YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

NewMarket Corporation NEU | NYSE

$915.32 $17.80 | 1.98%

SIGNAL:

Signal available — unlock to view

|2026-09-28 |F&G 55 |RSI 52.3

Add to favoritesFavorite

Company Overview:

Market Cap: $8.57B

Trailing PE: 19.7x

FWD PE: —

Payout Ratio (TTM): 25.3%

52-Week Range: $580.03 - $981.66

7.7 Year NEU Performance Metrics:

Total Return (with DRIP): 166.1% (13.55% CAGR)

Total Return (no DRIP): 145.8% (12.39% CAGR)

Share Price: 128.2% (11.31% CAGR)

Yield on Cost (with DRIP): 3.49%

Total Invested: $10,000

Total Value (with DRIP): $26,608

Total Return $ (with DRIP): $16,608

Dividend Increase: 71.4% (7.44% CAGR)

Dividend Yield (FWD): 1.31% ($12.00)

NEU 7.7-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

NEU Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

NEU Price CAGR:1Y: 9.05%2Y: 29.36%5Y: 21.48%10Y: 11.36%

NEU Dividend Charts

NEU - Dividends

NEU Dividend CAGR:1Y: 9.09%2Y: 9.54%5Y: 7.39%10Y: 6.49%

NEU - Dividend Payout Ratio

NEU Dividend Payout Ratio CAGR:1Y: -11.20%2Y: -2.03%5Y: -12.39%10Y: -3.50%

NEU - Dividend to Free Cash Flow Ratio

NEU Dividend to FCF Ratio CAGR:1Y: -3.24%2Y: -15.15%5Y: -23.84%10Y: -4.65%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

NEU Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

NEU - Revenue

NEU Revenue CAGR:1Y: 6.96%2Y: 2.56%5Y: 4.81%10Y: 3.65%

NEU - Earnings Per Share (EPS)

NEU EPS CAGR:1Y: 22.80%2Y: 11.81%5Y: 25.08%10Y: 10.35%

NEU - Net Income

🔓 See the full chart40% off right now · 7-day free trial

NEU Net Income CAGR:1Y: 20.23%2Y: 9.47%5Y: 20.82%10Y: 7.58%

NEU - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

NEU EBITDA CAGR:1Y: -21.09%2Y: -11.48%5Y: 8.74%10Y: 3.32%

NEU - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

NEU Free Cash Flow CAGR:1Y: 10.34%2Y: 26.40%5Y: 38.98%10Y: 8.89%

NEU - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

NEU Free Cash Flow / Share CAGR:1Y: 10.32%2Y: 27.49%5Y: 43.17%10Y: 11.42%

NEU - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

NEU Operating Income CAGR:1Y: 14.33%2Y: 5.53%5Y: 18.26%10Y: 5.34%

NEU - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

NEU Gross Profit CAGR:1Y: 9.72%2Y: 5.34%5Y: 11.45%10Y: 3.11%

NEU - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

NEU Shares Outstanding CAGR:1Y: 0.02%2Y: -0.85%5Y: -2.92%10Y: -2.30%

NEU - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

NEU Share Buybacks CAGR:1Y: -95.73%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NEU - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

NEU Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NEU - Expenses

🔓 See the full chart40% off right now · 7-day free trial

NEU Expenses CAGR:1Y: 68.17%2Y: 35.24%5Y: 2.78%10Y: -2.66%

NEU - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

NEU - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

NEU - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

NEU - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

NEU - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

NEU - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

NEU - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

NEU Revenue CAGR:1Y: 6.96%2Y: 2.56%5Y: 4.81%10Y: 3.65%

NEU - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

NEU Revenue CAGR:1Y: 6.96%2Y: 2.56%5Y: 4.81%10Y: 3.65%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NEU - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NEU Actual Revenue CAGR:1Y: 6.96%2Y: 2.56%5Y: 4.81%10Y: 3.65%

NEU - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NEU Actual EPS CAGR:1Y: 22.80%2Y: 11.81%5Y: 25.08%10Y: 10.35%

NEU - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NEU Actual Net Income CAGR:1Y: 20.23%2Y: 9.47%5Y: 20.82%10Y: 7.58%

NEU - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

NEU Actual EBITDA CAGR:1Y: -21.09%2Y: -11.48%5Y: 8.74%10Y: 3.32%

Ratios, Profit Margins & Return on Capital:

NEU - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

NEU Net Profit Margin CAGR:1Y: 12.37%2Y: 6.71%5Y: 15.29%10Y: 3.79%

NEU - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

NEU Gross Profit Margin CAGR:1Y: 2.59%2Y: 2.71%5Y: 6.33%10Y: -0.52%

NEU - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

NEU Price to Earnings CAGR:1Y: -6.74%2Y: 10.48%5Y: -4.23%10Y: -3.30%

NEU - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

NEU Price To Sales Ratio CAGR:1Y: 7.10%2Y: 19.18%5Y: 10.87%10Y: 0.58%

NEU - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

NEU Return on Capital Employed CAGR:1Y: 2.65%2Y: -1.12%5Y: 9.40%10Y: -5.06%

NEU - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

NEU Return on Invested Capital CAGR:1Y: 7.04%2Y: -0.57%5Y: 7.38%10Y: -5.37%

NEU Dividends Info:

Annual Dividend: $12

Forward Yield: 1.31%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $181.84

NEU Dividend History: Dates, Payments & Yield list

Below is a schedule of all NEU dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$3.000	1.36%	1.35%	$889.19
06/15/2026	06/17/2026	$3.000	1.47%	1.57%	$763.57
03/16/2026	03/18/2026	$3.000	1.98%	1.96%	$613.15
12/15/2025	12/17/2025	$3.000	1.63%	1.66%	$721.01
09/15/2025	09/17/2025	$2.750	1.32%	1.32%	$831.29
06/16/2025	06/18/2025	$2.750	1.72%	1.7%	$648.80
03/17/2025	03/19/2025	$2.750	2.06%	2.05%	$537.65
12/16/2024	12/18/2024	$2.500	1.82%	1.91%	$522.36
09/16/2024	09/18/2024	$2.500	1.78%	1.82%	$548.04
06/14/2024	06/17/2024	$2.500	1.91%	1.91%	$523.37
03/14/2024	03/18/2024	$2.500	1.61%	1.63%	$615.20
12/14/2023	12/18/2023	$2.250	1.61%	1.62%	$554.38
09/14/2023	09/18/2023	$2.250	2%	1.96%	$458.65
06/14/2023	06/16/2023	$2.250	2.22%	2.22%	$406.31
03/14/2023	03/16/2023	$2.100	2.45%	2.41%	$348.41
12/14/2022	01/03/2023	$2.100	2.7%	2.6%	$323.08
09/14/2022	10/03/2022	$2.100	2.85%	2.76%	$304.79
06/14/2022	07/01/2022	$2.100	2.9%	2.77%	$302.94
03/14/2022	04/01/2022	$2.100	2.67%	2.51%	$334.80
12/14/2021	01/03/2022	$2.100	2.57%	2.45%	$342.60
09/14/2021	10/01/2021	$2.100	2.59%	2.43%	$345.93
06/14/2021	07/01/2021	$1.900	2.3%	2.39%	$318.18
03/12/2021	04/01/2021	$1.900	1.95%	1.98%	$383.01
12/14/2020	01/04/2021	$1.900	1.92%	1.89%	$402.63
09/14/2020	10/01/2020	$1.900	2.06%	2.23%	$341.53
06/12/2020	07/01/2020	$1.900	1.93%	1.91%	$396.91
03/13/2020	04/01/2020	$1.900	2.05%	1.97%	$384.93
12/13/2019	01/02/2020	$1.900	1.58%	1.58%	$480.79
09/13/2019	10/01/2019	$1.900	1.67%	1.62%	$469.12
06/14/2019	07/01/2019	$1.750	1.73%	1.75%	$399.37
03/14/2019	04/01/2019	$1.750	1.61%	1.63%	$429.70
12/14/2018	01/02/2019	$1.750	0%	1.75%	$401.09
09/14/2018	10/01/2018	$1.750	0%	1.75%	$401.09
06/14/2018	07/02/2018	$1.750	0%	1.75%	$401.09
03/14/2018	04/02/2018	$1.750	0%	1.75%	$401.09
12/14/2017	01/02/2018	$1.750	0%	1.75%	$401.09
09/14/2017	10/02/2017	$1.750	0%	1.75%	$401.09
06/13/2017	07/03/2017	$1.750	0%	1.75%	$401.09
03/13/2017	04/03/2017	$1.750	0%	1.75%	$401.09
12/13/2016	01/02/2017	$1.600	0%	1.6%	$401.09
09/13/2016	10/03/2016	$1.600	0%	1.6%	$401.09
06/13/2016	07/01/2016	$1.600	0%	1.6%	$401.09
03/11/2016	04/01/2016	$1.600	0%	1.6%	$401.09
12/11/2015	01/01/2016	$1.600	0%	1.6%	$401.09
09/11/2015	10/01/2015	$1.400	0%	1.4%	$401.09
06/11/2015	07/01/2015	$1.400	0%	1.4%	$401.09
03/12/2015	04/01/2015	$1.400	0%	1.4%	$401.09
12/11/2014	01/01/2015	$1.400	0%	1.4%	$401.09
09/11/2014	10/01/2014	$1.100	0%	1.1%	$401.09
06/12/2014	07/01/2014	$1.100	0%	1.1%	$401.09
03/13/2014	04/01/2014	$1.100	0%	1.1%	$401.09
12/12/2013	01/01/2014	$1.100	0%	1.1%	$401.09
09/12/2013	10/01/2013	$0.900	0%	0.9%	$401.09
06/13/2013	07/01/2013	$0.900	0%	0.9%	$401.09
03/13/2013	04/01/2013	$0.900	0%	0.9%	$401.09
12/05/2012	12/21/2012	$0.750	0%	0.75%	$401.09
09/13/2012	10/01/2012	$0.750	0%	0.75%	$401.09
06/13/2012	07/02/2012	$0.750	0%	0.75%	$401.09
03/13/2012	04/02/2012	$0.750	0%	0.75%	$401.09
12/13/2011	01/02/2012	$0.750	0%	0.75%	$401.09
09/13/2011	10/03/2011	$0.600	0%	0.6%	$401.09
06/13/2011	07/01/2011	$0.600	0%	0.6%	$401.09
03/11/2011	04/01/2011	$0.440	0%	0.44%	$401.09
12/13/2010	01/03/2011	$0.440	0%	0.44%	$401.09
09/13/2010	10/01/2010	$0.375	0%	0.37%	$401.09
06/11/2010	07/01/2010	$0.375	0%	0.37%	$401.09
03/11/2010	04/01/2010	$0.375	0%	0.37%	$401.09
12/11/2009	01/01/2010	$0.375	0%	0.37%	$401.09
09/11/2009	10/01/2009	$0.250	0%	0.25%	$401.09
06/11/2009	07/01/2009	$0.250	0%	0.25%	$401.09
03/12/2009	04/01/2009	$0.200	0%	0.2%	$401.09
12/11/2008	01/01/2009	$0.200	0%	0.2%	$401.09
09/11/2008	10/01/2008	$0.200	0%	0.2%	$401.09
06/11/2008	07/01/2008	$0.200	0%	0.2%	$401.09
03/12/2008	04/01/2008	$0.200	0%	0.2%	$401.09
12/12/2007	01/01/2008	$0.200	0%	0.2%	$401.09
09/12/2007	10/01/2007	$0.125	0%	0.12%	$401.09
06/13/2007	07/02/2007	$0.125	0%	0.12%	$401.09
03/13/2007	04/02/2007	$0.125	0%	0.12%	$401.09
12/13/2006	01/01/2007	$0.125	0%	0.12%	$401.09
09/13/2006	10/02/2006	$0.125	0%	0.12%	$401.09
06/13/2006	07/03/2006	$0.125	0%	0.12%	$401.09
03/14/2006	04/03/2006	$0.125	0%	0.12%	$401.09
06/13/2000	07/03/2000	$0.315	0%	0.31%	$401.09
03/13/2000	04/03/2000	$0.315	0%	0.31%	$401.09
12/13/1999	01/03/2000	$0.315	0%	0.31%	$401.09
09/13/1999	10/01/1999	$0.315	0%	0.31%	$401.09
06/11/1999	07/01/1999	$0.313	0%	0.31%	$401.09
03/11/1999	04/01/1999	$0.313	0%	0.31%	$401.09
12/11/1998	01/04/1999	$0.313	0%	0.31%	$401.09
09/11/1998	10/01/1998	$0.313	0%	0.31%	$401.09
06/11/1998	07/01/1998	$0.313	0%	0.31%	$401.09
03/12/1998	04/01/1998	$0.313	0%	0.31%	$401.09
12/11/1997	01/01/1998	$0.313	0%	0.31%	$401.09
09/11/1997	10/01/1997	$0.625	0%	0.62%	$401.09
06/12/1997	07/01/1997	$0.625	0%	0.62%	$401.09
03/07/1997	04/01/1997	$0.625	0%	0.62%	$401.09
12/12/1996	01/01/1997	$0.625	0%	0.62%	$401.09
09/12/1996	10/01/1996	$0.625	0%	0.62%	$401.09
06/12/1996	07/01/1996	$0.625	0%	0.62%	$401.09
03/13/1996	04/01/1996	$0.625	0%	0.62%	$401.09
12/13/1995	01/01/1996	$0.625	0%	0.62%	$401.09
09/13/1995	10/02/1995	$0.625	0%	0.62%	$401.09
06/13/1995	07/03/1995	$0.625	0%	0.62%	$401.09
03/09/1995	04/03/1995	$0.625	0%	0.62%	$401.09
12/09/1994	01/02/1995	$0.625	0%	0.62%	$401.09
09/09/1994	10/03/1994	$0.625	0%	0.62%	$401.09
06/09/1994	07/01/1994	$0.625	0%	0.62%	$401.09
03/17/1994	04/01/1994	$0.625	0%	0.62%	$401.09
03/11/1994	03/16/1994	$34.375	0%	34.28%	$401.09
12/09/1993	01/03/1994	$0.750	0%	0.75%	$401.09
09/09/1993	10/01/1993	$0.750	0%	0.75%	$401.09
06/07/1993	07/01/1993	$0.500	0%	0.5%	$401.09
03/09/1993	04/01/1993	$0.500	0%	0.5%	$401.09
12/09/1992	01/01/1993	$0.500	0%	0.5%	$401.09
09/09/1992	10/01/1992	$0.500	0%	0.5%	$401.09
06/09/1992	07/01/1992	$0.500	0%	0.5%	$401.09
03/10/1992	04/01/1992	$0.500	0%	0.5%	$401.09
12/10/1991	01/01/1992	$0.500	0%	0.5%	$401.09
09/10/1991	10/01/1991	$0.500	0%	0.5%	$401.09
06/10/1991	07/01/1991	$0.500	0%	0.5%	$401.09
03/11/1991	04/01/1991	$0.500	0%	0.5%	$401.09
12/10/1990	01/01/1991	$0.500	0%	0.5%	$401.09
09/10/1990	10/01/1990	$0.500	0%	0.5%	$401.09
06/11/1990	07/02/1990	$0.500	0%	0.5%	$401.09
03/09/1990	04/02/1990	$0.500	0%	0.5%	$401.09
12/11/1989	01/01/1990	$5.500	0%	5.49%	$401.09
09/11/1989	10/02/1989	$0.400	0%	0.4%	$401.09
06/09/1989	06/14/1989	$0.400	0%	0.4%	$401.09
03/09/1989	04/03/1989	$0.400	0%	0.4%	$401.09
12/09/1988	01/02/1989	$0.400	0%	0.4%	$401.09
09/08/1988	10/03/1988	$0.367	0%	0.37%	$401.09
06/09/1988	07/01/1988	$0.367	0%	0.37%	$401.09
03/08/1988	04/01/1988	$0.367	0%	0.37%	$401.09
12/08/1987	01/01/1988	$0.333	0%	0.33%	$401.09
09/08/1987	10/01/1987	$0.333	0%	0.33%	$401.09
06/09/1987	07/01/1987	$0.333	0%	0.33%	$401.09
03/10/1987	04/01/1987	$0.333	0%	0.33%	$401.09
12/09/1986	01/01/1987	$0.317	0%	0.32%	$401.09
09/09/1986	09/11/1986	$0.267	0%	0.27%	$401.09
06/10/1986	06/12/1986	$0.267	0%	0.27%	$401.09
03/10/1986	03/12/1986	$0.267	0%	0.27%	$401.09
12/10/1985	12/12/1985	$0.250	0%	0.25%	$401.09
09/10/1985	09/12/1985	$0.233	0%	0.23%	$401.09

Projected Future Returns & Dividends for NEU

Based on past 7.7-year performance, here are NEU growth metrics:

Share price CAGR of +11.31%
Dividend CAGR of +6.52%

Using NEU CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	NEU (DRIP)	NEU - No DRIP
Current Price	$915.32	$915.32
Start Shares	10.93	10.93
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	12.17	10.93
Dividends Payment	$5.64	$5.64
Annual Dividends	$275	$247
Yield on cost	2.75%	2.47%
Share Price	$2,672.63	$2,672.63
Total Dividends	$1,885	$1,771
Final Value	$32,537	$30,969

Estimated Future Value + Dividends - NEU

NOTE: Above numbers are our estimate based on NEU's Dividend and Price CAGR over past 7.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

NewMarket Corporation (NEU) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

NewMarket Corporation, through its various subsidiaries, operates primarily in the specialty chemicals sector, specializing in the creation and supply of petroleum additives. The company furnishes an extensive selection of lubricant additives that are vital for optimizing performance across a wide array of automotive and industrial machinery. These formulations cater to diverse applications, including engine oils (used in passenger cars, motorcycles, heavy-duty commercial vehicles, locomotives, and marine engines), driveline systems (such as transmission and axle fluids, and lubricants for off-road powertrains), and a variety of industrial fluids (like hydraulic fluids, greases, industrial gear lubricants, and specialized turbine oils). Essentially, these additives are engineered to enhance components wherever metal surfaces engage in motion. Additionally, NewMarket engineers fuel additives that contribute to the efficiency of the oil refining process and notably improve the properties and performance of different fuels, including gasoline, diesel, and biofuels. These essential products are distributed to a broad spectrum of clients, encompassing industrial enterprises, governmental entities, original equipment manufacturers, and individual end-users. Beyond its core additive offerings, the corporation is also involved in producing antiknock compounds, delivering contract manufacturing services, and owns and oversees a real estate holding located in Virginia. Founded in 1887, NewMarket Corporation is headquartered in Richmond, Virginia, and maintains a significant global footprint with operations spanning North America, Latin America, the Asia Pacific region, Europe, the Middle East, Africa, and India.

NEU website: https://www.newmarket.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — NEU

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $915.32

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own NEU? See every dividend it's paid you

Add your NEU shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every NEU dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add NEU free →

Free plan · up to 5 holdings