Nintendo Co., Ltd. NTDOF | OTC
$55.18
-$0.06 | -0.11%
TREND SIGNAL:
|2026-10-20
|2026-10-20
Next Earnings: Nov 05, 2026
Company Overview:
Market Cap:
$63.62B
Trailing PE:
—
FWD PE:
—
Payout Ratio (TTM):
0.0%
52-Week Range:
$38.34 - $93.61
10 Year NTDOF Performance Metrics:
Total Return (with DRIP):
169.1% (10.40% CAGR)
Total Return (no DRIP):
165.9% (10.27% CAGR)
Share Price:
137.7% (9.05% CAGR)
Yield on Cost (with DRIP):
5.02%
Total Invested:
$10,000
Total Value (with DRIP):
$26,908
Total Return $ (with DRIP):
$16,908
Dividend Increase:
20.2% (5.41% CAGR)
Dividend Yield (FWD):
1.87% ($1.03)
NTDOF 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
NTDOF Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
NTDOF Price CAGR:1Y: -37.03%2Y: 1.84%5Y: 4.76%10Y: 8.46%
NTDOF Dividend Charts
NTDOF Dividend CAGR:1Y: 5.41%2Y: 32.67%5Y: 5.56%10Y: 5.56%
NTDOF Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
NTDOF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
NTDOF Revenue CAGR:1Y: -10.18%2Y: 8.97%5Y: 6.50%10Y: 11.19%
NTDOF EPS CAGR:1Y: 54.64%2Y: 7.49%5Y: 6.20%10Y: 0.00%
NTDOF Net Income CAGR:1Y: 52.40%2Y: 6.71%5Y: 5.82%10Y: 0.00%
NTDOF EBITDA CAGR:1Y: 148.70%2Y: 7.60%5Y: 4.23%10Y: 45.74%
NTDOF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOF Operating Income CAGR:1Y: 148.67%2Y: 5.96%5Y: 3.32%10Y: 46.79%
NTDOF Gross Profit CAGR:1Y: 50.88%2Y: 6.22%5Y: 5.67%10Y: 16.86%
NTDOF Shares Outstanding CAGR:1Y: -0.98%2Y: -0.49%5Y: -0.26%10Y: -0.41%
NTDOF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
NTDOF Actual Revenue CAGR:1Y: -10.18%2Y: 8.97%5Y: 6.50%10Y: 11.19%
NTDOF Actual EPS CAGR:1Y: 54.64%2Y: 7.49%5Y: 6.20%10Y: 0.00%
NTDOF Actual Net Income CAGR:1Y: 52.40%2Y: 6.71%5Y: 5.82%10Y: 0.00%
NTDOF Actual EBITDA CAGR:1Y: 148.70%2Y: 7.60%5Y: 4.23%10Y: 45.74%
Ratios, Profit Margins & Return on Capital:
NTDOF Net Profit Margin CAGR:1Y: 69.67%2Y: 0.00%5Y: -0.64%10Y: 0.00%
NTDOF Gross Profit Margin CAGR:1Y: 67.98%2Y: 0.00%5Y: -0.78%10Y: 5.09%
NTDOF Price to Earnings CAGR:1Y: -68.33%2Y: 0.00%5Y: -4.07%10Y: 0.00%
NTDOF Price To Sales Ratio CAGR:1Y: -46.26%2Y: 0.00%5Y: -4.69%10Y: -1.38%
NTDOF Return on Capital Employed CAGR:1Y: 130.89%2Y: 0.00%5Y: -3.54%10Y: 34.89%
NTDOF Return on Invested Capital CAGR:1Y: 120.17%2Y: 0.00%5Y: -3.15%10Y: 0.00%
NTDOF Dividends Info:
Annual Dividend:
$0.515
Forward Yield:
0.93%
Ex-Dividend Date:
2026-09-29
Lifetime Dividends / Share:
$7.13
NTDOF Dividend History: Dates, Payments & Yield list
Below is a schedule of all NTDOF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/29/2026 | 10/01/2026 | $0.515 | 1.02% | 1.02% | $50.51 |
| 03/31/2026 | 06/29/2026 | $1.113 | 3.94% | 5.14% | $43.27 |
| 03/30/2026 | 04/01/2026 | $0.867 | 1.55% | 1.53% | $56.71 |
| 09/30/2025 | 12/01/2025 | $0.284 | 0.64% | 0.66% | $86.23 |
| 09/29/2025 | 12/01/2025 | $0.283 | 0.65% | 0.66% | $86.23 |
| 03/31/2025 | 06/30/2025 | $0.567 | 1.65% | 1.18% | $96.35 |
| 03/28/2025 | 03/31/2025 | $0.563 | 0.78% | 0.82% | $68.70 |
| 09/30/2024 | 12/02/2024 | $0.246 | 0.9% | 0.83% | $59.01 |
| 09/27/2024 | 09/30/2024 | $0.446 | 0.81% | 0.81% | $54.89 |
| 03/28/2024 | 04/01/2024 | $0.721 | 1.32% | 1.34% | $54.00 |
| 09/28/2023 | 10/02/2023 | $0.491 | 1.19% | 1.19% | $41.17 |
| 03/30/2023 | 04/03/2023 | $0.723 | 1.86% | 1.86% | $38.87 |
| 03/29/2016 | 04/05/2016 | $0.106 | 0.75% | 0.75% | $14.10 |
| 03/27/2015 | 04/03/2015 | $0.109 | 0.71% | 0.71% | $15.38 |
| 03/27/2014 | 04/03/2014 | $0.098 | 3.34% | 3.34% | $11.73 |
Projected Future Returns & Dividends for NTDOF
Based on past 10-year performance, here are NTDOF growth metrics:
Share price CAGR of +8.46%
Dividend CAGR of +5.41%
Using NTDOF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| NTDOF (DRIP) | NTDOF - No DRIP | |
|---|---|---|
| Current Price | $55.18 | $55.18 |
| Start Shares | 181.23 | 181.23 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 196.72 | 181.23 |
| Dividends Payment | $0.87 | $0.87 |
| Annual Dividends | $172 | $158 |
| Yield on cost | 1.72% | 1.58% |
| Share Price | $124.28 | $124.28 |
| Total Dividends | $1,249 | $1,196 |
| Final Value | $24,448 | $23,719 |
Estimated Future Value + Dividends - NTDOF
NOTE: Above numbers are our estimate based on NTDOF's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Nintendo Co., Ltd. (NTDOF) had its IPO on 2007-05-01, and is traded on OTC stock exchange.
Nintendo Co., Ltd., together with its global subsidiaries, is engaged in the creation, production, and distribution of home entertainment products across various international markets, including Japan, the Americas, and Europe. Its extensive product range features video game consoles (both portable and home-based) and their associated software, as well as traditional playing cards, Karuta, and other related items. The company, which has its corporate headquarters in Kyoto, Japan, was founded in 1889 and was previously known as Nintendo Playing Card Co., Ltd. before adopting its current name in 1963.
NTDOF website: https://www.nintendo.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — NTDOF
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $55.18
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
