |
| 03/01/2000 | 03/21/2000 | $0.065 | 2.58% | 2.34% | $11.09 |
| 12/15/1999 | 01/04/2000 | $0.065 | 2.17% | 2.17% | $12.00 |
| 09/01/1999 | 09/21/1999 | $0.060 | 1.93% | 1.99% | $12.06 |
| 06/02/1999 | 06/22/1999 | $0.060 | 1.68% | 1.68% | $14.28 |
| 03/03/1999 | 03/23/1999 | $0.060 | 1.55% | 1.72% | $13.98 |
| 12/09/1998 | 01/05/1999 | $0.060 | 1.92% | 1.81% | $13.25 |
| 09/02/1998 | 09/22/1998 | $0.055 | 1.96% | 1.73% | $12.75 |
| 06/03/1998 | 06/23/1998 | $0.055 | 1.94% | 1.88% | $11.69 |
| 03/04/1998 | 03/24/1998 | $0.055 | 1.79% | 1.76% | $12.47 |
| 12/10/1997 | 01/06/1998 | $0.055 | 1.79% | 1.78% | $12.38 |
| 09/03/1997 | 09/23/1997 | $0.050 | 1.38% | 1.41% | $14.19 |
| 06/04/1997 | 06/24/1997 | $0.050 | 1.48% | 1.38% | $14.50 |
| 03/05/1997 | 03/25/1997 | $0.050 | 1.42% | 1.45% | $13.83 |
| 12/03/1996 | 01/03/1997 | $0.050 | 1.43% | 1.28% | $15.63 |
| 08/28/1996 | 09/24/1996 | $0.045 | 1.42% | 1.39% | $12.94 |
| 05/29/1996 | 06/25/1996 | $0.045 | 1.21% | 1.26% | $14.25 |
| 02/28/1996 | 03/26/1996 | $0.045 | 1.25% | 1.16% | $15.50 |
| 11/29/1995 | 01/03/1996 | $0.045 | 1.25% | 1.29% | $14.00 |
| 08/31/1995 | 09/26/1995 | $0.040 | 1.12% | 1.09% | $14.69 |
| 05/26/1995 | 06/27/1995 | $0.040 | 1.12% | 1.17% | $13.63 |
| 02/27/1995 | 03/28/1995 | $0.040 | 1.17% | 1.12% | $14.25 |
| 11/28/1994 | 01/03/1995 | $0.040 | 1.15% | 1.09% | $14.69 |
| 08/29/1994 | 09/27/1994 | $0.035 | 0.93% | 0.97% | $14.38 |
| 05/27/1994 | 06/28/1994 | $0.035 | 1% | 1.04% | $13.50 |
| 02/28/1994 | 03/29/1994 | $0.035 | 1% | 0.9% | $15.50 |
| 11/29/1993 | 01/03/1994 | $0.035 | 1.1% | 1.04% | $13.44 |
| 08/30/1993 | 09/28/1993 | $0.030 | 1.03% | 0.91% | $13.19 |
| 05/28/1993 | 06/29/1993 | $0.030 | 1.05% | 1.12% | $10.75 |
| 03/01/1993 | 03/03/1993 | $0.030 | 1.15% | 1.12% | $10.69 |
| 11/24/1992 | 01/04/1993 | $0.030 | 1.08% | 1.01% | $11.84 |
| 08/31/1992 | 09/28/1992 | $0.028 | 0.94% | 0.92% | $12.00 |
| 06/01/1992 | 06/03/1992 | $0.028 | 0.82% | 0.78% | $14.09 |
| 03/02/1992 | 03/31/1992 | $0.028 | 0.92% | 0.88% | $12.50 |
| 11/27/1991 | 01/03/1992 | $0.028 | 1.07% | 0.96% | $11.50 |
| 08/28/1991 | 09/24/1991 | $0.025 | 1.44% | 1.22% | $8.19 |
| 05/24/1991 | 06/25/1991 | $0.025 | 1.6% | 1.47% | $6.81 |
| 02/25/1991 | 03/26/1991 | $0.025 | 1.58% | 1.7% | $5.88 |
| 12/03/1990 | 01/03/1991 | $0.025 | 1.76% | 1.76% | $5.69 |
| 05/24/1990 | 06/29/1990 | $0.023 | 1.58% | 1.71% | $5.25 |
| 02/16/1990 | 03/30/1990 | $0.023 | 1.38% | 1.43% | $6.31 |
| 11/27/1989 | 01/02/1990 | $0.023 | 1.35% | 1.47% | $6.13 |
| 08/21/1989 | 09/29/1989 | $0.020 | 1.2% | 1.16% | $6.88 |
| 05/22/1989 | 06/30/1989 | $0.020 | 1.41% | 1.34% | $5.97 |
| 02/17/1989 | 03/31/1989 | $0.020 | 1.33% | 1.36% | $5.88 |
| 11/18/1988 | 01/02/1989 | $0.020 | 1.42% | 1.38% | $5.81 |
| 08/22/1988 | 09/30/1988 | $0.018 | 1.38% | 1.31% | $5.34 |
| 05/23/1988 | 06/24/1988 | $0.018 | 1.45% | 1.21% | $5.78 |
| 02/22/1988 | 03/25/1988 | $0.018 | 1.75% | 1.49% | $4.69 |
| 11/20/1987 | 01/04/1988 | $0.018 | 2.11% | 1.75% | $4.00 |
| 08/24/1987 | 09/25/1987 | $0.015 | 1.34% | 1.3% | $4.63 |
| 05/22/1987 | 06/26/1987 | $0.015 | 1.85% | 1.35% | $4.44 |
| 02/23/1987 | 03/27/1987 | $0.015 | 1.75% | 1.58% | $3.79 |
| 11/21/1986 | 01/02/1987 | $0.015 | 2.48% | 2.36% | $2.54 |
Projected Future Returns & Dividends for NDSN
Based on past 10-year performance, here are NDSN growth metrics:
Share price CAGR of +12.65%
Dividend CAGR of +13.29%
Using NDSN CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| NDSN (DRIP) | NDSN - No DRIP | |
|---|---|---|
| Current Price | $327.82 | $327.82 |
| Start Shares | 30.50 | 30.50 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 34.31 | 30.50 |
| Dividends Payment | $3.27 | $3.27 |
| Annual Dividends | $449 | $399 |
| Yield on cost | 4.49% | 3.99% |
| Share Price | $1,078.65 | $1,078.65 |
| Total Dividends | $2,295 | $2,142 |
| Final Value | $37,006 | $35,046 |
NOTE: Above numbers are our estimate based on NDSN's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Company Info
Nordson Corporation (NDSN) had its IPO on 1980-03-18, and is traded on NASDAQ stock exchange.
Nordson Corporation engineers, manufactures, and markets products and systems to dispense, apply, and control adhesives, coatings, polymers, sealants, biomaterials, medical components, and other fluids. The Industrial Precision Solutions segment provides dispensing, coating, and laminating systems for adhesives, lotions, liquids, and fibers to disposable products and roll goods; automated adhesive dispensing systems; components and systems for thermoplastic and biopolymer melt stream; fluid components, such as nozzles, pumps, and filters; smart components that measure and control the flow, quantity and location of dispensed fluid; control systems; and product assembly solutions. It also offers automated and manual dispensing products and systems for cold materials, container coating, liquid finishing, and powder coating, as well as ultraviolet equipment. The Medical and Fluid Solutions segment offers precision manual and semi-automated dispensers, plastic molded syringes, cartridges, tips, and fluid connection components; interventional solutions for engineered shafts and interventional delivery systems, medical tubing, balloons, balloon inflators, nitinol devices, cardiovascular cannula, and biomaterial delivery; medical fluid components; and microplegia myocardial protection devices and related consumables. The Advanced Technology Solutions segment provides automated dispensing systems for high-speed, precise application of various attachment, protection, and coating fluids, and related gas plasma treatment systems; destructive and non-destructive testing technologies, such as bond testers and automated optical, acoustic microscopy, and x-ray inspection systems used in the semiconductor and printed circuit board industries; and precision measurement and control technologies. The company markets its products through direct sales force, distributors, and sales representatives. Nordson Corporation was founded in 1909 and is headquartered in Westlake, Ohio.
NDSN website: https://www.nordson.com
Get Full Access to All Reports with DRIPCalc PRO
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
DCF Model — NDSN
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
| Year | FCF | Implied price |
|---|
